Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.03%25.48B | 11.62%41.77B | 11.62%41.77B | 10.87%33.27B | 5.63%34.92B | 29.83%41.73B | 13.03%37.42B | 13.03%37.42B | 22.10%30.01B | 33.55%33.06B |
-Cash and cash equivalents | -25.68%22.98B | 2.62%33.27B | 2.62%33.27B | -2.46%29.27B | -6.47%30.92B | 8.05%34.73B | 11.39%32.42B | 11.39%32.42B | 22.10%30.01B | 33.55%33.06B |
-Short term investments | -37.50%2.5B | 70.00%8.5B | 70.00%8.5B | --4B | --4B | --7B | 25.00%5B | 25.00%5B | ---- | ---- |
Receivables | -4.54%29.21B | -5.83%29.55B | -5.83%29.55B | -11.16%31.56B | -13.41%30.6B | -16.45%29.42B | -15.70%31.38B | -15.70%31.38B | -7.89%35.52B | 0.12%35.34B |
-Accounts receivable | -4.54%29.21B | -5.83%29.55B | -5.83%29.55B | -11.16%31.56B | -13.41%30.6B | -16.45%29.42B | -15.70%31.38B | -15.70%31.38B | -7.89%35.52B | 0.12%35.34B |
-Gross accounts receivable | -4.54%29.21B | -5.83%29.55B | -5.83%29.55B | -11.16%31.56B | -13.41%30.6B | -16.45%29.42B | -15.70%31.38B | -15.70%31.38B | -7.89%35.52B | 0.12%35.34B |
Inventory | 8.20%27.21B | 5.72%22.78B | 5.72%22.78B | -3.21%27.98B | -6.85%25.15B | -15.27%23.2B | -0.67%21.55B | -0.67%21.55B | 21.69%28.91B | 15.35%27B |
Other current assets | 7.04%12.28B | -3.19%12.04B | -3.19%12.04B | -6.69%13.16B | -18.31%11.47B | -23.87%12.34B | -11.64%12.43B | -11.64%12.43B | -19.93%14.1B | -1.72%14.04B |
Total current assets | -7.79%94.17B | 3.27%106.14B | 3.27%106.14B | -2.37%105.97B | -6.67%102.13B | -3.83%106.69B | -3.12%102.78B | -3.12%102.78B | 3.86%108.54B | 11.97%109.43B |
Non current assets | ||||||||||
Net PPE | 2.94%43.61B | 2.03%42.57B | 2.03%42.57B | 4.51%43.16B | 4.45%42.36B | 5.77%42.33B | 4.47%41.73B | 4.47%41.73B | 2.50%41.3B | -2.01%40.56B |
-Gross PP&E | 2.94%43.6B | 2.03%42.57B | 2.03%42.57B | 4.51%43.16B | 4.45%42.36B | 5.77%42.33B | 4.47%41.73B | 4.47%41.73B | 2.50%41.3B | -2.01%40.56B |
Total investment | 23.35%8.13B | 13.95%7.26B | 13.95%7.26B | 2.14%6.5B | 3.18%6.59B | 1.81%6.57B | -1.67%6.38B | -1.67%6.38B | 8.23%6.37B | 3.30%6.39B |
-Financial asset investment | 23.35%8.13B | 13.95%7.26B | 13.95%7.26B | 2.14%6.5B | 3.18%6.59B | 1.81%6.57B | -1.67%6.38B | -1.67%6.38B | 8.23%6.37B | 3.30%6.39B |
-Including:Available-for-sale securities | 23.35%8.13B | 13.95%7.26B | 13.95%7.26B | 2.14%6.5B | 3.18%6.59B | 1.81%6.57B | -1.67%6.38B | -1.67%6.38B | 8.23%6.37B | 3.30%6.39B |
Goodwill and other intangible assets | -10.00%819M | 8.61%896M | 8.61%896M | 54.83%977M | 59.09%910M | 20.44%707M | 46.02%825M | 46.02%825M | 3.95%631M | -4.51%572M |
Defined pension benefit | ---- | -2.09%2.24B | -2.09%2.24B | ---- | ---- | ---- | 2.00%2.29B | 2.00%2.29B | ---- | ---- |
Deferred tax assets-non current | ---- | -57.72%282M | -57.72%282M | ---- | ---- | ---- | 123.08%667M | 123.08%667M | ---- | ---- |
Other non current assets | -0.65%4.71B | -6.96%1.91B | -6.96%1.91B | -1.80%4.53B | -0.34%4.74B | 1.63%4.74B | -5.90%2.06B | -5.90%2.06B | -4.32%4.61B | -5.22%4.76B |
Total non current assets | 4.87%57.27B | 2.28%55.17B | 2.28%55.17B | 4.28%55.17B | 4.45%54.6B | 5.07%54.34B | 4.08%53.94B | 4.08%53.94B | 2.53%52.91B | -1.72%52.28B |
Total assets | -3.38%151.44B | 2.93%161.31B | 2.93%161.31B | -0.19%161.14B | -3.07%156.74B | -1.00%161.03B | -0.76%156.72B | -0.76%156.72B | 3.42%161.44B | 7.14%161.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -4.33%20.39B | -10.94%18.74B | -10.94%18.74B | -24.48%22.79B | -29.32%21.31B | -27.03%21.93B | -21.19%21.04B | -21.19%21.04B | 33.51%30.18B | 31.00%30.15B |
-Current debt and capital lease obligation | -4.33%20.39B | -10.94%18.74B | -10.94%18.74B | -24.48%22.79B | -29.32%21.31B | -27.03%21.93B | -21.19%21.04B | -21.19%21.04B | 33.51%30.18B | 31.00%30.15B |
-Including:Current debt | -4.33%20.39B | -10.94%18.74B | -10.94%18.74B | -24.48%22.79B | -29.32%21.31B | -27.03%21.93B | -21.19%21.04B | -21.19%21.04B | 33.51%30.18B | 31.00%30.15B |
Payables | -3.34%21B | 18.76%27.14B | 18.76%27.14B | 2.32%23.6B | -4.28%21.73B | -11.80%22.18B | -9.26%22.86B | -9.26%22.86B | -8.63%23.06B | -9.62%22.7B |
-accounts payable | -3.47%20.55B | 18.77%26.37B | 18.77%26.37B | 2.99%23.49B | -4.03%21.28B | -12.00%22.01B | -5.15%22.2B | -5.15%22.2B | -4.95%22.81B | -7.08%22.18B |
-Total tax payable | 2.93%456M | 18.40%772M | 18.40%772M | -57.48%108M | -14.97%443M | 23.08%176M | -63.37%652M | -63.37%652M | -79.55%254M | -58.19%521M |
Current provisions | 0.72%1.54B | ---- | ---- | -27.58%869M | 15.59%1.53B | 12.99%835M | ---- | ---- | --1.2B | --1.32B |
Pension and other retirement benefit plans | ---- | -22.94%1.61B | -22.94%1.61B | ---- | ---- | ---- | 19.00%2.09B | 19.00%2.09B | ---- | ---- |
Other current liabilities | -1.71%22.84B | 5.80%25.22B | 5.80%25.22B | 6.24%25.82B | -2.19%23.24B | 16.18%27.53B | 18.63%23.84B | 18.63%23.84B | 14.72%24.31B | 19.03%23.76B |
Current liabilities | -3.00%65.77B | 4.14%72.71B | 4.14%72.71B | -7.20%73.08B | -13.00%67.81B | -8.99%72.48B | -5.31%69.82B | -5.31%69.82B | 12.17%78.75B | 11.51%77.93B |
Non current liabilities | ||||||||||
Non current financial liabilities | -19.07%19.63B | -12.84%22.11B | -12.84%22.11B | -0.16%22.82B | 2.08%24.26B | 3.11%24.36B | 1.39%25.37B | 1.39%25.37B | -21.94%22.86B | -5.83%23.76B |
-Long term debt and capital lease obligation | -19.07%19.63B | -12.84%22.11B | -12.84%22.11B | -0.16%22.82B | 2.08%24.26B | 3.11%24.36B | 1.39%25.37B | 1.39%25.37B | -21.94%22.86B | -5.83%23.76B |
-Including:Long term debt | -19.07%19.63B | -12.84%22.11B | -12.84%22.11B | -0.16%22.82B | 2.08%24.26B | 3.11%24.36B | 1.39%25.37B | 1.39%25.37B | -21.94%22.86B | -5.83%23.76B |
Long term pension and other post-retirement benefit plans | -29.29%910M | -19.27%1.02B | -19.27%1.02B | 8.47%1.28B | 7.43%1.29B | 6.49%1.3B | 1.77%1.27B | 1.77%1.27B | -0.51%1.18B | 0.84%1.2B |
Non current deferred liabilities | ---- | -8.48%2.3B | -8.48%2.3B | ---- | ---- | ---- | -10.16%2.51B | -10.16%2.51B | ---- | ---- |
Other non current liabilities | -7.31%8.21B | -2.72%6.19B | -2.72%6.19B | -4.05%8.89B | -5.11%8.86B | -5.23%9.03B | -3.31%6.37B | -3.31%6.37B | 2.27%9.27B | 0.91%9.34B |
Total non current liabilities | -16.42%28.76B | -10.94%31.63B | -10.94%31.63B | -0.94%32.99B | 0.31%34.41B | 0.92%34.69B | -0.37%35.51B | -0.37%35.51B | -15.75%33.3B | -4.68%34.3B |
Total liabilities | -7.52%94.53B | -0.95%104.34B | -0.95%104.34B | -5.34%106.07B | -8.93%102.21B | -6.00%107.16B | -3.70%105.33B | -3.70%105.33B | 2.11%112.05B | 6.01%112.23B |
Shareholders'equity | ||||||||||
Share capital | 0.00%24.43B | 0.03%24.43B | 0.03%24.43B | 0.03%24.43B | 0.03%24.43B | 0.09%24.43B | 0.09%24.43B | 0.09%24.43B | 0.09%24.43B | 0.09%24.43B |
-common stock | 0.00%24.43B | 0.03%24.43B | 0.03%24.43B | 0.03%24.43B | 0.03%24.43B | 0.09%24.43B | 0.09%24.43B | 0.09%24.43B | 0.09%24.43B | 0.09%24.43B |
Additional paid-in capital | -0.03%13.27B | 0.17%13.29B | 0.17%13.29B | -0.43%13.28B | -0.52%13.28B | -0.41%13.27B | -0.41%13.27B | -0.41%13.27B | 0.08%13.34B | 0.15%13.35B |
Retained earnings | 17.68%16.68B | 37.71%16.71B | 37.71%16.71B | 38.02%14.55B | 34.61%14.17B | 41.64%13.73B | 31.76%12.14B | 31.76%12.14B | 48.33%10.55B | 95.83%10.53B |
Less: Treasury stock | -17.01%688M | 0.12%830M | 0.12%830M | 0.12%830M | 0.00%829M | 0.12%829M | 0.12%829M | 0.12%829M | 0.12%829M | 0.24%829M |
Fixed asset revaluation reserve | -504.21%-1.29B | -504.21%-1.29B | -504.21%-1.29B | 46.77%-214M | 46.77%-214M | 46.77%-214M | 46.77%-214M | 46.77%-214M | -139.29%-402M | -316.13%-402M |
Other reserves | 263.12%460M | 184.10%661M | 184.10%661M | 80.43%-165M | 64.08%-282M | 31.10%-463M | -163.76%-786M | -163.76%-786M | -69.96%-843M | -106.58%-785M |
Total stockholders'equity | 4.56%52.87B | 10.36%52.98B | 10.36%52.98B | 10.43%51.06B | 9.23%50.56B | 9.67%49.92B | 5.71%48B | 5.71%48B | 6.66%46.23B | 9.98%46.29B |
Noncontrolling interests | 2.07%4.05B | 18.01%4B | 18.01%4B | 26.80%4.01B | 24.57%3.97B | 25.88%3.95B | 8.14%3.39B | 8.14%3.39B | 4.43%3.16B | 7.42%3.18B |
Total equity | 4.38%56.91B | 10.86%56.97B | 10.86%56.97B | 11.48%55.06B | 10.22%54.53B | 10.71%53.86B | 5.86%51.39B | 5.86%51.39B | 6.51%49.39B | 9.81%49.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |