JP Stock MarketDetailed Quotes

8113 Unicharm

Watchlist
  • 1180.0
  • -3.5-0.30%
20min DelayMarket Closed Mar 21 15:30 JST
2.20TMarket Cap25.60P/E (Static)

Unicharm Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-10.77%177.75B
10.48%51.05B
-25.61%34.44B
7.95%58.3B
56.64%199.21B
52.71B
56.86%46.2B
43.69%46.3B
54.49%54B
-8.55%127.18B
Net profit before non-cash adjustment
1.68%134.54B
-31.52%27.43B
17.91%38.65B
23.04%34.71B
14.35%132.31B
--31.27B
14.29%40.05B
28.08%32.78B
-8.35%28.21B
-5.14%115.71B
Total adjustment of non-cash items
-6.42%44.79B
-9.08%9.51B
-19.29%6.44B
40.34%15.52B
-10.78%47.86B
--18.36B
-33.55%10.46B
-10.94%7.98B
19.06%11.06B
50.08%53.64B
-Depreciation and amortization
7.59%46.54B
5.76%11.73B
13.10%11.66B
7.70%11.13B
4.26%43.25B
--11.51B
9.62%11.1B
-1.05%10.31B
6.72%10.34B
9.39%41.49B
-Reversal of impairment losses recognized in profit and loss
-74.38%912M
----
----
----
-17.44%3.56B
--3.56B
----
----
----
-9.35%4.31B
-Disposal profit
-12.41%-163M
-136.66%-235M
-260.00%-104M
-19.15%38M
-16.94%-145M
---898M
472.32%641M
-61.08%65M
-24.19%47M
-588.89%-124M
-Net exchange gains and losses
422.71%2.39B
311.61%3.32B
-116.19%-2.34B
168.51%3.84B
-85.06%458M
--1.68B
21.81%-1.57B
-190.01%-1.08B
-23.34%1.43B
165.60%3.07B
-Other non-cash items
-765.58%-4.89B
-1,909.90%-5.3B
-111.42%-2.78B
168.48%515M
-85.01%735M
--2.51B
-94.75%293M
53.52%-1.31B
67.61%-752M
160.73%4.9B
Changes in working capital
-108.28%-1.58B
427.20%14.11B
-292.28%-10.65B
-45.23%8.07B
145.16%19.05B
--3.08B
79.79%-4.31B
337.81%5.54B
388.32%14.74B
-126.16%-42.17B
-Change in receivables
-213.46%-9.38B
761.98%26.97B
-623.77%-22.5B
-69.92%8.85B
136.09%8.27B
---13.98B
37.98%-4.07B
-26.69%-3.11B
158.64%29.43B
-385.59%-22.91B
-Change in inventory
-158.60%-12.13B
-20,785.23%-18.38B
-129.08%-2.52B
26.25%2.48B
192.08%20.69B
--10.16B
99.17%-88M
205.97%8.66B
137.10%1.96B
2.93%-22.47B
-Change in payables
268.04%15.72B
555.78%4.65B
686.00%9.92B
75.31%-3.15B
-639.45%-9.35B
--6.13B
-147.13%-1.02B
-124.59%-1.69B
8.01%-12.77B
-108.92%-1.27B
-Changes in other current assets
85.44%-128M
-160.07%-173M
-170.73%-360M
128.87%425M
-108.70%-879M
---204M
256.52%288M
-48.59%509M
-148.52%-1.47B
2,333.49%10.1B
-Changes in other current liabilities
1,269.40%4.34B
79.21%1.04B
310.07%4.81B
77.99%-530M
105.64%317M
--971M
109.40%582M
177.73%1.17B
-589.97%-2.41B
-4.65%-5.62B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
13.09%985M
321M
20.00%180M
0.33%303M
3.81%871M
150M
302M
839M
Interest paid (cash flow from operating activities)
15.73%-2.67B
38.55%-628M
-8.76%-770M
20.13%-480M
-36.31%-3.17B
-841M
-104.40%-1.02B
-17.22%-708M
-44.82%-601M
-74.70%-2.33B
Interest received (cash flow from operating activities)
49.46%8.43B
26.59%2.54B
47.41%2.16B
85.59%1.7B
43.54%5.64B
1.25B
67.89%2.01B
99.19%1.47B
-15.89%916M
-8.31%3.93B
Tax refund paid
-18.07%-47.39B
-29.62%-17.19B
22.88%-7.22B
-51.15%-17.57B
-7.31%-40.14B
-5.89B
-11.09%-13.26B
-25.59%-9.36B
-4.88%-11.63B
-1.71%-37.4B
Other operating cash inflow (outflow)
0
0
-50.00%1M
-1M
0
0
-300.00%-2M
300.00%2M
0
0
Operating cash flow
-15.59%137.1B
7.82%36.1B
-23.92%28.8B
-1.74%42.25B
76.12%162.42B
--48.09B
83.75%33.48B
52.01%37.85B
75.17%42.99B
-12.39%92.22B
Investing cash flow
Net PPE purchase and sale
-4.36%-39.25B
20.53%-9.74B
-4.18%-8.38B
-57.65%-11.97B
-14.27%-37.61B
---9.73B
-53.14%-12.25B
7.92%-8.04B
-13.82%-7.59B
2.92%-32.91B
Net business purchase and sale
--0
--0
--0
--0
---11.12B
--0
---500M
--0
---10.62B
--0
Net investment product transactions
-80.31%-34.83B
99.80%-103M
166.82%26.04B
-551.15%-67.67B
-155.97%-19.32B
--32.01B
-696.01%-50.7B
316.00%9.76B
-157.03%-10.39B
191.21%34.51B
Advance cash and loans provided to other parties
-20.51%-47M
-50.00%-12M
30.00%-7M
-400.00%-15M
99.81%-39M
---18M
-33.33%-8M
---10M
---3M
-60.32%-20.88B
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
----
----
142.00%12.1B
Net changes in other investments
-48.38%286M
-5.76%131M
50.00%9M
1,828.57%135M
1,631.25%554M
--402M
1,885.71%139M
-75.00%6M
333.33%7M
23.08%32M
Investing cash flow
-9.35%-73.84B
84.65%-9.72B
928.58%17.67B
-178.05%-79.52B
-845.09%-67.53B
--22.67B
-340.71%-63.32B
110.68%1.72B
-347.67%-28.6B
91.05%-7.15B
Financing cash flow
Net issuance payments of debt
-808.64%-3.89B
42.96%-2.54B
-145.35%-1.37B
-322.97%-3.38B
96.43%-428M
---513M
-661.20%-4.45B
-65.66%3.02B
-66.66%1.52B
-391.47%-11.99B
Net common stock issuance
-11.74%-19B
--0
-91.53%-19B
--0
-12.67%-17B
---3M
49.65%-7.08B
-533.06%-9.92B
--0
-7.03%-15.09B
Increase or decrease of lease financing
-6.93%-7.19B
-14.78%-1.79B
-14.53%-1.94B
-17.68%-1.84B
-19.27%-6.73B
---1.91B
-30.10%-1.56B
-14.24%-1.69B
-17.12%-1.57B
-7.76%-5.64B
Cash dividends paid
-6.97%-24.7B
-9.07%-12.91B
0.00%12M
-4.75%-11.82B
-4.72%-23.1B
--12M
-4.42%-11.84B
9.09%12M
-5.04%-11.28B
-8.63%-22.05B
Cash dividends for minorities
-55.04%-12.01B
-60.49%-4.11B
-100.57%-5.59B
27.25%-1.66B
20.52%-7.74B
---118M
-610.83%-2.56B
-77.13%-2.79B
-549.29%-2.28B
-0.87%-9.74B
Net other fund-raising expenses
----
----
----
-101.22%-1M
-518.25%-12.01B
--1M
-97.18%81M
---12.17B
--82M
287,000.00%2.87B
Financing cash flow
0.32%-66.79B
22.12%-21.35B
-18.49%-27.89B
-38.20%-18.7B
-8.69%-67.01B
---2.53B
-11.08%-27.41B
-661.63%-23.54B
-84.21%-13.53B
-36.46%-61.65B
Net cash flow
Beginning cash position
16.86%253.77B
-5.90%229.35B
-8.56%201.75B
16.86%253.77B
15.79%217.15B
--188.59B
0.69%243.72B
-1.19%220.64B
15.79%217.15B
-6.00%187.55B
Current changes in cash
-112.67%-3.53B
108.79%5.03B
15.89%18.58B
-6,570.52%-55.97B
19.05%27.88B
--68.23B
-174.95%-57.25B
23.28%16.03B
-96.99%865M
218.49%23.42B
Effect of exchange rate changes
23.81%10.82B
-632.20%-11.27B
27.93%9.02B
50.76%3.95B
41.22%8.74B
---3.05B
21.38%2.12B
22.74%7.05B
-62.59%2.62B
-20.58%6.19B
Cash adjustments other than cash changes
--1M
----
----
--1M
----
----
----
----
----
--1M
End cash Position
2.87%261.05B
18.30%223.11B
-5.90%229.35B
-8.56%201.75B
16.86%253.77B
--253.77B
-15.42%188.59B
0.69%243.72B
-1.19%220.64B
15.79%217.15B
Free cash flow
-21.15%97.77B
24.16%26.33B
-31.49%20.41B
-14.53%30.25B
109.23%124B
--37.61B
107.57%21.21B
84.28%29.79B
98.15%35.39B
-16.03%59.27B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -10.77%177.75B10.48%51.05B-25.61%34.44B7.95%58.3B56.64%199.21B52.71B56.86%46.2B43.69%46.3B54.49%54B-8.55%127.18B
Net profit before non-cash adjustment 1.68%134.54B-31.52%27.43B17.91%38.65B23.04%34.71B14.35%132.31B--31.27B14.29%40.05B28.08%32.78B-8.35%28.21B-5.14%115.71B
Total adjustment of non-cash items -6.42%44.79B-9.08%9.51B-19.29%6.44B40.34%15.52B-10.78%47.86B--18.36B-33.55%10.46B-10.94%7.98B19.06%11.06B50.08%53.64B
-Depreciation and amortization 7.59%46.54B5.76%11.73B13.10%11.66B7.70%11.13B4.26%43.25B--11.51B9.62%11.1B-1.05%10.31B6.72%10.34B9.39%41.49B
-Reversal of impairment losses recognized in profit and loss -74.38%912M-------------17.44%3.56B--3.56B-------------9.35%4.31B
-Disposal profit -12.41%-163M-136.66%-235M-260.00%-104M-19.15%38M-16.94%-145M---898M472.32%641M-61.08%65M-24.19%47M-588.89%-124M
-Net exchange gains and losses 422.71%2.39B311.61%3.32B-116.19%-2.34B168.51%3.84B-85.06%458M--1.68B21.81%-1.57B-190.01%-1.08B-23.34%1.43B165.60%3.07B
-Other non-cash items -765.58%-4.89B-1,909.90%-5.3B-111.42%-2.78B168.48%515M-85.01%735M--2.51B-94.75%293M53.52%-1.31B67.61%-752M160.73%4.9B
Changes in working capital -108.28%-1.58B427.20%14.11B-292.28%-10.65B-45.23%8.07B145.16%19.05B--3.08B79.79%-4.31B337.81%5.54B388.32%14.74B-126.16%-42.17B
-Change in receivables -213.46%-9.38B761.98%26.97B-623.77%-22.5B-69.92%8.85B136.09%8.27B---13.98B37.98%-4.07B-26.69%-3.11B158.64%29.43B-385.59%-22.91B
-Change in inventory -158.60%-12.13B-20,785.23%-18.38B-129.08%-2.52B26.25%2.48B192.08%20.69B--10.16B99.17%-88M205.97%8.66B137.10%1.96B2.93%-22.47B
-Change in payables 268.04%15.72B555.78%4.65B686.00%9.92B75.31%-3.15B-639.45%-9.35B--6.13B-147.13%-1.02B-124.59%-1.69B8.01%-12.77B-108.92%-1.27B
-Changes in other current assets 85.44%-128M-160.07%-173M-170.73%-360M128.87%425M-108.70%-879M---204M256.52%288M-48.59%509M-148.52%-1.47B2,333.49%10.1B
-Changes in other current liabilities 1,269.40%4.34B79.21%1.04B310.07%4.81B77.99%-530M105.64%317M--971M109.40%582M177.73%1.17B-589.97%-2.41B-4.65%-5.62B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 13.09%985M321M20.00%180M0.33%303M3.81%871M150M302M839M
Interest paid (cash flow from operating activities) 15.73%-2.67B38.55%-628M-8.76%-770M20.13%-480M-36.31%-3.17B-841M-104.40%-1.02B-17.22%-708M-44.82%-601M-74.70%-2.33B
Interest received (cash flow from operating activities) 49.46%8.43B26.59%2.54B47.41%2.16B85.59%1.7B43.54%5.64B1.25B67.89%2.01B99.19%1.47B-15.89%916M-8.31%3.93B
Tax refund paid -18.07%-47.39B-29.62%-17.19B22.88%-7.22B-51.15%-17.57B-7.31%-40.14B-5.89B-11.09%-13.26B-25.59%-9.36B-4.88%-11.63B-1.71%-37.4B
Other operating cash inflow (outflow) 00-50.00%1M-1M00-300.00%-2M300.00%2M00
Operating cash flow -15.59%137.1B7.82%36.1B-23.92%28.8B-1.74%42.25B76.12%162.42B--48.09B83.75%33.48B52.01%37.85B75.17%42.99B-12.39%92.22B
Investing cash flow
Net PPE purchase and sale -4.36%-39.25B20.53%-9.74B-4.18%-8.38B-57.65%-11.97B-14.27%-37.61B---9.73B-53.14%-12.25B7.92%-8.04B-13.82%-7.59B2.92%-32.91B
Net business purchase and sale --0--0--0--0---11.12B--0---500M--0---10.62B--0
Net investment product transactions -80.31%-34.83B99.80%-103M166.82%26.04B-551.15%-67.67B-155.97%-19.32B--32.01B-696.01%-50.7B316.00%9.76B-157.03%-10.39B191.21%34.51B
Advance cash and loans provided to other parties -20.51%-47M-50.00%-12M30.00%-7M-400.00%-15M99.81%-39M---18M-33.33%-8M---10M---3M-60.32%-20.88B
Repayment of advance payments to other parties and cash income from loans ------------------------------------142.00%12.1B
Net changes in other investments -48.38%286M-5.76%131M50.00%9M1,828.57%135M1,631.25%554M--402M1,885.71%139M-75.00%6M333.33%7M23.08%32M
Investing cash flow -9.35%-73.84B84.65%-9.72B928.58%17.67B-178.05%-79.52B-845.09%-67.53B--22.67B-340.71%-63.32B110.68%1.72B-347.67%-28.6B91.05%-7.15B
Financing cash flow
Net issuance payments of debt -808.64%-3.89B42.96%-2.54B-145.35%-1.37B-322.97%-3.38B96.43%-428M---513M-661.20%-4.45B-65.66%3.02B-66.66%1.52B-391.47%-11.99B
Net common stock issuance -11.74%-19B--0-91.53%-19B--0-12.67%-17B---3M49.65%-7.08B-533.06%-9.92B--0-7.03%-15.09B
Increase or decrease of lease financing -6.93%-7.19B-14.78%-1.79B-14.53%-1.94B-17.68%-1.84B-19.27%-6.73B---1.91B-30.10%-1.56B-14.24%-1.69B-17.12%-1.57B-7.76%-5.64B
Cash dividends paid -6.97%-24.7B-9.07%-12.91B0.00%12M-4.75%-11.82B-4.72%-23.1B--12M-4.42%-11.84B9.09%12M-5.04%-11.28B-8.63%-22.05B
Cash dividends for minorities -55.04%-12.01B-60.49%-4.11B-100.57%-5.59B27.25%-1.66B20.52%-7.74B---118M-610.83%-2.56B-77.13%-2.79B-549.29%-2.28B-0.87%-9.74B
Net other fund-raising expenses -------------101.22%-1M-518.25%-12.01B--1M-97.18%81M---12.17B--82M287,000.00%2.87B
Financing cash flow 0.32%-66.79B22.12%-21.35B-18.49%-27.89B-38.20%-18.7B-8.69%-67.01B---2.53B-11.08%-27.41B-661.63%-23.54B-84.21%-13.53B-36.46%-61.65B
Net cash flow
Beginning cash position 16.86%253.77B-5.90%229.35B-8.56%201.75B16.86%253.77B15.79%217.15B--188.59B0.69%243.72B-1.19%220.64B15.79%217.15B-6.00%187.55B
Current changes in cash -112.67%-3.53B108.79%5.03B15.89%18.58B-6,570.52%-55.97B19.05%27.88B--68.23B-174.95%-57.25B23.28%16.03B-96.99%865M218.49%23.42B
Effect of exchange rate changes 23.81%10.82B-632.20%-11.27B27.93%9.02B50.76%3.95B41.22%8.74B---3.05B21.38%2.12B22.74%7.05B-62.59%2.62B-20.58%6.19B
Cash adjustments other than cash changes --1M----------1M----------------------1M
End cash Position 2.87%261.05B18.30%223.11B-5.90%229.35B-8.56%201.75B16.86%253.77B--253.77B-15.42%188.59B0.69%243.72B-1.19%220.64B15.79%217.15B
Free cash flow -21.15%97.77B24.16%26.33B-31.49%20.41B-14.53%30.25B109.23%124B--37.61B107.57%21.21B84.28%29.79B98.15%35.39B-16.03%59.27B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP