(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -25.40%11.75B | 369.65%15.75B | -80.60%3.35B | 6.13%17.29B | 376.48%16.29B | 23.25%3.42B | 97.86%2.77B | 140.49%1.4B | 36.61%-3.46B | -134.95%-5.46B |
Net profit before non-cash adjustment | 10.96%5.09B | -30.68%4.59B | 119.17%6.62B | 228.57%3.02B | -293.02%-2.35B | 63.80%1.22B | -37.03%743M | -26.02%1.18B | -18.33%1.6B | -5.38%1.95B |
Total adjustment of non-cash items | -58.31%1.67B | -26.64%4.02B | 4.67%5.47B | 2,926.49%5.23B | -106.67%-185M | 2,553.10%2.77B | -103.82%-113M | 284.83%2.96B | -496.53%-1.6B | -52.41%404M |
-Depreciation and amortization | 10.59%1.66B | -13.28%1.5B | -4.73%1.73B | -20.26%1.82B | 5.12%2.28B | 8.72%2.17B | 13.35%2B | -1.12%1.76B | -0.89%1.78B | 29.96%1.8B |
-Reversal of impairment losses recognized in profit and loss | 309.68%1.82B | -84.98%444M | 270.55%2.96B | -65.27%798M | --2.3B | ---- | ---- | ---- | ---- | 4,900.00%50M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.18%7M | -354.76%-321M |
-Share of associates | 48.28%-120M | -11.00%-232M | -318.00%-209M | -47.06%-50M | 42.37%-34M | 3.28%-59M | 56.43%-61M | -141.38%-140M | -176.19%-58M | -110.00%-21M |
-Disposal profit | -1,407.22%-2.35B | 18,100.00%180M | 97.67%-1M | 97.28%-43M | -117.96%-1.58B | 26.72%-724M | -209.72%-988M | 15.83%-319M | 31.22%-379M | -2,495.65%-551M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.57%255M | --282M |
-Other non-cash items | -68.55%667M | 113.38%2.12B | -63.27%994M | 185.88%2.71B | -327.34%-3.15B | 230.88%1.39B | -163.80%-1.06B | 151.76%1.66B | -285.92%-3.21B | -23.48%-831M |
Changes in working capital | -30.27%4.98B | 181.79%7.15B | -196.68%-8.74B | -51.98%9.04B | 3,396.67%18.82B | -126.66%-571M | 178.23%2.14B | 20.78%-2.74B | 55.81%-3.46B | -161.49%-7.82B |
-Change in receivables | -48.64%2.75B | 151.23%5.36B | -2,325.96%-10.46B | 108.56%470M | -12,867.44%-5.49B | -88.95%43M | -85.73%389M | -6.06%2.73B | -16.70%2.9B | 221.69%3.48B |
-Change in inventory | -558.24%-1.12B | 92.16%-170M | -120.89%-2.17B | -61.67%10.38B | 3,724.44%27.08B | -73.38%708M | 188.11%2.66B | 64.07%-3.02B | -59.31%-8.4B | -155.23%-5.27B |
-Change in payables | 127.30%3.81B | -49.40%1.67B | 268.95%3.31B | 20.34%-1.96B | -49.51%-2.46B | -76.58%-1.64B | 60.18%-931M | -214.38%-2.34B | 133.90%2.04B | -199.97%-6.03B |
-Provision for loans, leases and other losses | -260.21%-455M | -51.29%284M | 293.92%583M | 148.52%148M | -194.72%-305M | 1,241.67%322M | 109.56%24M | ---251M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --144M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 13.33%-735M | -9.28%-848M | -3.88%-776M | 18.45%-747M | 15.96%-916M | 1.62%-1.09B | -1.28%-1.11B | 4.29%-1.09B | -2.51%-1.14B | 15.08%-1.12B |
Interest received (cash flow from operating activities) | 0.00%175M | 4.79%175M | 13.61%167M | -50.00%147M | -4.85%294M | -4.63%309M | 13.68%324M | 21.79%285M | 2.63%234M | 12.32%228M |
Tax refund paid | 47.66%-1.12B | -103.62%-2.14B | -17.43%-1.05B | 22.11%-895M | -25.71%-1.15B | -17.48%-914M | 42.96%-778M | -50.88%-1.36B | -8.92%-904M | -31.33%-830M |
Other operating cash inflow (outflow) | 88.24%32M | -57.50%17M | 21.21%40M | -75.37%33M | -66.58%134M | 64.34%401M | 24,300.00%244M | 200.00%1M | 0.00%-1M | -1M |
Operating cash flow | -22.02%10.1B | 647.17%12.96B | -89.04%1.73B | 8.01%15.83B | 589.60%14.65B | 45.95%2.13B | 289.09%1.46B | 85.41%-770M | 26.51%-5.28B | -151.70%-7.18B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 69.52%-706M | -55.02%-2.32B | -148.59%-1.49B | 36.67%-601M | -65.62%-949M | 90.36%-573M | -257.18%-5.95B | -2,412.50%-1.67B | 103.11%72M | 6.27%-2.32B |
Net business purchase and sale | 17,900.00%1.07B | 0.00%-6M | 99.17%-6M | -1,715.00%-726M | 95.62%-40M | ---914M | ---- | ---4M | ---- | ---276M |
Net investment product transactions | 113.90%554M | 281.12%259M | -721.74%-143M | -99.65%23M | 1,150.55%6.63B | -182.70%-631M | 276.21%763M | 45.81%-433M | -458.30%-799M | 110.58%223M |
Advance cash and loans provided to other parties | -16.67%-77M | 29.03%-66M | -97.87%-93M | 68.87%-47M | 13.71%-151M | -80.41%-175M | 96.95%-97M | -140.98%-3.18B | 78.34%-1.32B | -102.22%-6.1B |
Repayment of advance payments to other parties and cash income from loans | -4.60%83M | -91.55%87M | 4.78%1.03B | 607.19%983M | 17.80%139M | -42.44%118M | -93.35%205M | 26.36%3.08B | 17.66%2.44B | 70.90%2.07B |
Net changes in other investments | -1.99%-308M | -1,074.19%-302M | 112.16%31M | -152.48%-255M | 84.29%-101M | -474.11%-643M | 21.68%-112M | 35.29%-143M | -70.00%-221M | 20.73%-130M |
Investing cash flow | 126.19%614M | -247.26%-2.34B | -8.35%-675M | -111.27%-623M | 296.13%5.53B | 45.68%-2.82B | -121.33%-5.19B | -1,470.76%-2.34B | 102.62%171M | 0.35%-6.52B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -7.64%-5.72B | -742.98%-5.31B | 112.24%826M | 59.35%-6.75B | -1,823.99%-16.6B | 1,456.34%963M | -102.05%-71M | 770.99%3.47B | -105.32%-517M | 1,712.44%9.72B |
Net common stock issuance | ---1M | --0 | --3.92B | --0 | --0 | 50.00%-1M | -100.00%-2M | 0.00%-1M | 50.00%-1M | 99.61%-2M |
Cash dividends paid | -20.17%-703M | -108.19%-585M | ---281M | ---- | ---- | 24.80%-282M | 0.00%-375M | 0.00%-375M | 0.00%-375M | 2.09%-375M |
Cash dividends for minorities | -92.11%-73M | 5.00%-38M | 42.86%-40M | 33.96%-70M | 40.78%-106M | -179.69%-179M | 20.00%-64M | -31.15%-80M | 6.15%-61M | -4.84%-65M |
Net other fund-raising expenses | -202.33%-130M | 70.55%-43M | 2.67%-146M | 34.78%-150M | -54.36%-230M | -8.76%-149M | -19.13%-137M | -55.41%-115M | -42.31%-74M | -246.67%-52M |
Financing cash flow | -10.82%-6.62B | -239.71%-5.98B | 161.39%4.28B | 58.86%-6.97B | -4,911.93%-16.94B | 154.24%352M | -122.39%-649M | 381.91%2.9B | -111.14%-1.03B | 684.48%9.23B |
Net cash flow | ||||||||||
Beginning cash position | 13.16%37.35B | 19.45%33.01B | 41.13%27.63B | 20.43%19.58B | -2.01%16.26B | -18.73%16.59B | 3.49%20.41B | -22.86%19.73B | -12.63%25.57B | 24.65%29.27B |
Current changes in cash | -11.69%4.09B | -13.15%4.64B | -35.21%5.34B | 153.99%8.24B | 1,051.03%3.24B | 92.22%-341M | -1,928.24%-4.38B | 96.48%-216M | -37.13%-6.13B | -177.58%-4.47B |
Effect of exchange rate changes | 93.33%58M | -21.05%30M | 120.65%38M | -228.57%-184M | -900.00%-56M | 122.58%7M | -1,450.00%-31M | 94.59%-2M | -131.09%-37M | 440.91%119M |
Cash adjustments other than cash changes | 100.62%2M | ---323M | ---- | -100.75%-1M | 13,300.00%134M | -99.02%1M | -16.39%102M | -62.58%122M | -50.46%326M | --658M |
End cash Position | 11.12%41.5B | 13.16%37.35B | 19.45%33.01B | 41.13%27.63B | 20.43%19.58B | 0.96%16.26B | -17.96%16.1B | -0.49%19.63B | -22.86%19.73B | -12.63%25.57B |
Free cash flow | -34.06%6.92B | 6,040.94%10.5B | -98.79%171M | 5.29%14.12B | 11,263.56%13.41B | 102.25%118M | -79.08%-5.26B | 55.82%-2.94B | 30.42%-6.64B | -183.63%-9.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data