(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.30%7.46B | 3.30%7.46B | -5.80%6.25B | 1.34%8.08B | 4.79%6.23B | 8.79%7.22B | 8.79%7.22B | 15.35%6.64B | 19.03%7.97B | 23.44%5.95B |
-Cash and cash equivalents | 7.01%5.16B | 7.01%5.16B | -25.00%3.85B | -13.59%5.68B | -15.19%3.83B | -14.06%4.82B | -14.06%4.82B | 8.07%5.14B | 15.36%6.57B | 18.35%4.52B |
-Short term investments | -4.16%2.3B | -4.16%2.3B | 60.02%2.4B | 71.45%2.4B | 67.98%2.4B | 133.35%2.4B | 133.35%2.4B | 49.98%1.5B | 39.98%1.4B | 42.87%1.43B |
Receivables | 3.26%1.24B | 3.26%1.24B | -4.38%1.71B | 0.79%1.36B | 4.92%1.99B | -0.63%1.21B | -0.63%1.21B | 4.78%1.79B | 16.18%1.35B | -1.06%1.9B |
-Accounts receivable | 3.26%1.24B | 3.26%1.24B | -4.38%1.71B | 0.79%1.36B | 4.92%1.99B | -0.63%1.21B | -0.63%1.21B | 4.78%1.79B | 16.18%1.35B | -1.06%1.9B |
-Gross accounts receivable | 3.26%1.24B | 3.26%1.24B | -4.38%1.71B | 0.79%1.36B | 4.92%1.99B | -0.63%1.21B | -0.63%1.21B | 4.78%1.79B | 16.18%1.35B | -1.06%1.9B |
Inventory | 10.96%2.16B | 10.96%2.16B | 14.31%3.16B | 10.49%2.4B | 7.36%3.32B | 10.63%1.94B | 10.63%1.94B | 8.38%2.77B | 5.42%2.17B | 5.00%3.09B |
Other current assets | -15.93%125.41M | -15.93%125.41M | -3.09%93.1M | -16.18%86.52M | -21.18%83.49M | 11.38%149.18M | 11.38%149.18M | -3.55%96.08M | -11.64%103.22M | -5.60%105.92M |
Total current assets | 4.44%10.98B | 4.44%10.98B | -0.62%11.22B | 2.83%11.93B | 5.28%11.62B | 7.98%10.52B | 7.98%10.52B | 11.62%11.29B | 15.55%11.6B | 12.76%11.04B |
Non current assets | ||||||||||
Net PPE | 2.96%6.76B | 2.96%6.76B | 1.07%6.67B | 0.31%6.58B | 0.21%6.58B | 0.19%6.57B | 0.19%6.57B | -0.81%6.6B | -1.07%6.56B | -0.74%6.57B |
-Gross PP&E | 2.17%14.21B | 2.17%14.21B | 1.07%6.67B | 0.31%6.58B | 0.21%6.58B | 0.70%13.9B | 0.70%13.9B | -0.81%6.6B | -1.07%6.56B | -0.74%6.57B |
-Accumulated depreciation | -1.46%-7.44B | -1.46%-7.44B | ---- | ---- | ---- | -1.17%-7.34B | -1.17%-7.34B | ---- | ---- | ---- |
Prepaid assets-non current | 30.03%121.67M | 30.03%121.67M | 33.41%124.82M | 0.72%98.05M | 11.86%97.83M | 25.20%93.58M | 25.20%93.58M | 24.48%93.56M | 29.54%97.35M | 16.33%87.46M |
Total investment | 16.11%5.86B | 16.11%5.86B | 25.40%6.02B | 21.23%5.77B | 13.86%5.28B | 6.54%5.05B | 6.54%5.05B | 1.34%4.8B | -2.31%4.76B | -5.01%4.64B |
-Financial asset investment | 16.11%5.86B | 16.11%5.86B | 25.40%6.02B | 21.23%5.77B | 13.86%5.28B | 6.54%5.05B | 6.54%5.05B | 1.34%4.8B | -2.31%4.76B | -5.01%4.64B |
-Including:Available-for-sale securities | 16.11%5.86B | 16.11%5.86B | 25.40%6.02B | 21.23%5.77B | 13.86%5.28B | 6.54%5.05B | 6.54%5.05B | 1.34%4.8B | -2.31%4.76B | -5.01%4.64B |
Goodwill and other intangible assets | -43.64%10.33M | -43.64%10.33M | -35.64%12.24M | -32.62%14.23M | -28.73%16.27M | -27.04%18.33M | -27.04%18.33M | -27.25%19.01M | -25.84%21.12M | -24.13%22.82M |
Defined pension benefit | 19.23%195.18M | 19.23%195.18M | -12.53%166.78M | -13.20%165.93M | -13.88%164.87M | -14.47%163.71M | -14.47%163.71M | -30.03%190.67M | -29.78%191.17M | -29.59%191.44M |
Deferred tax assets-non current | 42.17%2.26M | 42.17%2.26M | 18.40%3.3M | 26.18%1.97M | 23.66%3.12M | -28.17%1.59M | -28.17%1.59M | -8.69%2.78M | -2.44%1.56M | 4.26%2.52M |
Other non current assets | 5.91%71.34M | 5.91%71.34M | 7.72%72.88M | -3.85%65.53M | 3.67%66.45M | 13.76%67.36M | 13.76%67.36M | -2.62%67.66M | 8.54%68.15M | 3.10%64.09M |
Total non current assets | 8.90%13.03B | 8.90%13.03B | 11.01%13.08B | 8.52%12.7B | 5.50%12.21B | 2.70%11.96B | 2.70%11.96B | -0.53%11.78B | -2.05%11.7B | -3.07%11.57B |
Total assets | 6.81%24.01B | 6.81%24.01B | 5.32%24.29B | 5.69%24.62B | 5.40%23.83B | 5.10%22.48B | 5.10%22.48B | 5.07%23.07B | 5.99%23.3B | 4.06%22.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 41.90%233.74M | 41.90%233.74M | 2.78%236.88M | 4.20%245.37M | -66.92%147.37M | -65.89%164.72M | -65.89%164.72M | -39.73%230.47M | -36.76%235.48M | 119.23%445.49M |
-Current debt and capital lease obligation | 41.90%233.74M | 41.90%233.74M | 2.78%236.88M | 4.20%245.37M | -66.92%147.37M | -65.89%164.72M | -65.89%164.72M | -39.73%230.47M | -36.76%235.48M | 119.23%445.49M |
-Including:Current debt | 49.31%220.04M | 49.31%220.04M | 2.78%236.88M | 4.20%245.37M | -66.92%147.37M | -68.34%147.37M | -68.34%147.37M | -39.73%230.47M | -36.76%235.48M | 119.23%445.49M |
-Including:Current capital Lease obligation | -21.03%13.7M | -21.03%13.7M | ---- | ---- | ---- | -0.68%17.34M | -0.68%17.34M | ---- | ---- | ---- |
Payables | -14.91%673.09M | -14.91%673.09M | -12.12%678.48M | 4.15%784.06M | -14.67%755.28M | -4.94%791.06M | -4.94%791.06M | -24.07%772.06M | 32.05%752.79M | 10.11%885.13M |
-accounts payable | -14.62%609.87M | -14.62%609.87M | -9.23%610.88M | 9.33%705.08M | -14.19%675.08M | 4.26%714.29M | 4.26%714.29M | -23.39%673.03M | 37.52%644.92M | 5.36%786.75M |
-Total tax payable | -17.66%63.22M | -17.66%63.22M | -31.74%67.6M | -26.78%78.98M | -18.49%80.2M | -47.79%76.77M | -47.79%76.77M | -28.42%99.04M | 6.65%107.87M | 72.29%98.39M |
Pension and other retirement benefit plans | 0.19%74.5M | 0.19%74.5M | --0 | 7.09%73.54M | --0 | 7.03%74.36M | 7.03%74.36M | --0 | -7.48%68.67M | ---- |
Other current liabilities | 31.81%4.39B | 31.81%4.39B | 8.05%4.61B | 5.06%5.03B | 7.85%4.75B | 0.86%3.33B | 0.86%3.33B | 17.19%4.27B | 14.22%4.79B | 13.86%4.41B |
Current liabilities | 23.17%5.37B | 23.17%5.37B | 4.86%5.52B | 4.93%6.13B | -1.43%5.65B | -6.96%4.36B | -6.96%4.36B | 4.54%5.27B | 12.22%5.84B | 17.63%5.74B |
Non current liabilities | ||||||||||
Non current financial liabilities | -28.94%574.06M | -28.94%574.06M | -8.48%578.26M | -8.60%606.61M | 289.21%741.45M | 217.80%807.8M | 217.80%807.8M | 93.04%631.84M | 142.08%663.67M | -49.62%190.5M |
-Long term debt and capital lease obligation | -28.94%574.06M | -28.94%574.06M | -8.48%578.26M | -8.60%606.61M | 289.21%741.45M | 217.80%807.8M | 217.80%807.8M | 93.04%631.84M | 142.08%663.67M | -49.62%190.5M |
-Including:Long term debt | -28.27%558.25M | -28.27%558.25M | -8.48%578.26M | -8.60%606.61M | 289.21%741.45M | 275.38%778.29M | 275.38%778.29M | 93.04%631.84M | 142.08%663.67M | -49.62%190.5M |
-Including:Long term capital lease obligation | -46.43%15.81M | -46.43%15.81M | ---- | ---- | ---- | -37.02%29.5M | -37.02%29.5M | ---- | ---- | ---- |
Long term provisions | 22.84%78.73M | 22.84%78.73M | 22.79%78.67M | 24.61%68.76M | 20.53%68.73M | 26.76%64.09M | 26.76%64.09M | 26.75%64.07M | 9.19%55.18M | 12.86%57.02M |
Non current deferred liabilities | 71.82%432.07M | 71.82%432.07M | 86.42%501.46M | 87.94%415.68M | 38.15%268.43M | 30.85%251.46M | 30.85%251.46M | 27.90%269M | -9.59%221.17M | -22.67%194.3M |
Other non current liabilities | 5.00%205.3M | 5.00%205.3M | -7.12%213.34M | -11.68%216.69M | -11.82%220.59M | -6.39%195.53M | -6.39%195.53M | -11.79%229.7M | -5.13%245.35M | 8.60%250.17M |
Total non current liabilities | -2.18%1.29B | -2.18%1.29B | 14.83%1.37B | 10.32%1.31B | 87.75%1.3B | 86.86%1.32B | 86.86%1.32B | 40.78%1.19B | 43.17%1.19B | -23.98%691.99M |
Total liabilities | 17.28%6.66B | 17.28%6.66B | 6.71%6.9B | 5.84%7.44B | 8.17%6.95B | 5.32%5.68B | 5.32%5.68B | 9.76%6.46B | 16.46%7.03B | 11.08%6.43B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B |
-common stock | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B | 0.00%4.92B |
Additional paid-in capital | 0.00%4.99B | 0.00%4.99B | 0.00%4.99B | 0.00%4.99B | 0.00%4.99B | 0.00%4.99B | 0.00%4.99B | 0.00%4.99B | 0.00%4.99B | 0.00%4.99B |
Retained earnings | -0.26%6.52B | -0.26%6.52B | -0.65%6.51B | 2.55%6.48B | 3.37%6.51B | 7.22%6.54B | 7.22%6.54B | 6.97%6.55B | 6.93%6.32B | 6.80%6.3B |
Less: Treasury stock | 0.09%364.51M | 0.09%364.51M | 0.06%364.39M | 0.07%364.33M | 0.05%364.22M | 0.04%364.17M | 0.04%364.17M | 0.04%364.15M | 0.03%364.09M | 0.03%364.05M |
Other reserves | 78.90%1.28B | 78.90%1.28B | 164.59%1.35B | 185.66%1.16B | 141.71%823.3M | 103.01%718.23M | 103.01%718.23M | 27.80%508.43M | -17.60%405.94M | -31.92%340.61M |
Total stockholders'equity | 3.27%17.35B | 3.27%17.35B | 4.78%17.4B | 5.62%17.18B | 4.29%16.88B | 5.03%16.8B | 5.03%16.8B | 3.35%16.6B | 2.03%16.27B | 1.52%16.19B |
Total equity | 3.27%17.35B | 3.27%17.35B | 4.78%17.4B | 5.62%17.18B | 4.29%16.88B | 5.03%16.8B | 5.03%16.8B | 3.35%16.6B | 2.03%16.27B | 1.52%16.19B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data