Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -98.62%29M | -34.71%2.1B | -68.26%3.22B | 409.30%10.13B | -70.91%1.99B | 48.20%6.84B | -19.28%4.61B | 43.01%5.72B | -17.30%4B | -8.59%4.83B |
Net profit before non-cash adjustment | -103.91%-70M | -59.91%1.79B | -5.57%4.46B | -5.25%4.73B | 55.55%4.99B | -32.68%3.21B | 24.82%4.76B | 12.50%3.82B | 42.36%3.39B | 15.86%2.38B |
Total adjustment of non-cash items | -18.36%2.32B | 96.60%2.84B | -25.46%1.44B | 7,270.37%1.94B | -101.27%-27M | 26.55%2.13B | -33.41%1.68B | -35.59%2.52B | -2.95%3.92B | 55.53%4.04B |
-Depreciation and amortization | 2.73%3.16B | -21.47%3.08B | 12.20%3.92B | -2.27%3.49B | -0.72%3.57B | 6.04%3.6B | 1.53%3.39B | 28.79%3.34B | 0.27%2.6B | -9.48%2.59B |
-Reversal of impairment losses recognized in profit and loss | -92.41%193M | 675.30%2.54B | --328M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -126.85%-134M | 1,459.38%499M |
-Share of associates | --0 | 1,013.04%256M | -23.33%23M | 150.00%30M | --12M | --0 | --0 | -21.05%90M | 18.75%114M | 1,500.00%96M |
-Disposal profit | 95.04%-160M | -59.05%-3.22B | -19.24%-2.03B | 26.91%-1.7B | -173.65%-2.33B | 21.88%-850M | -87.26%-1.09B | -390.50%-581M | 72.41%200M | 13.73%116M |
-Net exchange gains and losses | -133.33%-56M | 700.00%168M | -366.67%-28M | -118.18%-6M | --33M | --0 | -87.63%12M | 1,112.50%97M | -50.00%8M | 33.33%16M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 238.27%112M | ---81M |
-Other non-cash items | -4,661.11%-821M | 102.34%18M | -736.36%-770M | 109.18%121M | -111.90%-1.32B | 2.35%-622M | -49.88%-637M | -141.59%-425M | 27.43%1.02B | 292.79%802M |
Changes in working capital | 12.29%-2.22B | 5.95%-2.53B | -177.61%-2.69B | 216.58%3.47B | -297.28%-2.97B | 182.39%1.51B | -194.05%-1.83B | 81.21%-622M | -108.90%-3.31B | -349.21%-1.59B |
-Change in receivables | -246.45%-3.42B | 123.16%2.34B | -266.06%-10.09B | -299.20%-2.76B | 1,546.43%1.38B | -82.93%84M | 108.49%492M | -214.45%-5.8B | -51.01%5.07B | 313.35%10.34B |
-Change in inventory | -79.83%193M | 249.30%957M | -421.14%-641M | 93.14%-123M | -181.38%-1.79B | 63.96%2.2B | 155.84%1.34B | -21.77%-2.41B | -276.19%-1.98B | -2,863.16%-525M |
-Change in prepaid assets | -240.70%-678M | 77.13%-199M | -430.49%-870M | -2.50%-164M | 73.98%-160M | 26.79%-615M | -255.93%-840M | 76.59%-236M | -292.22%-1.01B | 55.30%-257M |
-Change in payables | 130.47%1.58B | -159.48%-5.17B | 40.82%8.69B | 278.25%6.17B | -3,136.84%-3.46B | -25.49%114M | -97.86%153M | 228.78%7.16B | 50.03%-5.56B | -284.47%-11.13B |
-Provision for loans, leases and other losses | 124.62%112M | -310.65%-455M | 426.83%216M | -95.96%41M | 2,972.73%1.01B | -84.72%33M | 754.55%216M | ---33M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | 572.73%296M | 114.15%44M | 90.26%-311M | -566.13%-3.19B | 302.94%685M | 1,988.89%170M | -400.00%-9M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -13.10%-95M | 8.70%-84M | 23.97%-92M | -9.01%-121M | 5.13%-111M | 6.40%-117M | 14.97%-125M | -122.73%-147M | -26.92%-66M | -1.96%-52M |
Interest received (cash flow from operating activities) | 3.98%261M | 1.62%251M | 41.14%247M | -17.45%175M | -10.55%212M | 22.80%237M | -48.12%193M | 181.82%372M | -51.29%132M | 141.96%271M |
Tax refund paid | 39.23%-1.14B | 16.10%-1.88B | 0.04%-2.24B | -47.07%-2.24B | 12.74%-1.52B | -332.09%-1.74B | 121.51%751M | -394.62%-3.49B | 44.67%-706M | -0.31%-1.28B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | -1M | 0 | 0 | -1M | 0 | 0 | 0.00%-1M | -1M |
Operating cash flow | -342.93%-945M | -65.67%389M | -85.74%1.13B | 1,296.66%7.95B | -89.09%569M | -4.03%5.21B | 121.85%5.43B | -27.03%2.45B | -11.10%3.36B | -7.38%3.78B |
Investing cash flow | ||||||||||
Net business purchase and sale | --0 | -10,100.00%-102M | -100.46%-1M | 131.91%217M | -113.84%-680M | 75.54%-318M | ---1.3B | ---- | ---- | ---- |
Net investment product transactions | -28.62%773M | 224.25%1.08B | 935.00%334M | -102.04%-40M | 895.12%1.96B | -116.47%-246M | 311.61%1.49B | -938.24%-706M | -137.36%-68M | 175.21%182M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | 65.45%-57M | ---165M | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -84.21%3M | 90.00%19M | -95.15%10M | 1,187.50%206M | -55.56%16M | -69.23%36M | -13.33%117M | 82.43%135M | 1.37%74M | -23.16%73M |
Net changes in other investments | -43.88%-2.44B | -193.76%-1.7B | 621.90%1.81B | 85.10%-347M | -282.43%-2.33B | 61.77%-609M | 72.04%-1.59B | -41.51%-5.7B | -75.20%-4.03B | 12.19%-2.3B |
Investing cash flow | -138.83%-1.67B | -132.40%-698M | 5,883.33%2.15B | 103.29%36M | 15.98%-1.09B | -1.56%-1.3B | 79.55%-1.28B | -55.92%-6.27B | -96.77%-4.02B | 26.09%-2.04B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 253.39%5.38B | 175.04%1.52B | 54.30%-2.03B | -2,019.91%-4.44B | 116.71%231M | 83.19%-1.38B | -414.42%-8.22B | 656.38%2.62B | -145.02%-470M | -63.30%1.04B |
Net common stock issuance | -100.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 99.98%-1M | -2,244.84%-5.41B | 276.12%252M | -5.63%67M | -26.04%71M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --591M | ---- | ---- |
Cash dividends paid | -0.12%-819M | -0.37%-818M | 0.12%-815M | -0.37%-816M | 0.12%-813M | 37.38%-814M | -34.99%-1.3B | -0.10%-963M | -0.21%-962M | -0.42%-960M |
Cash dividends for minorities | --0 | --0 | --0 | 50.00%-1M | -100.00%-2M | ---1M | --0 | --0 | ---- | --0 |
Net other fund-raising expenses | -4.49%-279M | 3.61%-267M | -10.36%-277M | -30.05%-251M | -232.76%-193M | 80.67%-58M | 21.47%-300M | -203.80%-382M | 277.78%368M | -16.95%-207M |
Financing cash flow | 882.76%4.28B | 113.94%435M | 43.31%-3.12B | -607.46%-5.5B | 65.51%-778M | 85.18%-2.26B | -820.63%-15.23B | 311.94%2.11B | -1,817.31%-997M | -102.88%-52M |
Net cash flow | ||||||||||
Beginning cash position | -0.21%9.93B | 1.87%9.95B | 32.23%9.77B | -15.77%7.39B | 21.49%8.77B | -60.65%7.22B | -8.57%18.34B | -8.71%20.06B | 8.19%21.97B | 18.05%20.31B |
Current changes in cash | 1,219.84%1.66B | -24.55%126M | -93.26%167M | 290.25%2.48B | -178.68%-1.3B | 114.95%1.66B | -549.24%-11.08B | -2.71%-1.71B | -198.87%-1.66B | -46.15%1.68B |
Effect of exchange rate changes | 95.92%-6M | -1,150.00%-147M | 114.29%14M | -24.05%-98M | 24.04%-79M | -126.09%-104M | -283.33%-46M | 95.28%-12M | -1,487.50%-254M | -45.45%-16M |
Cash adjustments other than cash changes | ---1M | ---- | 300.00%2M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- |
End cash Position | 16.68%11.58B | -0.21%9.93B | 1.87%9.95B | 32.23%9.77B | -15.77%7.39B | 21.49%8.77B | -60.65%7.22B | -8.57%18.34B | -8.71%20.06B | 8.19%21.97B |
Free cash flow | -342.93%-945M | -65.67%389M | -85.74%1.13B | 1,296.66%7.95B | -89.09%569M | -4.03%5.21B | 121.85%5.43B | -27.03%2.45B | -11.10%3.36B | -7.38%3.78B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |