Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.70%1.02B | -6.67%1.48B | -6.67%1.48B | 10.02%1.15B | 25.81%1.47B | 24.72%1.72B | 21.15%1.59B | 21.15%1.59B | -5.42%1.04B | 0.77%1.17B |
-Cash and cash equivalents | -30.70%1.02B | -6.67%1.48B | -6.67%1.48B | 10.02%1.15B | 25.81%1.47B | 24.72%1.72B | 21.15%1.59B | 21.15%1.59B | -5.42%1.04B | 0.77%1.17B |
Receivables | -5.62%1.51B | 1.79%2.4B | 1.79%2.4B | 1.89%2.19B | 12.24%1.6B | 3.15%1.66B | 15.03%2.36B | 15.03%2.36B | 3.67%2.15B | 16.96%1.43B |
-Accounts receivable | -5.62%1.51B | 1.79%2.4B | 1.79%2.4B | 1.89%2.19B | 12.24%1.6B | 3.15%1.66B | 15.03%2.36B | 15.03%2.36B | 3.67%2.15B | 16.96%1.43B |
-Gross accounts receivable | -5.62%1.51B | 1.79%2.4B | 1.79%2.4B | 1.89%2.19B | 12.24%1.6B | 3.15%1.66B | 15.03%2.36B | 15.03%2.36B | 3.67%2.15B | 16.96%1.43B |
Inventory | 6.34%3.52B | 3.92%3.13B | 3.92%3.13B | 1.34%3.37B | -7.15%3.31B | -8.91%3.26B | -16.62%3.01B | -16.62%3.01B | -11.64%3.32B | -13.90%3.57B |
Prepaid assets | ---- | -0.33%152.59M | -0.33%152.59M | ---- | ---- | ---- | -10.62%153.09M | -10.62%153.09M | ---- | ---- |
Other current assets | -3.31%226.8M | 17.96%64.26M | 17.96%64.26M | 15.11%305.05M | -4.85%234.57M | -12.37%247.31M | 7.89%54.48M | 7.89%54.48M | -12.19%265M | 1.40%246.53M |
Total current assets | -5.15%6.28B | 0.89%7.22B | 0.89%7.22B | 3.38%7.01B | 3.29%6.62B | 0.54%6.89B | -0.40%7.16B | -0.40%7.16B | -6.33%6.78B | -5.26%6.41B |
Non current assets | ||||||||||
Net PPE | 1.73%2.04B | 0.13%2.01B | 0.13%2.01B | 1.32%2.02B | -0.31%2B | -1.14%2B | -1.94%2.01B | -1.94%2.01B | -3.27%1.99B | -3.43%2.01B |
-Gross PP&E | 1.73%2.04B | 1.45%5.08B | 1.45%5.08B | 1.32%2.02B | -0.31%2B | -1.14%2B | 0.91%5B | 0.91%5B | -3.27%1.99B | -3.43%2.01B |
-Accumulated depreciation | ---- | -2.34%-3.06B | -2.34%-3.06B | ---- | ---- | ---- | -2.92%-2.99B | -2.92%-2.99B | ---- | ---- |
Investment properties | -1.47%1.54B | -1.31%1.55B | -1.31%1.55B | -1.38%1.55B | -1.54%1.56B | -1.63%1.56B | -1.79%1.57B | -1.79%1.57B | -1.91%1.57B | -1.91%1.58B |
Total investment | 45.96%1.13B | 77.99%1.2B | 77.99%1.2B | 2.99%908.53M | -1.50%774.96M | 1.02%689.42M | 11.14%673.54M | 11.14%673.54M | 60.27%882.19M | 37.99%786.77M |
-Financial asset investment | 45.96%1.13B | 77.99%1.2B | 77.99%1.2B | 2.99%908.53M | -1.50%774.96M | 1.02%689.42M | 11.14%673.54M | 11.14%673.54M | 60.27%882.19M | 37.99%786.77M |
-Including:Available-for-sale securities | 45.96%1.13B | 77.99%1.2B | 77.99%1.2B | 2.99%908.53M | -1.50%774.96M | 1.02%689.42M | 11.14%673.54M | 11.14%673.54M | 60.27%882.19M | 37.99%786.77M |
Goodwill and other intangible assets | -6.87%218.2M | 0.79%230.53M | 0.79%230.53M | 0.46%230.26M | 0.56%234.3M | 0.95%237.48M | 0.83%228.73M | 0.83%228.73M | 0.33%229.2M | 0.66%232.99M |
-Other intangible assets | ---- | 0.79%230.53M | 0.79%230.53M | ---- | ---- | ---- | 0.83%228.73M | 0.83%228.73M | ---- | ---- |
Deferred tax assets-non current | ---- | -44.35%71.76M | -44.35%71.76M | ---- | ---- | ---- | -36.64%128.95M | -36.64%128.95M | ---- | ---- |
Other non current assets | 26.44%632.94M | -2.10%412.8M | -2.10%412.8M | -6.89%537.84M | -20.83%500.57M | -17.43%511.03M | -2.05%421.66M | -2.05%421.66M | -27.00%577.67M | -23.55%632.23M |
Total non current assets | 9.55%5.56B | 8.81%5.47B | 8.81%5.47B | -0.15%5.25B | -3.29%5.07B | -2.87%5B | -1.61%5.03B | -1.61%5.03B | 0.40%5.26B | -1.48%5.25B |
Total assets | 1.23%11.84B | 4.16%12.7B | 4.16%12.7B | 1.84%12.26B | 0.33%11.7B | -0.92%11.89B | -0.90%12.19B | -0.90%12.19B | -3.51%12.04B | -3.60%11.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 7.47%2.18B | 7.78%2.26B | 7.78%2.26B | -2.24%2.29B | -22.64%2.03B | -24.79%2.06B | -30.30%2.1B | -30.30%2.1B | -32.51%2.35B | -13.21%2.62B |
-Current debt and capital lease obligation | 7.47%2.18B | 7.78%2.26B | 7.78%2.26B | -2.24%2.29B | -22.64%2.03B | -24.79%2.06B | -30.30%2.1B | -30.30%2.1B | -32.51%2.35B | -13.21%2.62B |
-Including:Current debt | 7.47%2.18B | 7.78%2.26B | 7.78%2.26B | -2.24%2.29B | -22.64%2.03B | -24.79%2.06B | -30.30%2.1B | -30.30%2.1B | -32.51%2.35B | -13.21%2.62B |
Payables | -0.51%1.77B | 6.38%2.07B | 6.38%2.07B | 14.46%1.95B | 5.87%1.78B | 13.26%2.14B | 13.52%1.95B | 13.52%1.95B | 30.22%1.71B | 5.76%1.68B |
-accounts payable | 1.02%1.76B | 10.32%2.02B | 10.32%2.02B | 16.54%1.95B | 5.38%1.74B | 13.18%2.12B | 9.77%1.83B | 9.77%1.83B | 30.91%1.67B | 5.66%1.65B |
-Total tax payable | -62.90%15.76M | -53.92%55.18M | -53.92%55.18M | -90.52%3.14M | 30.25%42.47M | 23.48%18.37M | 137.55%119.73M | 137.55%119.73M | 2.71%33.12M | 11.45%32.61M |
Pension and other retirement benefit plans | 9.33%34.53M | 12.49%35.3M | 12.49%35.3M | --0 | 143.22%31.59M | 4.42%9.41M | 149.86%31.39M | 149.86%31.39M | ---- | -32.05%12.99M |
Accrued and deferred income | ---- | -3.20%156.01M | -3.20%156.01M | ---- | ---- | ---- | 10.20%161.16M | 10.20%161.16M | ---- | ---- |
Other current liabilities | -12.39%456.41M | -7.79%462.01M | -7.79%462.01M | 12.66%669.96M | 19.44%520.98M | 8.01%460.48M | 35.98%501.05M | 35.98%501.05M | -0.68%594.67M | 26.21%436.18M |
Current liabilities | 1.85%4.44B | 5.22%4.99B | 5.22%4.99B | 5.80%4.92B | -8.23%4.36B | -7.77%4.67B | -9.78%4.74B | -9.78%4.74B | -13.71%4.65B | -4.48%4.75B |
Non current liabilities | ||||||||||
Non current financial liabilities | -58.93%159.55M | -53.93%224.01M | -53.93%224.01M | -35.36%356.24M | 79.88%388.47M | 65.39%420.7M | 45.07%486.27M | 45.07%486.27M | 70.34%551.11M | -50.57%215.96M |
-Long term debt and capital lease obligation | -58.93%159.55M | -53.93%224.01M | -53.93%224.01M | -35.36%356.24M | 79.88%388.47M | 65.39%420.7M | 45.07%486.27M | 45.07%486.27M | 70.34%551.11M | -50.57%215.96M |
-Including:Long term debt | -58.93%159.55M | -53.93%224.01M | -53.93%224.01M | -35.36%356.24M | 79.88%388.47M | 65.39%420.7M | 45.07%486.27M | 45.07%486.27M | 70.34%551.11M | -50.57%215.96M |
Long term provisions | 0.32%51.06M | ---- | ---- | 0.43%50.97M | -4.13%50.9M | -4.09%50.86M | ---- | ---- | -15.03%50.75M | -11.02%53.09M |
Long term pension and other post-retirement benefit plans | 3.96%389.84M | 1.71%386.97M | 1.71%386.97M | -16.55%373.05M | -16.59%374.99M | -16.07%368.12M | -12.48%380.48M | -12.48%380.48M | 3.89%447.05M | 8.77%449.57M |
Non current deferred liabilities | ---- | --40.74M | --40.74M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | 8.69%142.61M | 11.33%193.41M | 11.33%193.41M | 18.10%144.09M | 6.85%131.21M | -24.10%132.1M | -12.60%173.72M | -12.60%173.72M | -15.47%122.01M | -0.64%122.8M |
Total non current liabilities | -21.42%743.06M | -18.77%845.13M | -18.77%845.13M | -21.06%924.35M | 12.38%945.57M | 5.62%971.77M | 7.41%1.04B | 7.41%1.04B | 22.24%1.17B | -18.58%841.41M |
Total liabilities | -2.29%5.19B | 0.90%5.83B | 0.90%5.83B | 0.39%5.84B | -5.13%5.31B | -5.71%5.64B | -7.11%5.78B | -7.11%5.78B | -8.28%5.82B | -6.90%5.59B |
Shareholders'equity | ||||||||||
Share capital | -94.19%100M | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B |
-common stock | -94.19%100M | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B |
Additional paid-in capital | 91.52%3.39B | 0.00%1.77B | 0.00%1.77B | 0.00%1.77B | 0.00%1.77B | 0.00%1.77B | 0.00%1.77B | 0.00%1.77B | 0.00%1.77B | 0.00%1.77B |
Retained earnings | 7.65%2.92B | 8.51%3.05B | 8.51%3.05B | 6.85%2.81B | 8.93%2.71B | 3.09%2.62B | 4.63%2.81B | 4.63%2.81B | -5.98%2.63B | -8.23%2.49B |
Less: Treasury stock | 1.19%55.49M | 0.50%54.99M | 0.50%54.99M | 0.34%54.89M | 0.25%54.84M | 0.21%54.71M | 0.21%54.71M | 0.21%54.71M | 0.20%54.71M | 0.20%54.71M |
Other reserves | 24.17%298.8M | 137.34%372.85M | 137.34%372.85M | 12.20%173.33M | 74.60%240.64M | 385.94%192.37M | 414.88%157.09M | 414.88%157.09M | 252.98%154.48M | 311.05%137.83M |
Total stockholders'equity | 4.15%6.65B | 7.10%6.86B | 7.10%6.86B | 3.20%6.42B | 5.36%6.39B | 3.84%6.25B | 5.45%6.41B | 5.45%6.41B | 1.44%6.22B | -0.33%6.06B |
Total equity | 4.15%6.65B | 7.10%6.86B | 7.10%6.86B | 3.20%6.42B | 5.36%6.39B | 3.84%6.25B | 5.45%6.41B | 5.45%6.41B | 1.44%6.22B | -0.33%6.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |