Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.54%232.21M | 738.24%467.37M | 738.24%467.37M | 115.13%479.46M | 120.69%489.26M | 59.26%538.05M | -90.79%55.76M | -90.79%55.76M | -9.17%222.87M | 5.77%221.69M |
-Cash and cash equivalents | -52.54%232.21M | 738.24%467.37M | 738.24%467.37M | 115.13%479.46M | 120.69%489.26M | 59.26%538.05M | -90.79%55.76M | -90.79%55.76M | -9.17%222.87M | 5.77%221.69M |
Receivables | 38.49%38.87M | -43.94%30.75M | -43.94%30.75M | -82.28%35.72M | -93.06%28.07M | -89.42%30.07M | -89.39%54.85M | -89.39%54.85M | -61.18%201.57M | -6.88%404.38M |
-Accounts receivable | 38.49%38.87M | -43.94%30.75M | -43.94%30.75M | -82.28%35.72M | -93.06%28.07M | -89.42%30.07M | -89.39%54.85M | -89.39%54.85M | -61.18%201.57M | -6.88%404.38M |
-Gross accounts receivable | 38.49%38.87M | -43.94%30.75M | -43.94%30.75M | -82.28%35.72M | -93.06%28.07M | -89.42%30.07M | -89.39%54.85M | -89.39%54.85M | -61.18%201.57M | -6.88%404.38M |
Inventory | 221.55%893.47M | 105.13%448.64M | 105.13%448.64M | -14.38%487.86M | -67.70%277.86M | -77.45%250.96M | -82.49%218.72M | -82.49%218.72M | -58.65%569.81M | -38.96%860.36M |
Other current assets | 30.51%92.37M | -45.28%44.14M | -45.28%44.14M | -37.15%77.78M | -46.60%70.78M | -22.07%71.91M | -10.86%80.66M | -10.86%80.66M | 15.45%123.74M | 32.48%132.56M |
Total current assets | 45.15%1.26B | 141.69%990.9M | 141.69%990.9M | -3.32%1.08B | -46.51%865.96M | -51.23%890.98M | -83.35%409.98M | -83.35%409.98M | -50.31%1.12B | -24.82%1.62B |
Non current assets | ||||||||||
Net PPE | 24.58%8.21B | 1.87%6.82B | 1.87%6.82B | 12.03%6.34B | 15.66%6.59B | 15.47%6.64B | 52,408.49%6.69B | 52,408.49%6.69B | 591.13%5.66B | 593.75%5.7B |
-Gross PP&E | 24.58%8.21B | 12.94%8.7B | 12.94%8.7B | 12.03%6.34B | 15.66%6.59B | 15.47%6.64B | 3,477.66%7.71B | 3,477.66%7.71B | 591.13%5.66B | 593.75%5.7B |
-Accumulated depreciation | ---- | -85.96%-1.89B | -85.96%-1.89B | ---- | ---- | ---- | -400.61%-1.01B | -400.61%-1.01B | ---- | ---- |
Goodwill and other intangible assets | 33.83%636.99M | -6.38%458.44M | -6.38%458.44M | -62.75%468.23M | -62.83%475.98M | -62.74%486.21M | 4,851.29%489.68M | 4,851.29%489.68M | 5,449.58%1.26B | 4,672.60%1.28B |
-Goodwill | 32.36%623.22M | -7.69%452.02M | -7.69%452.02M | -63.04%461.43M | -62.98%470.85M | -62.93%480.27M | --489.68M | --489.68M | --1.25B | --1.27B |
-Other intangible assets | 168.54%13.78M | --6.42M | --6.42M | -21.92%6.79M | -40.36%5.13M | -36.39%5.94M | ---- | ---- | --8.7M | --8.6M |
Other non current assets | 37.85%51.06M | -1.00%37.25M | -1.00%37.25M | -68.22%37.62M | -66.99%37.04M | -69.73%36.7M | -56.20%37.63M | -56.20%37.63M | 11.26%118.38M | 3.58%112.19M |
Total non current assets | 25.27%8.9B | 1.30%7.31B | 1.30%7.31B | -2.68%6.85B | 0.18%7.11B | -0.19%7.16B | 5,669.94%7.22B | 5,669.94%7.22B | 642.12%7.04B | 641.31%7.09B |
Total assets | 27.43%10.16B | 8.84%8.3B | 8.84%8.3B | -2.77%7.93B | -8.49%7.97B | -10.55%8.05B | 194.89%7.63B | 194.89%7.63B | 155.00%8.15B | 180.12%8.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 93.35%1.06B | 4.26%570.69M | 4.26%570.69M | -21.80%547.35M | -23.79%547.35M | -71.04%547.35M | -44.32%547.35M | -44.32%547.35M | -16.03%699.94M | -10.02%718.26M |
-Current debt and capital lease obligation | 93.35%1.06B | 4.26%570.69M | 4.26%570.69M | -21.80%547.35M | -23.79%547.35M | -71.04%547.35M | -44.32%547.35M | -44.32%547.35M | -16.03%699.94M | -10.02%718.26M |
-Including:Current debt | 93.35%1.06B | 4.26%570.69M | 4.26%570.69M | -21.80%547.35M | -23.79%547.35M | -71.04%547.35M | -44.16%547.35M | -44.16%547.35M | -16.03%699.94M | -10.02%718.26M |
Payables | 23.16%72.78M | -35.07%120.45M | -35.07%120.45M | -83.48%43.44M | -87.66%59.09M | -88.53%49.95M | -66.81%185.5M | -66.81%185.5M | -30.72%262.94M | 51.36%478.83M |
-accounts payable | 69.01%48.81M | -6.32%23.75M | -6.32%23.75M | -92.40%12.67M | -92.57%28.88M | -92.83%16.21M | -93.05%25.35M | -93.05%25.35M | -54.01%166.64M | 27.43%388.58M |
-Total tax payable | -20.66%23.97M | 75.42%46.9M | 75.42%46.9M | -68.04%30.77M | -66.52%30.21M | -83.88%33.74M | 100.18%26.74M | 100.18%26.74M | 458.77%96.3M | 690.34%90.24M |
-Other payable | ---- | -62.68%49.8M | -62.68%49.8M | ---- | ---- | ---- | -26.23%133.41M | -26.23%133.41M | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --160.04M | --185.1M |
Pension and other retirement benefit plans | -14.60%6.63M | -23.19%6.63M | -23.19%6.63M | -18.40%4.12M | -31.50%7.77M | -41.91%10.58M | -32.21%8.63M | -32.21%8.63M | -67.35%5.04M | -50.78%11.34M |
Accrued and deferred income | 447.43%20.96M | 463.78%12.97M | 463.78%12.97M | 108.48%6.88M | -12.98%3.83M | -41.19%2.76M | -53.06%2.3M | -53.06%2.3M | -35.29%3.3M | -15.38%4.4M |
Other current liabilities | 10.01%124.8M | -57.71%62.11M | -57.71%62.11M | -60.35%123M | -64.89%113.44M | -68.90%135.77M | -22.89%146.86M | -22.89%146.86M | -28.46%310.18M | -2.15%323.1M |
Current liabilities | 75.46%1.28B | -13.23%772.84M | -13.23%772.84M | -49.72%724.78M | -57.50%731.47M | -74.96%746.41M | -54.30%890.64M | -54.30%890.64M | -13.54%1.44B | 16.84%1.72B |
Non current liabilities | ||||||||||
Non current financial liabilities | 23.80%7.4B | -0.47%6.12B | -0.47%6.12B | -9.94%5.9B | -10.31%5.98B | 15.37%6.07B | 1,087.41%6.15B | 1,087.41%6.15B | 639.12%6.55B | 620.59%6.66B |
-Long term debt and capital lease obligation | 23.80%7.4B | -0.47%6.12B | -0.47%6.12B | -9.94%5.9B | -10.31%5.98B | 15.37%6.07B | 1,087.41%6.15B | 1,087.41%6.15B | 639.12%6.55B | 620.59%6.66B |
-Including:Long term debt | 23.74%7.39B | -0.47%6.12B | -0.47%6.12B | -9.94%5.9B | -10.31%5.98B | 15.37%6.07B | 1,093.79%6.15B | 1,093.79%6.15B | 639.12%6.55B | 620.59%6.66B |
-Including:Long term capital lease obligation | --3.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | --3.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | 17.29%428.39M | 17.29%428.39M | ---- | ---- | ---- | 70,959.73%365.25M | 70,959.73%365.25M | ---- | ---- |
Other non current liabilities | 20.17%500.14M | 8.70%64.57M | 8.70%64.57M | 582.97%415.16M | 574.14%416.19M | 574.85%419.11M | 2,969,750.00%59.4M | 2,969,750.00%59.4M | 221.01%60.79M | 203.85%61.74M |
Total non current liabilities | 23.62%7.9B | 0.60%6.61B | 0.60%6.61B | -4.49%6.32B | -4.94%6.39B | 21.89%6.49B | 1,167.15%6.57B | 1,167.15%6.57B | 630.03%6.61B | 611.31%6.72B |
Total liabilities | 28.95%9.18B | -1.05%7.38B | -1.05%7.38B | -12.59%7.04B | -15.65%7.12B | -12.87%7.24B | 202.37%7.46B | 202.37%7.46B | 213.02%8.05B | 249.21%8.44B |
Shareholders'equity | ||||||||||
Share capital | 2.43%3.22B | 13.19%3.17B | 13.19%3.17B | 17.39%3.17B | 17.55%3.14B | 17.70%3.12B | 26.93%2.8B | 26.93%2.8B | 22.39%2.7B | 21.60%2.67B |
-common stock | 2.43%3.22B | 13.19%3.17B | 13.19%3.17B | 17.39%3.17B | 17.55%3.14B | 17.70%3.12B | 26.93%2.8B | 26.93%2.8B | 22.39%2.7B | 21.60%2.67B |
Additional paid-in capital | 3.11%2.54B | 17.44%2.48B | 17.44%2.48B | 23.27%2.48B | 23.56%2.46B | 23.84%2.44B | 39.00%2.11B | 39.00%2.11B | 32.42%2.01B | 31.31%1.99B |
Retained earnings | -0.51%-4.78B | 0.85%-4.73B | 0.85%-4.73B | -2.98%-4.76B | -7.42%-4.76B | -20.36%-4.75B | -31.22%-4.77B | -31.22%-4.77B | -47.73%-4.62B | -45.54%-4.43B |
Less: Treasury stock | 0.02%4.24M | 0.02%4.24M | 0.02%4.24M | 0.02%4.24M | 0.02%4.24M | 0.02%4.24M | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M |
Other reserves | ---49K | -99.16%108K | -99.16%108K | 80.15%-211K | --0 | --0 | 1.02%12.92M | 1.02%12.92M | -108.16%-1.06M | 10.79%15.71M |
Other equity interest | -51.30%3.11M | -69.73%5.44M | -69.73%5.44M | -69.73%5.44M | -66.13%6.38M | -16.15%16.5M | -15.10%17.97M | -15.10%17.97M | -15.10%17.97M | 103.07%18.82M |
Total stockholders'equity | 14.74%974.5M | 447.12%921.34M | 447.12%921.34M | 784.01%888.86M | 217.60%849.3M | 17.04%814.8M | 40.66%168.4M | 40.66%168.4M | -83.91%100.55M | -61.35%267.41M |
Total equity | 14.74%974.5M | 447.12%921.34M | 447.12%921.34M | 784.01%888.86M | 217.60%849.3M | 17.04%814.8M | 40.66%168.4M | 40.66%168.4M | -83.91%100.55M | -61.35%267.41M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |