HK Stock MarketDetailed Quotes

80941 CHINA MOBILE-R

Watchlist
  • 67.300
  • +0.250+0.37%
Market Closed Nov 29 16:08 CST
1.45TMarket Cap10.54P/E (TTM)

CHINA MOBILE-R Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax
3.39%142.53B
4.53%103.15B
5.12%38.37B
4.70%170.53B
7.73%137.85B
8.02%98.68B
8.51%36.5B
7.02%162.87B
11.31%127.96B
17.57%91.35B
Profit adjustment
Interest (income) - adjustment
-5.81%-16.25B
2.20%-11.12B
-4.94%-5.51B
-34.36%-21.13B
-13.13%-15.36B
-28.38%-11.37B
-30.46%-5.25B
5.98%-15.73B
-19.57%-13.58B
-20.25%-8.86B
Investment loss (gain)
-12.92%-7.41B
-24.17%-6.15B
6.70%-2.92B
18.46%-8.96B
26.14%-6.57B
20.05%-4.95B
22.81%-3.13B
7.79%-10.99B
3.49%-8.89B
5.09%-6.2B
Impairment and provisions:
----
----
----
94.91%9.69B
----
----
----
9.52%4.97B
----
----
-Impairmen of inventory (reversal)
----
----
----
5.13%246M
----
----
----
-16.43%234M
----
----
-Other impairments and provisions
----
----
----
99.35%9.44B
----
----
----
11.22%4.74B
----
----
Asset sale loss (gain):
----
----
----
-56.28%390M
----
----
----
-48.97%892M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-56.28%390M
----
----
----
-48.97%892M
----
----
Depreciation and amortization:
-7.01%144.17B
-6.43%96.54B
-7.90%48.14B
3.53%207.13B
3.82%155.04B
3.73%103.17B
1.55%52.27B
3.64%200.08B
2.43%149.34B
-0.01%99.46B
-Depreciation
-7.01%144.17B
-6.43%96.54B
-7.90%48.14B
3.53%207.13B
3.82%155.04B
3.73%103.17B
1.55%52.27B
3.64%200.08B
2.43%149.34B
-0.01%99.46B
Financial expense
-5.58%2.49B
-13.73%1.67B
-9.82%845M
60.09%3.73B
49.63%2.64B
57.69%1.94B
56.43%937M
-13.03%2.33B
-15.05%1.76B
-13.51%1.23B
Exchange Loss (gain)
----
----
----
-33.33%-164M
----
----
----
-1,018.18%-123M
----
----
Special items
37.85%18.76B
55.47%12.7B
66.09%7.51B
74.45%717M
62.69%13.61B
40.62%8.17B
36.27%4.52B
-0.48%411M
26.46%8.36B
7.56%5.81B
Operating profit before the change of operating capital
-1.02%284.27B
0.59%196.78B
0.68%86.45B
4.99%361.93B
8.40%287.2B
7.02%195.63B
6.06%85.86B
5.76%344.72B
6.46%264.95B
7.47%182.8B
Change of operating capital
Inventory (increase) decrease
77.92%-508M
48.58%-781M
70.80%-1.06B
66.65%-576M
58.62%-2.3B
75.67%-1.52B
49.77%-3.64B
29.19%-1.73B
6.14%-5.56B
-243.97%-6.24B
Accounts receivable (increase)decrease
-29.26%-53.25B
-19.35%-42.6B
-26.04%-39.25B
-64.84%-21.35B
-15.46%-41.2B
-14.16%-35.69B
-88.70%-31.14B
-632.47%-12.95B
-108.54%-35.68B
-85.70%-31.26B
Accounts payable increase (decrease)
7.85%25.86B
-50.24%25.45B
-40.08%14.37B
281.34%35.08B
55.19%23.98B
33.02%51.15B
29.95%23.98B
-76.27%9.2B
71.51%15.45B
-12.86%38.45B
Advance payment increase (decrease)
----
35.87%-4.29B
----
-539.60%-5.41B
----
---6.69B
----
---846M
----
----
prepayments (increase)decrease
----
58.42%-580M
----
-120.82%-476M
----
---1.4B
----
148.98%2.29B
----
----
Special items for working capital changes
176.05%2.22B
3.57%-19.87B
-28.58%5.45B
-58.15%-29.69B
-114.89%-2.92B
-68.86%-20.6B
-26.55%7.63B
-1,017.38%-18.77B
-55.60%19.59B
-19.38%-12.2B
Cash  from business operations
-2.33%258.59B
-13.57%154.97B
-20.24%65.95B
5.47%339.51B
2.32%264.76B
4.52%179.3B
-3.90%82.69B
-9.11%321.9B
-7.25%258.75B
-7.45%171.54B
Hong Kong profits tax paid
16.27%-314M
36.10%-239M
40.16%-228M
-433.33%-512M
-140.38%-375M
-274.00%-374M
-249.54%-381M
76.18%-96M
-6.12%-156M
-3.09%-100M
China income tax paid
-28.05%-34.2B
-26.90%-23.35B
-24.24%-8.82B
14.22%-35.22B
13.85%-26.71B
23.86%-18.4B
13.06%-7.1B
-5.30%-41.06B
-4.33%-31B
-2.25%-24.17B
Net cash from operations
-5.72%224.08B
-18.16%131.38B
-24.33%56.9B
8.20%303.78B
4.43%237.68B
9.00%160.53B
-3.30%75.21B
-10.81%280.75B
-8.64%227.59B
-8.88%147.27B
Cash flow from investment activities
Interest received - investment
-1.74%5.7B
16.86%4.82B
132.50%3.72B
-38.63%8.3B
-43.27%5.8B
-36.24%4.12B
-26.34%1.6B
1.23%13.53B
-2.62%10.23B
-9.31%6.47B
Dividend received - investment
9.97%3.99B
9.68%1.84B
----
-15.08%3.7B
-1.97%3.63B
10.71%1.67B
----
10.95%4.36B
-3.89%3.7B
17.03%1.51B
Decrease in deposits (increase)
-255.23%-22.43B
-199.39%-25.11B
-96.93%750M
70.72%9.62B
116.19%14.45B
134.88%25.27B
96.43%24.4B
-79.60%5.63B
-65.84%6.68B
-43.63%10.76B
Sale of fixed assets
-9.25%255M
36.16%369M
-18.75%65M
43.43%753M
-30.79%281M
-23.66%271M
23.08%80M
3.96%525M
56.76%406M
80.20%355M
Purchase of fixed assets
3.37%-116.86B
7.77%-73.46B
7.43%-34.48B
4.39%-181.26B
9.68%-120.94B
9.79%-79.65B
7.89%-37.25B
6.46%-189.59B
-6.64%-133.9B
-2.10%-88.29B
Purchase of intangible assets
----
----
----
----
----
----
----
----
36.36%-2.69B
-29.68%-1.43B
Recovery of cash from investments
176.52%96.07B
118.02%61.1B
268.53%47.48B
-71.37%47.93B
-42.41%34.74B
-41.15%28.02B
-71.36%12.88B
175.85%167.42B
42.16%60.33B
40.41%47.62B
Cash on investment
-111.05%-93.8B
-44.08%-56.6B
-14.91%-40.24B
60.51%-94.74B
55.11%-44.45B
23.06%-39.28B
10.95%-35.02B
-75.01%-239.92B
-36.55%-99B
-6.74%-51.06B
Other items in the investment business
104.02%49M
400.96%1.57B
633.49%2.21B
----
-121.19%-1.22B
--313M
---415M
----
-54.13%5.75B
----
Net cash from investment operations
-17.94%-127.01B
-44.26%-85.48B
39.23%-20.49B
13.59%-205.7B
27.47%-107.7B
20.00%-59.26B
-65.16%-33.72B
0.10%-238.05B
-31.24%-148.5B
-15.20%-74.07B
Net cash before financing
-25.33%97.06B
-54.68%45.9B
-12.22%36.41B
129.71%98.08B
64.33%129.98B
38.34%101.27B
-27.67%41.48B
-44.16%42.7B
-41.83%79.1B
-24.78%73.21B
Cash flow from financing activities
Refund
----
----
84.45%-1.6B
-37.05%-9.11B
----
----
28.19%-10.31B
11.84%-6.65B
10.54%-16.78B
----
Issuing shares
----
----
----
----
----
----
----
-93.25%3.29B
--3.29B
--3.29B
Interest paid - financing
-73.33%-52M
39.13%-14M
83.33%-2M
33.85%-43M
45.45%-30M
43.90%-23M
47.83%-12M
50.38%-65M
43.88%-55M
45.33%-41M
Dividends paid - financing
-7.02%-97.49B
-8.08%-46.92B
----
-4.89%-91.11B
-7.26%-91.09B
2.65%-43.41B
----
-50.67%-86.87B
-47.47%-84.92B
-49.06%-44.59B
Issuance expenses and redemption of securities expenses
---141M
---141M
---141M
----
----
----
----
---707M
---707M
---707M
Other items of the financing business
171.83%6.01B
188.02%8.86B
128.45%546M
344.03%1.43B
-8,525.77%-8.37B
-198.67%-10.07B
1,593.75%239M
-801.54%-586M
-34.72%-97M
46.46%10.2B
Net cash from financing operations
2.40%-117.32B
12.94%-55.51B
18.04%-12.06B
-2.76%-123.84B
-1.33%-120.21B
-41.68%-63.77B
18.80%-14.72B
-166.62%-120.51B
-22.59%-118.63B
-25.75%-45.01B
Effect of rate
-103.56%-18M
-58.18%133M
152.91%118M
-78.06%215M
-43.00%505M
52.15%318M
-305.45%-223M
1,949.06%980M
306.53%886M
280.17%209M
Net Cash
-307.35%-20.26B
-125.65%-9.62B
-9.03%24.35B
66.89%-25.76B
124.72%9.77B
33.00%37.5B
-31.77%26.77B
-348.88%-77.82B
-200.87%-39.54B
-54.17%28.2B
Begining period cash
-15.29%141.56B
-15.29%141.56B
-15.29%141.56B
-31.50%167.11B
-31.50%167.11B
-31.50%167.11B
-31.50%167.11B
14.67%243.94B
14.67%243.94B
14.67%243.94B
Cash at the end
-31.63%121.28B
-35.55%132.07B
-14.26%166.03B
-15.29%141.56B
-13.60%177.38B
-24.76%204.93B
-31.60%193.65B
-31.50%167.11B
-18.37%205.29B
-0.65%272.35B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS and HKAS
IAS
IAS
IAS
IAS and HKAS
IAS
IAS
IAS
IAS and HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
KPMG Huazhen (Special General Partnership), KPMG
--
--
--
KPMG Huazhen (Special General Partnership), KPMG
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax 3.39%142.53B4.53%103.15B5.12%38.37B4.70%170.53B7.73%137.85B8.02%98.68B8.51%36.5B7.02%162.87B11.31%127.96B17.57%91.35B
Profit adjustment
Interest (income) - adjustment -5.81%-16.25B2.20%-11.12B-4.94%-5.51B-34.36%-21.13B-13.13%-15.36B-28.38%-11.37B-30.46%-5.25B5.98%-15.73B-19.57%-13.58B-20.25%-8.86B
Investment loss (gain) -12.92%-7.41B-24.17%-6.15B6.70%-2.92B18.46%-8.96B26.14%-6.57B20.05%-4.95B22.81%-3.13B7.79%-10.99B3.49%-8.89B5.09%-6.2B
Impairment and provisions: ------------94.91%9.69B------------9.52%4.97B--------
-Impairmen of inventory (reversal) ------------5.13%246M-------------16.43%234M--------
-Other impairments and provisions ------------99.35%9.44B------------11.22%4.74B--------
Asset sale loss (gain): -------------56.28%390M-------------48.97%892M--------
-Loss (gain) on sale of property, machinery and equipment -------------56.28%390M-------------48.97%892M--------
Depreciation and amortization: -7.01%144.17B-6.43%96.54B-7.90%48.14B3.53%207.13B3.82%155.04B3.73%103.17B1.55%52.27B3.64%200.08B2.43%149.34B-0.01%99.46B
-Depreciation -7.01%144.17B-6.43%96.54B-7.90%48.14B3.53%207.13B3.82%155.04B3.73%103.17B1.55%52.27B3.64%200.08B2.43%149.34B-0.01%99.46B
Financial expense -5.58%2.49B-13.73%1.67B-9.82%845M60.09%3.73B49.63%2.64B57.69%1.94B56.43%937M-13.03%2.33B-15.05%1.76B-13.51%1.23B
Exchange Loss (gain) -------------33.33%-164M-------------1,018.18%-123M--------
Special items 37.85%18.76B55.47%12.7B66.09%7.51B74.45%717M62.69%13.61B40.62%8.17B36.27%4.52B-0.48%411M26.46%8.36B7.56%5.81B
Operating profit before the change of operating capital -1.02%284.27B0.59%196.78B0.68%86.45B4.99%361.93B8.40%287.2B7.02%195.63B6.06%85.86B5.76%344.72B6.46%264.95B7.47%182.8B
Change of operating capital
Inventory (increase) decrease 77.92%-508M48.58%-781M70.80%-1.06B66.65%-576M58.62%-2.3B75.67%-1.52B49.77%-3.64B29.19%-1.73B6.14%-5.56B-243.97%-6.24B
Accounts receivable (increase)decrease -29.26%-53.25B-19.35%-42.6B-26.04%-39.25B-64.84%-21.35B-15.46%-41.2B-14.16%-35.69B-88.70%-31.14B-632.47%-12.95B-108.54%-35.68B-85.70%-31.26B
Accounts payable increase (decrease) 7.85%25.86B-50.24%25.45B-40.08%14.37B281.34%35.08B55.19%23.98B33.02%51.15B29.95%23.98B-76.27%9.2B71.51%15.45B-12.86%38.45B
Advance payment increase (decrease) ----35.87%-4.29B-----539.60%-5.41B-------6.69B-------846M--------
prepayments (increase)decrease ----58.42%-580M-----120.82%-476M-------1.4B----148.98%2.29B--------
Special items for working capital changes 176.05%2.22B3.57%-19.87B-28.58%5.45B-58.15%-29.69B-114.89%-2.92B-68.86%-20.6B-26.55%7.63B-1,017.38%-18.77B-55.60%19.59B-19.38%-12.2B
Cash  from business operations -2.33%258.59B-13.57%154.97B-20.24%65.95B5.47%339.51B2.32%264.76B4.52%179.3B-3.90%82.69B-9.11%321.9B-7.25%258.75B-7.45%171.54B
Hong Kong profits tax paid 16.27%-314M36.10%-239M40.16%-228M-433.33%-512M-140.38%-375M-274.00%-374M-249.54%-381M76.18%-96M-6.12%-156M-3.09%-100M
China income tax paid -28.05%-34.2B-26.90%-23.35B-24.24%-8.82B14.22%-35.22B13.85%-26.71B23.86%-18.4B13.06%-7.1B-5.30%-41.06B-4.33%-31B-2.25%-24.17B
Net cash from operations -5.72%224.08B-18.16%131.38B-24.33%56.9B8.20%303.78B4.43%237.68B9.00%160.53B-3.30%75.21B-10.81%280.75B-8.64%227.59B-8.88%147.27B
Cash flow from investment activities
Interest received - investment -1.74%5.7B16.86%4.82B132.50%3.72B-38.63%8.3B-43.27%5.8B-36.24%4.12B-26.34%1.6B1.23%13.53B-2.62%10.23B-9.31%6.47B
Dividend received - investment 9.97%3.99B9.68%1.84B-----15.08%3.7B-1.97%3.63B10.71%1.67B----10.95%4.36B-3.89%3.7B17.03%1.51B
Decrease in deposits (increase) -255.23%-22.43B-199.39%-25.11B-96.93%750M70.72%9.62B116.19%14.45B134.88%25.27B96.43%24.4B-79.60%5.63B-65.84%6.68B-43.63%10.76B
Sale of fixed assets -9.25%255M36.16%369M-18.75%65M43.43%753M-30.79%281M-23.66%271M23.08%80M3.96%525M56.76%406M80.20%355M
Purchase of fixed assets 3.37%-116.86B7.77%-73.46B7.43%-34.48B4.39%-181.26B9.68%-120.94B9.79%-79.65B7.89%-37.25B6.46%-189.59B-6.64%-133.9B-2.10%-88.29B
Purchase of intangible assets --------------------------------36.36%-2.69B-29.68%-1.43B
Recovery of cash from investments 176.52%96.07B118.02%61.1B268.53%47.48B-71.37%47.93B-42.41%34.74B-41.15%28.02B-71.36%12.88B175.85%167.42B42.16%60.33B40.41%47.62B
Cash on investment -111.05%-93.8B-44.08%-56.6B-14.91%-40.24B60.51%-94.74B55.11%-44.45B23.06%-39.28B10.95%-35.02B-75.01%-239.92B-36.55%-99B-6.74%-51.06B
Other items in the investment business 104.02%49M400.96%1.57B633.49%2.21B-----121.19%-1.22B--313M---415M-----54.13%5.75B----
Net cash from investment operations -17.94%-127.01B-44.26%-85.48B39.23%-20.49B13.59%-205.7B27.47%-107.7B20.00%-59.26B-65.16%-33.72B0.10%-238.05B-31.24%-148.5B-15.20%-74.07B
Net cash before financing -25.33%97.06B-54.68%45.9B-12.22%36.41B129.71%98.08B64.33%129.98B38.34%101.27B-27.67%41.48B-44.16%42.7B-41.83%79.1B-24.78%73.21B
Cash flow from financing activities
Refund --------84.45%-1.6B-37.05%-9.11B--------28.19%-10.31B11.84%-6.65B10.54%-16.78B----
Issuing shares -----------------------------93.25%3.29B--3.29B--3.29B
Interest paid - financing -73.33%-52M39.13%-14M83.33%-2M33.85%-43M45.45%-30M43.90%-23M47.83%-12M50.38%-65M43.88%-55M45.33%-41M
Dividends paid - financing -7.02%-97.49B-8.08%-46.92B-----4.89%-91.11B-7.26%-91.09B2.65%-43.41B-----50.67%-86.87B-47.47%-84.92B-49.06%-44.59B
Issuance expenses and redemption of securities expenses ---141M---141M---141M-------------------707M---707M---707M
Other items of the financing business 171.83%6.01B188.02%8.86B128.45%546M344.03%1.43B-8,525.77%-8.37B-198.67%-10.07B1,593.75%239M-801.54%-586M-34.72%-97M46.46%10.2B
Net cash from financing operations 2.40%-117.32B12.94%-55.51B18.04%-12.06B-2.76%-123.84B-1.33%-120.21B-41.68%-63.77B18.80%-14.72B-166.62%-120.51B-22.59%-118.63B-25.75%-45.01B
Effect of rate -103.56%-18M-58.18%133M152.91%118M-78.06%215M-43.00%505M52.15%318M-305.45%-223M1,949.06%980M306.53%886M280.17%209M
Net Cash -307.35%-20.26B-125.65%-9.62B-9.03%24.35B66.89%-25.76B124.72%9.77B33.00%37.5B-31.77%26.77B-348.88%-77.82B-200.87%-39.54B-54.17%28.2B
Begining period cash -15.29%141.56B-15.29%141.56B-15.29%141.56B-31.50%167.11B-31.50%167.11B-31.50%167.11B-31.50%167.11B14.67%243.94B14.67%243.94B14.67%243.94B
Cash at the end -31.63%121.28B-35.55%132.07B-14.26%166.03B-15.29%141.56B-13.60%177.38B-24.76%204.93B-31.60%193.65B-31.50%167.11B-18.37%205.29B-0.65%272.35B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIAS and HKASIASIASIASIAS and HKASIASIASIASIAS and HKAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------KPMG Huazhen (Special General Partnership), KPMG------KPMG Huazhen (Special General Partnership), KPMG----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

5G Consumers

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data