(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -85.20%45.8B | 215.20%309.41B | -1,224.24%-268.58B | -70.85%23.89B | 250.24%81.97B | 334.46%23.4B | -464.44%-9.98B | -95.30%2.74B | 541.21%58.31B | 41.12%9.09B |
Net profit before non-cash adjustment | -29.06%53.89B | 20.31%75.96B | 118.93%63.14B | 244.23%28.84B | -195.42%-20B | -17.61%20.96B | 9.81%25.44B | -13.39%23.16B | 105.43%26.74B | -6.93%13.02B |
Total adjustment of non-cash items | -74.17%8.54B | 224.96%33.06B | -27.36%10.17B | -74.40%14B | 161.75%54.71B | 2,270.40%20.9B | -124.49%-963M | 126.04%3.93B | -232.80%-15.1B | 29.95%11.37B |
-Depreciation and amortization | 24.80%9.44B | 16.06%7.56B | 9.55%6.52B | 3.26%5.95B | 11.09%5.76B | 8.63%5.18B | 13.94%4.77B | -8.44%4.19B | 12.16%4.57B | 7.43%4.08B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | 299.60%1B | --251M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | -37.23%118M | -81.37%188M | 397.04%1.01B | 221.56%203M | ---167M | ---- | ---- | ---- |
-Share of associates | 15.78%-3.53B | -26.29%-4.19B | -287.06%-3.32B | -102.42%-858M | 47,152.00%35.44B | -40.94%75M | 44.32%127M | -93.25%88M | 729.95%1.3B | ---207M |
-Disposal profit | 62.77%-5.61B | -3,725.38%-15.07B | -90.34%-394M | -103.84%-207M | 175.96%5.38B | 737.34%1.95B | 191.02%233M | 97.51%-256M | -925.94%-10.28B | 75.85%1.25B |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --64M | ---- |
-Deferred income tax | --0 | --4.38B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -79.58%8.25B | 456.73%40.39B | -18.80%7.25B | 46.11%8.93B | -53.81%6.11B | 323.30%13.24B | -6,713.79%-5.93B | 99.19%-87M | -272.00%-10.76B | 47.29%6.26B |
Changes in working capital | -108.30%-16.63B | 158.61%200.39B | -1,704.01%-341.9B | -140.11%-18.95B | 356.04%47.26B | 46.44%-18.46B | -41.46%-34.46B | -152.19%-24.36B | 405.11%46.67B | 6.16%-15.3B |
-Change in receivables | -102.81%-8.08B | 173.74%287.55B | -1,705.09%-389.95B | -122.69%-21.6B | 496.39%95.21B | 70.79%-24.02B | -34.95%-82.23B | -223.90%-60.93B | 2,596.05%49.18B | 112.52%1.82B |
-Change in inventory | 71.52%11.52B | 106.01%6.71B | -39,689.72%-111.64B | -98.71%282M | 602.57%21.9B | 79.85%-4.36B | -441.69%-21.62B | -112.61%-3.99B | 375.37%31.64B | -7.33%-11.49B |
-Change in prepaid assets | 23.83%-10.57B | 93.84%-13.87B | -1,836.48%-225.08B | ---11.62B | ---- | -852.82%-29.79B | --3.96B | ---- | ---- | ---7.15B |
-Change in payables | 96.73%-2.72B | -143.74%-83.25B | 1,302.08%190.35B | 119.45%13.58B | -506.34%-69.81B | -75.23%17.18B | 75.44%69.37B | 203.73%39.54B | -582.10%-38.12B | -175.57%-5.59B |
-Provision for loans, leases and other losses | -92.55%60M | -35.19%805M | 198.56%1.24B | 1,224.32%416M | -102.59%-37M | 79.10%1.43B | -22.12%799M | -74.16%1.03B | 164.48%3.97B | -359.57%-6.16B |
-Changes in other current assets | -380.50%-6.83B | -79.68%2.44B | --11.99B | ---- | ---- | 545.74%21.1B | ---4.73B | ---- | ---- | 1,785.01%13.26B |
-Changes in other current liabilities | ---- | ---- | --181.2B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 15.97%-8.23B | -135.62%-9.79B | -9.43%-4.16B | 32.12%-3.8B | -13.72%-5.59B | -51.03%-4.92B | -27.13%-3.26B | 5.18%-2.56B | 5.43%-2.7B | 6.05%-2.86B |
Interest received (cash flow from operating activities) | -31.15%7.42B | 244.30%10.77B | -12.28%3.13B | -27.66%3.57B | -15.82%4.93B | 59.14%5.86B | 33.08%3.68B | 36.66%2.77B | 43.04%2.02B | -0.49%1.42B |
Tax refund paid | -1.42%-26.81B | -134.11%-26.43B | -142.48%-11.29B | 33.90%-4.66B | 21.08%-7.04B | 12.46%-8.93B | -1,104.53%-10.2B | 122.38%1.02B | 22.62%-4.54B | -30.80%-5.86B |
Other operating cash inflow (outflow) | 0 | 82.88%267M | 146M | 0 | -1M | 0 | -200.00%-1M | 200.00%1M | 0.00%-1M | 0.00%-1M |
Operating cash flow | -93.60%18.19B | 201.24%284.23B | -1,577.33%-280.75B | -74.41%19B | 381.68%74.26B | 178.04%15.42B | -598.99%-19.76B | -92.54%3.96B | 2,866.37%53.1B | 421.87%1.79B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -264.42%-7.74B | 175.40%4.71B | -24.53%-6.24B | 27.60%-5.01B | -7.25%-6.93B | -43.30%-6.46B | -104.54%-4.51B | -115.38%-2.2B | 762.80%14.32B | -125.57%-2.16B |
Net business purchase and sale | --0 | ---7.4B | --0 | ---- | ---- | ---- | --1.18B | ---- | ---2.17B | ---- |
Net investment product transactions | 508.09%7.06B | 52.56%-1.73B | -142.97%-3.65B | 81.58%-1.5B | -20.67%-8.15B | 80.03%-6.75B | -1,881.83%-33.81B | 85.94%-1.71B | -58.68%-12.13B | -86.40%-7.65B |
Advance cash and loans provided to other parties | 24.94%-2.65B | -1,376.57%-3.53B | 94.92%-239M | 33.70%-4.7B | -40.44%-7.09B | 66.42%-5.05B | -1,761.01%-15.04B | 92.17%-808M | -256.37%-10.32B | -48,183.33%-2.9B |
Repayment of advance payments to other parties and cash income from loans | 5,982.40%7.6B | -98.77%125M | 31.37%10.14B | 48.71%7.72B | 22.82%5.19B | 331.90%4.22B | 3,392.86%978M | 21.74%28M | -8.00%23M | -34.21%25M |
Net changes in other investments | -353.22%-3.26B | 108.58%1.29B | -2,076.78%-15B | 90.41%-689M | -9.02%-7.18B | -158.67%-6.59B | 181.73%11.23B | -7,981.18%-13.74B | 83.22%-170M | -193.45%-1.01B |
Investing cash flow | 115.51%1.01B | 56.39%-6.54B | -257.83%-14.99B | 82.66%-4.19B | -17.15%-24.16B | 48.41%-20.62B | -116.92%-39.97B | -76.40%-18.43B | 23.71%-10.45B | -161.10%-13.69B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 94.60%-18.72B | -184.24%-346.45B | 1,417.24%411.27B | 12.29%-31.22B | -202.97%-35.6B | -39.36%34.57B | 157.57%57.01B | 157.94%22.13B | -269.85%-38.2B | 1,656.40%22.49B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75,566.67%-2.27B | ---3M | ---- |
Cash dividends paid | -64.64%-6.7B | -24.95%-4.07B | -45.18%-3.26B | 63.20%-2.24B | -0.05%-6.09B | -49.86%-6.09B | -4.21%-4.06B | -21.46%-3.9B | -14.77%-3.21B | 3.55%-2.8B |
Cash dividends for minorities | 69.90%-93M | -132.33%-309M | 0.75%-133M | 6.29%-134M | -197.92%-143M | -71.43%-48M | 3.45%-28M | 14.71%-29M | 26.09%-34M | -17.95%-46M |
Net other fund-raising expenses | 19.88%-810M | 4.80%-1.01B | -69.92%-1.06B | -29.13%-625M | -61.33%-484M | -102.22%-300M | 2,864.01%13.52B | -60.86%-489M | 1.30%-304M | 43.28%-308M |
Financing cash flow | 92.52%-26.32B | -186.48%-351.84B | 1,288.73%406.82B | 19.12%-34.22B | -250.41%-42.31B | -57.65%28.13B | 330.08%66.44B | 137.00%15.45B | -315.89%-41.75B | 492.51%19.34B |
Net cash flow | ||||||||||
Beginning cash position | -49.04%84.12B | 224.38%165.08B | -24.32%50.89B | 15.17%67.24B | 67.51%58.38B | 28.12%34.86B | 5.43%27.21B | 5.26%25.8B | 54.00%24.52B | -31.38%15.92B |
Current changes in cash | 90.40%-7.12B | -166.75%-74.15B | 672.29%111.08B | -349.22%-19.41B | -66.03%7.79B | 241.72%22.93B | 585.29%6.71B | 8.66%979M | -87.88%901M | 175.67%7.44B |
Effect of exchange rate changes | 88.64%-827M | -675.42%-7.28B | -47.34%1.27B | 272.93%2.4B | ---1.39B | --0 | 45.14%-203M | 25.25%-370M | -179.45%-495M | -58.08%623M |
Cash adjustments other than cash changes | -38.49%286M | -74.88%465M | 182.16%1.85B | -73.33%656M | 307.96%2.46B | -47.24%603M | 44.14%1.14B | -10.19%793M | 64.74%883M | -49.58%536M |
End cash Position | -9.10%76.46B | -49.04%84.12B | 224.38%165.08B | -24.32%50.89B | 15.17%67.24B | 67.51%58.38B | 28.12%34.86B | 5.43%27.21B | 5.26%25.8B | 54.00%24.52B |
Free cash flow | -96.85%8.56B | 194.54%271.37B | -2,365.14%-287.04B | -81.02%12.67B | 767.14%66.76B | 131.55%7.7B | -8,154.46%-24.41B | -99.35%303M | 2,417.25%46.74B | -152.76%-2.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data