Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 37.64%10.7B | 6.45%7.78B | 25.04%7.31B | 7.39%5.84B | 26.75%5.44B | 9.74%4.29B | 11.22%3.91B | 24.73%3.52B | 29.74%2.82B | -12.32%2.17B |
Net profit before non-cash adjustment | 25.57%11.35B | 29.75%9.04B | 18.41%6.97B | 4.37%5.88B | 18.46%5.64B | 24.86%4.76B | 10.11%3.81B | 24.47%3.46B | 15.73%2.78B | -10.69%2.4B |
Total adjustment of non-cash items | -250.85%-238.53M | -45.86%158.12M | -35.64%292.06M | 82.25%453.82M | 356.90%249.01M | -177.93%-96.93M | 72.15%124.37M | -42.74%72.25M | 26.10%126.16M | 4,681.14%100.05M |
-Depreciation and amortization | 0.52%582M | -4.75%578.97M | -42.20%607.83M | 128.75%1.05B | 67.27%459.69M | -32.23%274.81M | 6.99%405.51M | 21.13%379.03M | -8.19%312.92M | 21.84%340.84M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 219.45%116M | --36.31M | ---- | --36.53M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,588.24%26.07M | 99.81%-1.75M |
-Share of associates | -125.33%-819.04M | -15.34%-363.49M | 28.52%-315.16M | -132.25%-440.9M | 38.70%-189.84M | -6.33%-309.67M | -13.53%-291.22M | -34.95%-256.5M | -14.82%-190.07M | -16.00%-165.54M |
-Disposal profit | -29.31%-91.28M | ---70.59M | --0 | 101.62%5.1M | ---314.62M | --0 | --0 | -84.27%-51.68M | ---28.05M | --0 |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -620.73%-16.2M | --3.11M |
-Other non-cash items | 578.74%89.78M | 2,271.92%13.23M | 99.78%-609K | -207.94%-277.91M | 514.77%257.46M | -134.74%-62.07M | -1,987.44%-26.44M | -93.48%1.4M | 128.05%21.49M | -109.76%-76.62M |
Changes in working capital | 71.31%-407.47M | -3,128.30%-1.42B | 109.48%46.9M | -10.94%-494.51M | -20.57%-445.73M | -1,425.07%-369.68M | -46.23%-24.24M | 80.99%-16.58M | 73.53%-87.22M | -57.26%-329.51M |
-Change in receivables | 111.64%106.2M | -7,697.14%-912.72M | 112.65%12.01M | -12.48%-94.99M | -55.06%-84.45M | 60.44%-54.46M | 40.99%-137.67M | 45.62%-233.29M | -955.62%-429M | 88.49%-40.64M |
-Change in inventory | 56.37%-298.14M | -484.84%-683.27M | 42.69%-116.83M | -137.24%-203.85M | 45.30%-85.93M | -133.87%-157.09M | 28.99%-67.17M | -147.37%-94.59M | 105.86%199.67M | 132.49%96.99M |
-Change in prepaid assets | 140.31%90.06M | -791.79%-223.44M | -1,854.55%-25.06M | 172.34%1.43M | -99.19%-1.97M | -158.40%-991K | 119.94%1.7M | -242.98%-8.51M | -90.25%5.95M | 322.91%61.05M |
-Change in payables | -142.23%-152.57M | 2,832.79%361.25M | 94.76%-13.22M | 0.53%-252.36M | -37.78%-253.71M | -247.47%-184.15M | -31.30%124.88M | 33.48%181.76M | 213.34%136.17M | -125.59%-120.15M |
-Provision for loans, leases and other losses | -505.01%-153.03M | -80.11%37.79M | 243.87%189.99M | 380.89%55.25M | -172.81%-19.67M | -50.00%27.02M | 97.29%54.03M | --27.39M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --110.67M | ---- | ---326.77M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -19.91%192.13M | 48.14%239.89M | 16.80%161.94M | -30.28%138.65M | 86.98%198.87M | 1.86%106.36M | 19.32%104.42M | 30.79%87.51M | 83.44%66.91M | 21.09%36.48M |
Tax refund paid | -43.63%-3.34B | -14.43%-2.33B | 14.18%-2.03B | -43.37%-2.37B | -28.98%-1.65B | -22.27%-1.28B | 11.70%-1.05B | -186.76%-1.19B | 64.14%-414.03M | -21.48%-1.15B |
Other operating cash inflow (outflow) | 0 | 0 | -1K | 0 | 0 | -1K | 0 | 1K | 0 | 0 |
Operating cash flow | 32.77%7.55B | 4.70%5.69B | 50.46%5.43B | -9.41%3.61B | 27.89%3.99B | 5.03%3.12B | 22.77%2.97B | -2.24%2.42B | 134.35%2.47B | -32.30%1.05B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 51.20%-1.32B | -1,291.64%-2.71B | 78.03%-194.68M | -241.53%-885.97M | 51.30%-259.41M | -277.32%-532.68M | 68.58%-141.17M | -1,576.46%-449.32M | 71.04%-26.8M | 29.30%-92.55M |
Net intangibles purchase and sale | -126.12%-32.97M | 63.07%-14.58M | -55.38%-39.48M | 9.94%-25.41M | -222.20%-28.22M | 95.55%-8.76M | -149.53%-196.59M | 38.11%-78.78M | -68.34%-127.3M | 87.77%-75.62M |
Net business purchase and sale | ---512.17M | --0 | ---- | ---- | ---4.34B | ---- | ---- | ---- | ---- | ---- |
Net investment property transactions | -7.61%46.97M | -1.14%50.83M | 1.60%51.42M | -5.02%50.61M | -0.86%53.28M | -3.43%53.74M | -1.01%55.65M | --56.22M | ---- | ---- |
Net investment product transactions | -571.63%-1.86B | 147.75%395.19M | -292.87%-827.65M | -194.45%-210.67M | 611.62%223.05M | -404.87%-43.6M | 101.00%14.3M | 32.37%-1.43B | -3,805.13%-2.12B | 292.68%57.19M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | 91.67%-10M | 81.81%-120M | ---659.81M | ---- | 56.53%-16M | ---36.81M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --33M | ---- |
Net changes in other investments | -14.21%-7.23M | 21.57%-6.33M | 2.32%-8.07M | -642.72%-8.26M | 78.25%-1.11M | 35.29%-5.11M | 6.24%-7.9M | 60.17%-8.43M | -129.92%-21.16M | -27.56%-9.2M |
Investing cash flow | -61.61%-3.69B | -124.27%-2.28B | 6.54%-1.02B | 75.62%-1.09B | -273.63%-4.47B | -333.87%-1.2B | 85.71%-275.71M | 16.05%-1.93B | -1,811.89%-2.3B | 84.71%-120.19M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -428.33%-127.42M | -115.92%-24.12M | --151.54M |
Net common stock issuance | -138.89%-473K | -43.48%-198K | 19.30%-138K | 52.10%-171K | -89.89%-357K | -59.32%-188K | 72.75%-118K | 82.19%-433K | -152.70%-2.43M | -43.37%-962K |
Cash dividends paid | -43.02%-1.98B | -13.78%-1.38B | -17.99%-1.21B | -1.21%-1.03B | -27.73%-1.02B | -16.00%-796.43M | -5.62%-686.58M | -32.99%-650.04M | -0.14%-488.78M | -3.68%-488.08M |
Net other fund-raising expenses | 97.28%-9.8M | -554.20%-360.81M | -46.28%79.44M | 462.00%147.87M | 5.31%-40.85M | -4,313,900.00%-43.14M | 100.00%-1K | -1,178.25%-124.91M | ---9.77M | ---- |
Financing cash flow | -13.99%-1.99B | -53.52%-1.74B | -28.76%-1.14B | 16.69%-881.86M | -26.05%-1.06B | -22.29%-839.76M | 23.94%-686.7M | -71.93%-902.8M | -55.58%-525.1M | 28.40%-337.51M |
Net cash flow | ||||||||||
Beginning cash position | 12.25%15.45B | 31.52%13.76B | 18.57%10.47B | -14.91%8.83B | 12.10%10.37B | 27.60%9.25B | -5.41%7.25B | -4.41%7.67B | 8.14%8.02B | 4.30%7.42B |
Current changes in cash | 12.82%1.87B | -49.33%1.66B | 100.03%3.28B | 206.31%1.64B | -242.70%-1.54B | -46.10%1.08B | 583.11%2B | -18.38%-414.99M | -158.69%-350.55M | 98.59%597.3M |
Effect of exchange rate changes | -24.78%18.48M | 24.64%24.57M | 19,618.81%19.71M | 97.93%-101K | -214.06%-4.88M | 233.63%4.28M | -1,912.58%-3.2M | 95.34%-159K | -150.27%-3.41M | 35.97%6.78M |
Cash adjustments other than cash changes | ---- | ---- | --1K | ---- | -100.00%-1K | 1,736,200.00%34.72M | ---2K | ---- | ---- | ---- |
End cash Position | 12.25%17.34B | 12.25%15.45B | 31.52%13.76B | 18.57%10.47B | -14.91%8.83B | 12.10%10.37B | 27.60%9.25B | -5.41%7.25B | -4.41%7.67B | 8.14%8.02B |
Free cash flow | 108.11%6.17B | -43.00%2.96B | 93.02%5.2B | -27.17%2.69B | 43.96%3.7B | 2.20%2.57B | 33.07%2.51B | -18.52%1.89B | 167.11%2.32B | 7.44%867.92M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |