Migalo Holdings
5535
Leoclan
7681
Hokushin
7897
AR Advanced Technology
5578
GFA
8783
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -10.46%20.56B | 3.02%22.96B | 105.61%22.28B | -40.18%10.84B | 12.25%18.12B | 66.04%16.14B | 99.53%9.72B | 4.75%4.87B | 50.37%4.65B | 40.72%3.09B |
Net profit before non-cash adjustment | 16.71%32.55B | 38.55%27.89B | 29.40%20.13B | -3.19%15.56B | 26.52%16.07B | 67.48%12.7B | 75.51%7.58B | 12.88%4.32B | -4.11%3.83B | 18.35%3.99B |
Total adjustment of non-cash items | -33.99%-4.51B | -129.24%-3.36B | -281.56%-1.47B | -75.77%808M | 183.59%3.34B | -35.67%1.18B | 21.22%1.83B | 630.99%1.51B | -1,928.57%-284M | 97.21%-14M |
-Depreciation and amortization | 16.12%2.05B | 7.05%1.76B | -1.38%1.65B | -3.08%1.67B | 12.40%1.72B | 4.15%1.53B | 15.92%1.47B | 5.75%1.27B | 11.73%1.2B | 0.19%1.07B |
-Reversal of impairment losses recognized in profit and loss | 47.62%31M | -88.33%21M | 22.45%180M | -37.71%147M | -8.17%236M | 49.42%257M | -20.37%172M | 148.28%216M | 155.88%87M | -86.77%34M |
-Share of associates | -43.90%-8.48B | -60.56%-5.89B | -196.37%-3.67B | -212.55%-1.24B | 196.75%1.1B | -45.21%-1.14B | -14.14%-783M | 36.48%-686M | 42.52%-1.08B | -4.97%-1.88B |
-Disposal profit | -82.11%17M | --95M | --0 | --0 | 0.00%5M | -77.27%5M | 1,000.00%22M | 101.98%2M | ---101M | --0 |
-Other non-cash items | 188.77%1.88B | 72.87%650M | 63.48%376M | -15.44%230M | -47.59%272M | -45.14%519M | 33.80%946M | 281.28%707M | -151.52%-390M | 1,992.50%757M |
Changes in working capital | -376.16%-7.49B | -143.47%-1.57B | 165.48%3.62B | -329.11%-5.53B | -156.97%-1.29B | 634.09%2.26B | 132.18%308M | -186.53%-957M | 225.11%1.11B | -30.96%-884M |
-Change in receivables | 22.05%-3B | -181.51%-3.85B | -126.49%-1.37B | -142.51%-604M | 211.89%1.42B | 6.07%-1.27B | -352.24%-1.35B | 66.98%536M | 294.55%321M | 22.90%-165M |
-Change in inventory | -199.16%-3.58B | -168.70%-1.2B | 573.10%1.74B | 85.19%-368M | -221.89%-2.49B | -79.12%-772M | 63.04%-431M | -126.41%-1.17B | -195.02%-515M | 179.12%542M |
-Change in prepaid assets | 150.69%110M | -272.22%-217M | 147.73%126M | -650.00%-264M | 151.06%48M | -308.70%-94M | -103.48%-23M | 4,621.43%661M | --14M | ---- |
-Change in payables | -150.36%-2.11B | 17.03%4.2B | 191.67%3.59B | -1,157.57%-3.91B | -90.51%370M | 84.08%3.9B | 367.30%2.12B | -240.43%-792M | 171.57%564M | -129.98%-788M |
-Provision for loans, leases and other losses | 447.85%2.34B | -593.81%-673M | -297.96%-97M | 109.51%49M | -167.23%-515M | 85.92%766M | 1,015.56%412M | -128.85%-45M | 373.68%156M | 97.63%-57M |
-Changes in other current assets | -851.20%-1.25B | 144.86%166M | 13.35%-370M | -236.22%-427M | 52.26%-127M | 35.90%-266M | -174.83%-415M | -126.68%-151M | 236.06%566M | ---416M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 14.29%-36M | 47.50%-42M | 37.98%-80M | -41.76%-129M | 26.61%-91M | 0.80%-124M | -19.05%-125M | 15.32%-105M | 7.46%-124M | 9.46%-134M |
Interest received (cash flow from operating activities) | 44.14%5.1B | 37.54%3.54B | 217.65%2.57B | 32.79%810M | -2.56%610M | 87.43%626M | 22.34%334M | -31.92%273M | -37.83%401M | -30.50%645M |
Tax refund paid | -13.41%-7.07B | 7.36%-6.23B | -63.42%-6.73B | 17.46%-4.12B | -43.37%-4.99B | -336.51%-3.48B | 0.25%-797M | -30.56%-799M | -23.39%-612M | -15.89%-496M |
Other operating cash inflow (outflow) | -2M | 0 | 0 | -1M | 0 | 50.00%-1M | -2M | 0 | -1M | 0 |
Operating cash flow | -8.26%18.55B | 12.04%20.22B | 143.87%18.05B | -45.78%7.4B | 3.70%13.65B | 44.16%13.16B | 115.30%9.13B | -1.71%4.24B | 38.84%4.32B | 29.02%3.11B |
Investing cash flow | ||||||||||
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.68%314M | --915M | ---- |
Net investment product transactions | 237.40%867M | -7,987.50%-631M | -95.56%8M | 1,900.00%180M | 98.73%-10M | 81.00%-786M | -206,750.00%-4.14B | 99.93%-2M | -1,358.59%-2.89B | -538.71%-198M |
Net changes in other investments | 14.36%-2.36B | -74.60%-2.75B | 54.23%-1.58B | -0.06%-3.44B | -164.95%-3.44B | 29.61%-1.3B | 40.23%-1.84B | -204.24%-3.09B | 19.84%-1.01B | -114.41%-1.27B |
Investing cash flow | 55.99%-1.49B | -115.76%-3.38B | 51.95%-1.57B | 5.45%-3.26B | -65.50%-3.45B | 65.16%-2.08B | -115.69%-5.98B | 7.16%-2.77B | -104.17%-2.99B | -135.59%-1.46B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 24.34%-1.21B | 71.17%-1.6B | -197.13%-5.56B | 303.67%5.72B | 4.62%-2.81B | -210.26%-2.95B | 84.59%2.67B | -11.50%1.45B | 4,318.92%1.64B | 108.69%37M |
Net common stock issuance | -70.74%-2.15B | 41.07%-1.26B | 17.76%-2.14B | -64,950.00%-2.6B | 99.86%-4M | -10.49%-2.88B | -1,046.26%-2.6B | -2,170.00%-227M | 99.14%-10M | -1,357.61%-1.16B |
Increase or decrease of lease financing | 0.49%-608M | 22.17%-611M | -64.23%-785M | 53.91%-478M | -39.19%-1.04B | -10.53%-745M | 9.41%-674M | -16.80%-744M | -27.15%-637M | -17.88%-501M |
Cash dividends paid | -27.24%-5.35B | -19.43%-4.2B | -24.91%-3.52B | -21.36%-2.82B | -67.41%-2.32B | -79.43%-1.39B | -18.38%-773M | -10.12%-653M | -25.90%-593M | -33.81%-471M |
Net other fund-raising expenses | 4.26%-45M | -131.54%-47M | 893.33%149M | 0.00%15M | -21.05%15M | -58.70%19M | -36.99%46M | 484.21%73M | -146.34%-19M | 20.59%41M |
Financing cash flow | -21.26%-9.37B | 34.83%-7.73B | -7,216.67%-11.85B | 97.37%-162M | 22.39%-6.16B | -495.57%-7.93B | -1,180.77%-1.33B | -127.66%-104M | 118.33%376M | -90.44%-2.05B |
Net cash flow | ||||||||||
Beginning cash position | 36.63%34.21B | 23.41%25.04B | 23.77%20.29B | 32.66%16.39B | 33.82%12.36B | 24.53%9.23B | 23.55%7.41B | 39.30%6B | -5.86%4.31B | 21.67%4.58B |
Current changes in cash | -15.58%7.7B | 96.93%9.12B | 16.37%4.63B | -1.63%3.98B | 28.54%4.04B | 73.05%3.15B | 33.28%1.82B | -19.95%1.36B | 519.70%1.7B | -157.10%-406M |
Effect of exchange rate changes | 96.36%108M | -54.17%55M | 248.15%120M | -912.50%-81M | 65.22%-8M | -2,400.00%-23M | 106.25%1M | -33.33%-16M | -122.22%-12M | -48.08%54M |
Cash adjustments other than cash changes | ---- | ---- | ---- | 0.00%-1M | ---1M | ---- | ---- | 6,400.00%65M | -98.81%1M | --84M |
End cash Position | 22.81%42.01B | 36.63%34.21B | 23.41%25.04B | 23.77%20.29B | 32.66%16.39B | 33.82%12.36B | 24.53%9.23B | 23.55%7.41B | 39.30%6B | -5.86%4.31B |
Free cash flow | -8.26%18.55B | 12.04%20.22B | 143.87%18.05B | -45.78%7.4B | 3.70%13.65B | 44.16%13.16B | 115.30%9.13B | -1.71%4.24B | 38.84%4.32B | 29.02%3.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |