Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.54%10.64B | 23.87%10.35B | 23.87%10.35B | 3.25%7.49B | 4.15%8.76B | -3.65%8.31B | 3.39%8.35B | 3.39%8.35B | -14.86%7.25B | -21.42%8.41B |
-Cash and cash equivalents | 21.54%10.64B | 23.87%10.35B | 23.87%10.35B | 3.25%7.49B | 4.15%8.76B | -3.65%8.31B | 3.39%8.35B | 3.39%8.35B | -14.86%7.25B | -21.42%8.41B |
Receivables | 17.79%39.06B | 8.93%36.26B | 8.93%36.26B | -8.09%35.37B | -2.28%33.16B | 26.24%30.08B | 26.31%33.28B | 26.31%33.28B | 26.85%38.49B | 32.10%33.93B |
-Accounts receivable | 17.79%39.06B | 8.93%36.26B | 8.93%36.26B | -8.09%35.37B | -2.28%33.16B | 26.24%30.08B | 26.31%33.28B | 26.31%33.28B | 26.85%38.49B | 32.10%33.93B |
-Gross accounts receivable | 17.79%39.06B | 8.93%36.26B | 8.93%36.26B | -8.09%35.37B | -2.28%33.16B | 26.24%30.08B | 26.31%33.28B | 26.31%33.28B | 26.85%38.49B | 32.10%33.93B |
Inventory | 13.66%13.76B | 15.57%13.16B | 15.57%13.16B | 25.20%12.76B | 21.31%12.11B | 20.29%11.71B | 16.66%11.38B | 16.66%11.38B | 3.47%10.19B | 5.01%9.98B |
Other current assets | 22.78%5.3B | 20.00%5.56B | 20.00%5.56B | -3.70%5.36B | 1.38%4.32B | -10.82%3.95B | -3.04%4.63B | -3.04%4.63B | 101.19%5.56B | 121.53%4.26B |
Total current assets | 17.86%68.76B | 13.29%65.31B | 13.29%65.31B | -0.84%60.98B | 3.12%58.34B | 15.95%54.05B | 17.74%57.65B | 17.74%57.65B | 19.47%61.49B | 18.33%56.58B |
Non current assets | ||||||||||
Net PPE | -47.40%1.94B | -45.84%2.03B | -45.84%2.03B | -6.28%3.67B | -4.70%3.69B | -4.90%3.69B | 2.24%3.74B | 2.24%3.74B | 9.75%3.92B | 9.71%3.88B |
-Gross PP&E | ---- | -29.31%6.5B | -29.31%6.5B | ---- | ---- | ---- | 3.78%9.19B | 3.78%9.19B | ---- | ---- |
-Accumulated depreciation | ---- | 17.98%-4.47B | 17.98%-4.47B | ---- | ---- | ---- | -4.81%-5.45B | -4.81%-5.45B | ---- | ---- |
Total investment | 3.73%5.7B | -1.46%6.26B | -1.46%6.26B | -1.93%5.29B | 0.68%5.5B | -14.17%5.4B | -2.38%6.35B | -2.38%6.35B | -20.26%5.39B | -23.47%5.46B |
-Financial asset investment | 3.73%5.7B | -5.38%5.19B | -5.38%5.19B | -1.93%5.29B | 0.68%5.5B | -14.17%5.4B | -4.08%5.48B | -4.08%5.48B | -20.26%5.39B | -23.47%5.46B |
-Including:Available-for-sale securities | 3.73%5.7B | -5.38%5.19B | -5.38%5.19B | -1.93%5.29B | 0.68%5.5B | -14.17%5.4B | -4.08%5.48B | -4.08%5.48B | -20.26%5.39B | -23.47%5.46B |
-Other investment | ---- | 23.25%1.07B | 23.25%1.07B | ---- | ---- | ---- | 9.86%869M | 9.86%869M | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | 28.57%9M | 28.57%9M | ---- | ---- | ---- | -41.67%7M | -41.67%7M | ---- | ---- |
Goodwill and other intangible assets | -53.98%514M | -16.96%524M | -16.96%524M | 56.46%1.08B | 59.34%1.12B | 61.87%1.16B | -14.27%631M | -14.27%631M | -6.13%689M | -6.53%701M |
-Goodwill | -66.22%300M | -17.41%313M | -17.41%313M | --852M | --888M | --919M | -13.07%379M | -13.07%379M | ---- | ---- |
-Other intangible assets | -6.55%214M | -16.27%211M | -16.27%211M | --226M | --229M | --240M | -16.00%252M | -16.00%252M | ---- | ---- |
Defined pension benefit | ---- | 35.71%570M | 35.71%570M | ---- | ---- | ---- | -15.32%420M | -15.32%420M | ---- | ---- |
Deferred tax assets-non current | ---- | 10.31%107M | 10.31%107M | ---- | ---- | ---- | 76.36%97M | 76.36%97M | ---- | ---- |
Other non current assets | 14.24%2.13B | 2.35%523M | 2.35%523M | -13.63%1.88B | -12.34%1.87B | -11.86%1.83B | 2.82%511M | 2.82%511M | 11.39%2.17B | 9.79%2.13B |
Total non current assets | -15.47%10.29B | -14.81%10.02B | -14.81%10.02B | -2.11%11.91B | 0.07%12.17B | -6.82%12.08B | -1.70%11.76B | -1.70%11.76B | -6.49%12.17B | -8.91%12.17B |
Total assets | 12.11%79.06B | 8.53%75.34B | 8.53%75.34B | -1.05%72.89B | 2.58%70.52B | 10.99%66.13B | 13.92%69.41B | 13.92%69.41B | 14.23%73.66B | 12.39%68.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 26.78%12.8B | 14.95%15.06B | 14.95%15.06B | -18.30%10.25B | -24.87%10.1B | 0.51%10.84B | 17.86%13.1B | 17.86%13.1B | -7.72%12.54B | 16.23%13.44B |
-Current debt and capital lease obligation | 26.78%12.8B | 14.95%15.06B | 14.95%15.06B | -18.30%10.25B | -24.87%10.1B | 0.51%10.84B | 17.86%13.1B | 17.86%13.1B | -7.72%12.54B | 16.23%13.44B |
-Including:Current debt | 26.78%12.8B | 15.18%14.86B | 15.18%14.86B | -18.30%10.25B | -24.87%10.1B | 0.51%10.84B | 17.21%12.9B | 17.21%12.9B | -7.72%12.54B | 16.23%13.44B |
-Including:Current capital Lease obligation | ---- | 0.00%196M | 0.00%196M | ---- | ---- | ---- | 84.91%196M | 84.91%196M | ---- | ---- |
Payables | 14.22%30.61B | 6.85%25.97B | 6.85%25.97B | -0.84%28.02B | 16.04%26.8B | 40.51%23.8B | 30.39%24.3B | 30.39%24.3B | 35.14%28.26B | 17.48%23.09B |
-accounts payable | 14.03%30.09B | 6.48%25.51B | 6.48%25.51B | -1.39%27.75B | 15.58%26.39B | 40.39%23.53B | 29.41%23.96B | 29.41%23.96B | 34.99%28.14B | 18.06%22.83B |
-Total tax payable | 26.47%516M | 32.84%453M | 32.84%453M | 127.05%277M | 56.92%408M | 51.45%262M | 177.24%341M | 177.24%341M | 82.09%122M | -17.98%260M |
Current provisions | 11.14%509M | ---- | ---- | -8.22%324M | -3.78%458M | -1.92%306M | ---- | ---- | 29.78%353M | 12.26%476M |
Pension and other retirement benefit plans | ---- | 5.01%545M | 5.01%545M | ---- | ---- | ---- | 8.13%519M | 8.13%519M | ---- | ---- |
Accrued and deferred income | ---- | -13.71%535M | -13.71%535M | ---- | ---- | ---- | -20.51%620M | -20.51%620M | ---- | ---- |
Other current liabilities | 17.57%4.79B | 55.30%4.53B | 55.30%4.53B | 17.11%5.09B | 5.32%4.08B | -15.24%3.39B | -8.76%2.92B | -8.76%2.92B | 18.83%4.35B | 7.92%3.87B |
Current liabilities | 17.58%48.71B | 12.49%46.63B | 12.49%46.63B | -3.99%43.69B | 1.35%41.43B | 19.67%38.32B | 21.08%41.46B | 21.08%41.46B | 18.39%45.5B | 16.03%40.88B |
Non current liabilities | ||||||||||
Non current financial liabilities | -52.75%525M | -46.28%824M | -46.28%824M | -8.09%1.08B | -6.56%1.11B | -6.92%1.13B | 6.75%1.53B | 6.75%1.53B | 333.58%1.18B | 506.63%1.19B |
-Long term debt and capital lease obligation | -52.75%525M | -46.28%824M | -46.28%824M | -8.09%1.08B | -6.56%1.11B | -6.92%1.13B | 6.75%1.53B | 6.75%1.53B | 333.58%1.18B | 506.63%1.19B |
-Including:Long term debt | -52.75%525M | -51.69%557M | -51.69%557M | -8.09%1.08B | -6.56%1.11B | -6.92%1.13B | -6.72%1.15B | -6.72%1.15B | 333.58%1.18B | 506.63%1.19B |
-Including:Long term capital lease obligation | ---- | -29.92%267M | -29.92%267M | ---- | ---- | ---- | 89.55%381M | 89.55%381M | ---- | ---- |
Long term provisions | ---- | 14.29%8M | 14.29%8M | ---- | ---- | ---- | -12.50%7M | -12.50%7M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 2.41%85M | 13.89%82M | 13.89%82M | 3.53%88M | 1.22%83M | -2.53%77M | -5.26%72M | -5.26%72M | 3.66%85M | 5.13%82M |
Non current deferred liabilities | ---- | -18.49%335M | -18.49%335M | ---- | ---- | ---- | -37.16%411M | -37.16%411M | ---- | ---- |
Other non current liabilities | -10.49%742M | -25.00%3M | -25.00%3M | -29.90%673M | -23.74%829M | -36.60%764M | 100.00%4M | 100.00%4M | -15.94%960M | -10.31%1.09B |
Total non current liabilities | -33.17%1.35B | -38.26%1.25B | -38.26%1.25B | -17.07%1.84B | -14.21%2.02B | -21.10%1.97B | -6.84%2.03B | -6.84%2.03B | 48.49%2.22B | 58.68%2.36B |
Total liabilities | 15.22%50.06B | 10.12%47.89B | 10.12%47.89B | -4.60%45.53B | 0.50%43.45B | 16.72%40.3B | 19.41%43.48B | 19.41%43.48B | 19.52%47.72B | 17.76%43.24B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B |
-common stock | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B |
Additional paid-in capital | 1.05%868M | 0.93%867M | 0.93%867M | 0.58%862M | 0.47%859M | 0.47%861M | 0.47%859M | 0.47%859M | 0.23%857M | 0.00%855M |
Retained earnings | 5.96%16.72B | 7.32%16.5B | 7.32%16.5B | 8.04%16.12B | 8.69%15.78B | 7.43%15.22B | 6.75%15.38B | 6.75%15.38B | 5.99%14.92B | 6.00%14.52B |
Less: Treasury stock | -1.41%280M | -1.05%284M | -1.05%284M | -1.05%284M | -1.05%284M | -1.71%287M | -1.37%287M | -1.37%287M | -1.37%287M | -1.37%287M |
Other reserves | 27.58%4.5B | 13.82%3.18B | 13.82%3.18B | 6.50%3.47B | 8.87%3.52B | -9.10%2.86B | 18.45%2.79B | 18.45%2.79B | 19.46%3.26B | 7.61%3.24B |
Total stockholders'equity | 7.12%28.99B | 5.87%27.45B | 5.87%27.45B | 5.47%27.36B | 6.10%27.07B | 3.10%25.84B | 5.77%25.93B | 5.77%25.93B | 5.62%25.94B | 4.31%25.51B |
Total equity | 7.12%28.99B | 5.87%27.45B | 5.87%27.45B | 5.47%27.36B | 6.10%27.07B | 3.10%25.84B | 5.77%25.93B | 5.77%25.93B | 5.62%25.94B | 4.31%25.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |