NORTHERN
0340
CBHB
0339
COLFORM
0341
4
SET
0337
5
TECHSTORE
0343
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 107.28%305.18M | 71.41%132.03M | 120.87%95.03M | 286.74%73M | -38.25%5.13M | 35.66%147.24M | 101.17%77.03M | 15.07%43.02M | 25.87%18.88M | -53.47%8.31M |
Revenue from customers | 107.28%305.18M | 65.11%135.7M | 127.58%91.35M | 316.34%73M | -30.38%5.13M | 41.45%147.24M | 111.03%82.19M | 24.33%40.14M | 7.64%17.53M | -55.50%7.37M |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.88M | --1.34M | -27.38%939K |
Cash paid | -84.67%-210.02M | -152.47%-112.98M | -3.60%-39.26M | -116.39%-26.95M | -65.52%-30.84M | 8.57%-113.73M | -46.47%-44.75M | -5.23%-37.9M | 53.66%-12.45M | 39.82%-18.63M |
Payments to suppliers for goods and services | -96.98%-208.67M | -202.07%-111.62M | -3.60%-39.26M | -118.62%-27.23M | -64.03%-30.56M | 14.84%-105.93M | -20.96%-36.95M | 0.08%-37.9M | 50.10%-12.45M | 39.82%-18.63M |
Other cash payments from operating activities | 82.64%-1.35M | ---- | ---- | ---- | ---278K | ---7.8M | ---- | ---- | ---- | ---- |
Direct dividend paid | ||||||||||
Direct dividend received | ||||||||||
Direct interest paid | 94.32%-810K | 98.86%-40K | 97.65%-81K | 100.40%14K | 81.43%-703K | 4.69%-14.25M | 9.63%-3.5M | 8.14%-3.45M | 15.52%-3.52M | -19.73%-3.79M |
Direct interest received | ||||||||||
Direct tax refund paid | -267.91%-15.63M | -385.96%-8.24M | -180.50%-3.15M | -141.20%-1.33M | -231.32%-2.91M | -14.20%-4.25M | -3.29%-1.7M | 10.16%-1.12M | -92.66%-551K | -61.99%-878K |
Operating cash flow | 424.59%78.73M | -60.21%10.78M | 9,382.67%52.53M | 1,800.38%44.74M | -95.67%-29.32M | 143.46%15.01M | 1,116.67%27.08M | 115.25%554K | 114.42%2.35M | 10.81%-14.98M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -177.43%-971K | -817.57%-679K | 14.76%-179K | 150.88%29K | -1,477.78%-142K | -101.96%-350K | -100.52%-74K | -438.46%-210K | -101.48%-57K | 85.48%-9K |
Net investment product transactions | 858.78%39.8M | 1,487.17%72.76M | ---30.17M | ---2.15M | ---645K | ---5.25M | ---5.25M | --0 | --0 | --0 |
Dividends received (cash flow from investment activities) | 220.47%1.64M | 23,700.00%714K | ---- | ---- | ---- | 0.59%513K | --3K | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 131.95%392K | -442.42%-565K | 45,800.00%918K | ---85K | 6,100.00%124K | --169K | --165K | --2K | --0 | --2K |
Investing cash flow | 931.73%40.86M | 1,502.19%72.23M | -9,536.75%-28.5M | -3,763.16%-2.2M | -9,371.43%-663K | -121.98%-4.91M | -128.48%-5.15M | -35.88%302K | -101.48%-57K | 88.71%-7K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 94.20%-6.24M | 99.19%-445K | 96.38%-526K | 77.47%-3.03M | 91.06%-2.23M | -159.69%-107.57M | -256.30%-54.62M | -26.48%-14.52M | -83.63%-13.46M | -242.87%-24.96M |
Net preferred stock issuance | ---44.68M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Increase or decrease of lease financing | -49.85%-2.42M | 13.35%-824K | -160.91%-574K | -181.45%-622K | -79.37%-400K | -61.34%-1.62M | -137.75%-951K | -18.28%-220K | -2.31%-221K | -12.06%-223K |
Issuance fees | --0 | ---- | ---- | ---- | ---- | ---2.55M | ---- | ---- | ---- | ---- |
Cash dividends paid | ---17.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 81.32%139.25M | 375.89%89.92M | 4.27%16.13M | -4.89%18.6M | -36.17%14.61M |
Financing cash flow | -357.76%-70.95M | -159.38%-18.88M | -3,396.18%-45.78M | -174.32%-3.66M | 75.13%-2.63M | -19.93%27.53M | 905.03%31.8M | -63.47%1.39M | -59.05%4.92M | -168.68%-10.58M |
Net cash flow | ||||||||||
Beginning cash position | 142.76%63.97M | 369.45%48.49M | 778.30%70.24M | 3,910.23%31.36M | 142.76%63.97M | 534.83%26.35M | 259.02%10.33M | 257.49%8M | -70.94%782K | 534.83%26.35M |
Current changes in cash | 29.28%48.64M | 19.33%64.12M | -1,068.78%-21.75M | 438.85%38.88M | -27.54%-32.61M | 69.47%37.62M | 128.90%53.73M | 250.78%2.25M | 1,685.71%7.22M | -1,651.37%-25.57M |
End cash Position | 76.02%112.61M | 76.02%112.61M | 369.45%48.49M | 778.30%70.24M | 3,910.23%31.36M | 142.76%63.97M | 142.76%63.97M | 259.02%10.33M | 257.49%8M | -70.94%782K |
Free cash flow | 429.93%77.61M | -62.75%10.06M | 15,119.48%52.36M | 1,844.19%44.66M | -96.35%-29.46M | 142.23%14.65M | 1,123.79%27.01M | 109.37%344K | 114.05%2.3M | 11.02%-15M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.