Remixpoint
3825
Metaplanet
3350
FUJI Media Holdings
4676
4
SoftBank
9434
5
Nippon Telegraph & Telephone
9432
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.58%1.83B | 46.15%2.46B | 46.15%2.46B | 23.15%2.48B | 109.42%2.43B | 44.21%1.88B | 41.54%1.68B | 41.54%1.68B | 15.22%2.01B | -28.09%1.16B |
-Cash and cash equivalents | -24.58%1.83B | 54.32%2.46B | 54.32%2.46B | 28.72%2.48B | 109.42%2.43B | 36.53%1.78B | 34.05%1.59B | 34.05%1.59B | 10.24%1.92B | -28.09%1.16B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | --100.03M | --88.89M | --88.89M | --86.99M | ---- |
Receivables | -7.69%5.15B | -6.92%5.65B | -6.92%5.65B | -15.93%5.64B | -7.51%5.58B | -3.44%5.65B | -5.25%6.07B | -5.25%6.07B | 4.65%6.7B | 11.55%6.04B |
-Accounts receivable | -7.69%5.15B | -6.92%5.65B | -6.92%5.65B | -15.93%5.64B | -7.51%5.58B | -3.44%5.65B | -5.25%6.07B | -5.25%6.07B | 4.65%6.7B | 11.55%6.04B |
-Gross accounts receivable | -7.69%5.15B | -6.92%5.65B | -6.92%5.65B | -15.93%5.64B | -7.51%5.58B | -3.44%5.65B | -5.25%6.07B | -5.25%6.07B | 4.65%6.7B | 11.55%6.04B |
Inventory | 14.31%1.12B | 1.00%993.5M | 1.00%993.5M | 12.07%1.06B | 12.68%976.46M | -4.57%914.02M | 23.80%983.66M | 23.80%983.66M | 20.45%943.51M | 18.91%866.6M |
Other current assets | -4.86%2.36B | 16.70%2.56B | 16.70%2.56B | 21.30%2.71B | 15.24%2.48B | 19.28%2.2B | 19.14%2.2B | 19.14%2.2B | 17.34%2.24B | 34.48%2.15B |
Total current assets | -8.78%10.46B | 6.70%11.66B | 6.70%11.66B | -0.10%11.88B | 12.27%11.47B | 6.88%10.64B | 6.83%10.93B | 6.83%10.93B | 9.72%11.89B | 9.22%10.22B |
Non current assets | ||||||||||
Net PPE | -10.76%1.6B | -9.83%1.63B | -9.83%1.63B | -1.89%1.8B | -2.16%1.8B | -2.79%1.8B | -2.13%1.81B | -2.13%1.81B | 0.95%1.84B | -9.60%1.84B |
-Gross PP&E | ---- | -7.08%2.61B | -7.08%2.61B | ---- | ---- | ---- | 1.92%2.81B | 1.92%2.81B | ---- | ---- |
-Accumulated depreciation | ---- | 2.09%-979.89M | 2.09%-979.89M | ---- | ---- | ---- | -10.16%-1B | -10.16%-1B | ---- | ---- |
Total investment | 13.92%4.53B | 27.84%4.32B | 27.84%4.32B | 24.94%4.15B | 13.84%3.98B | 6.94%3.66B | 1.03%3.38B | 1.03%3.38B | -13.04%3.32B | -15.21%3.5B |
-Financial asset investment | 13.92%4.53B | 27.84%4.32B | 27.84%4.32B | 24.94%4.15B | 13.84%3.98B | 6.94%3.66B | 1.03%3.38B | 1.03%3.38B | -13.04%3.32B | -15.21%3.5B |
-Including:Available-for-sale securities | 13.92%4.53B | 27.84%4.32B | 27.84%4.32B | 24.94%4.15B | 13.84%3.98B | 6.94%3.66B | 1.03%3.38B | 1.03%3.38B | -13.04%3.32B | -15.21%3.5B |
Goodwill and other intangible assets | -24.13%97.61M | -19.43%113.12M | -19.43%113.12M | -18.03%120.9M | 15.39%128.65M | 20.77%136.39M | 38.53%140.39M | 38.53%140.39M | 192.24%147.49M | 42.22%111.49M |
-Other intangible assets | ---- | -19.43%113.12M | -19.43%113.12M | ---- | ---- | ---- | 38.53%140.39M | 38.53%140.39M | ---- | ---- |
Deferred tax assets-non current | ---- | -11.50%8.8M | -11.50%8.8M | ---- | ---- | ---- | -16.02%9.95M | -16.02%9.95M | ---- | ---- |
Other non current assets | -1.44%139.33M | -4.62%124.64M | -4.62%124.64M | -1.10%141.32M | -1.36%141.37M | -0.90%140.46M | 0.65%130.67M | 0.65%130.67M | 4.71%142.9M | 4.55%143.32M |
Total non current assets | 5.42%6.37B | 13.31%6.2B | 13.31%6.2B | 14.05%6.22B | 8.22%6.05B | 3.76%5.74B | 0.61%5.47B | 0.61%5.47B | -6.48%5.45B | -12.29%5.59B |
Total assets | -3.88%16.84B | 8.90%17.87B | 8.90%17.87B | 4.34%18.1B | 10.84%17.52B | 5.77%16.37B | 4.67%16.4B | 4.67%16.4B | 4.06%17.34B | 0.51%15.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --0 | -93.41%10.46M | -93.41%10.46M | -0.37%159.85M | 2.87%165.05M | 101.81%161.85M | 107.59%158.7M | 107.59%158.7M | 149.39%160.45M | 412.02%160.45M |
-Current debt and capital lease obligation | --0 | -93.41%10.46M | -93.41%10.46M | -0.37%159.85M | 2.87%165.05M | 101.81%161.85M | 107.59%158.7M | 107.59%158.7M | 149.39%160.45M | 412.02%160.45M |
-Including:Current debt | --0 | -93.41%10.46M | -93.41%10.46M | -0.37%159.85M | 2.87%165.05M | 101.81%161.85M | 107.59%158.7M | 107.59%158.7M | 149.39%160.45M | 412.02%160.45M |
Payables | -13.16%3.87B | 11.27%4.64B | 11.27%4.64B | 0.15%4.85B | 16.67%4.46B | 3.90%3.93B | 5.23%4.17B | 5.23%4.17B | 7.33%4.85B | 5.65%3.82B |
-accounts payable | -13.49%3.79B | 13.80%4.61B | 13.80%4.61B | 0.42%4.8B | 17.43%4.38B | 4.09%3.89B | 5.20%4.05B | 5.20%4.05B | 7.05%4.78B | 5.08%3.73B |
-Total tax payable | 3.79%88.18M | -78.31%24.76M | -78.31%24.76M | -18.52%56.59M | -12.42%84.96M | -11.98%39.96M | 6.39%114.14M | 6.39%114.14M | 30.37%69.45M | 33.79%97M |
Pension and other retirement benefit plans | 4.43%89.31M | 2.66%91.31M | 2.66%91.31M | 13.35%38.03M | -1.50%85.52M | 10.02%23.85M | 10.39%88.94M | 10.39%88.94M | 9.87%33.55M | 16.20%86.82M |
Other current liabilities | -34.78%1.32B | 5.13%1.9B | 5.13%1.9B | -10.01%2.02B | 23.96%2.03B | 6.69%1.79B | 4.20%1.81B | 4.20%1.81B | 10.17%2.24B | 10.88%1.63B |
Current liabilities | -21.56%5.29B | 6.69%6.64B | 6.69%6.64B | -2.93%7.07B | 18.09%6.74B | 6.17%5.9B | 6.33%6.23B | 6.33%6.23B | 9.58%7.28B | 9.74%5.71B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | -99.55%304K | -99.55%304K | --0 | --0 | -85.60%4.21M | 1.28%66.87M | 1.28%66.87M | -52.76%16.7M | -44.84%22.95M |
-Long term debt and capital lease obligation | ---- | -99.55%304K | -99.55%304K | --0 | --0 | -85.60%4.21M | 1.28%66.87M | 1.28%66.87M | -52.76%16.7M | -44.84%22.95M |
-Including:Long term debt | ---- | --0 | --0 | --0 | --0 | -85.60%4.21M | -70.51%10.46M | -70.51%10.46M | -52.76%16.7M | -44.84%22.95M |
-Including:Long term capital lease obligation | ---- | -99.46%304K | -99.46%304K | ---- | ---- | ---- | 84.51%56.42M | 84.51%56.42M | ---- | ---- |
Long term pension and other post-retirement benefit plans | -0.94%371.63M | 0.78%374.24M | 0.78%374.24M | 2.01%373.49M | 3.58%375.14M | 5.00%376.05M | 6.62%371.34M | 6.62%371.34M | 5.84%366.14M | 5.59%362.19M |
Non current deferred liabilities | ---- | 65.22%669.9M | 65.22%669.9M | ---- | ---- | ---- | 8.56%405.45M | 8.56%405.45M | ---- | ---- |
Other non current liabilities | 17.45%753.63M | -0.54%19.39M | -0.54%19.39M | 46.67%693.66M | 38.07%641.64M | 31.69%575.24M | -0.08%19.5M | -0.08%19.5M | -5.44%472.93M | -22.33%464.73M |
Total non current liabilities | 10.67%1.13B | 23.25%1.06B | 23.25%1.06B | 24.70%1.07B | 19.64%1.02B | 15.94%955.49M | 6.92%863.16M | 6.92%863.16M | -2.91%855.78M | -13.54%849.87M |
Total liabilities | -17.34%6.41B | 8.71%7.71B | 8.71%7.71B | -0.02%8.14B | 18.29%7.75B | 7.44%6.86B | 6.41%7.09B | 6.41%7.09B | 8.12%8.14B | 6.03%6.56B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B |
-common stock | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B |
Additional paid-in capital | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B |
Retained earnings | 4.37%5.79B | 4.06%5.72B | 4.06%5.72B | 3.99%5.62B | 3.01%5.55B | 3.22%5.48B | 3.53%5.49B | 3.53%5.49B | 3.83%5.41B | 0.13%5.39B |
Less: Treasury stock | 0.17%461.35M | 0.21%460.94M | 0.21%460.94M | 0.24%460.75M | 0.30%460.58M | 0.33%460.27M | 0.27%459.99M | 0.27%459.99M | 0.22%459.66M | 0.25%459.19M |
Fixed asset revaluation reserve | 0.00%35.52M | 0.00%35.52M | 0.00%35.52M | 0.00%35.52M | 9.05%35.52M | 9.05%35.52M | 9.05%35.52M | 9.05%35.52M | 9.05%35.52M | 0.00%32.57M |
Other reserves | 29.14%1.89B | 58.67%1.69B | 58.67%1.69B | 52.55%1.59B | 32.31%1.46B | 24.57%1.28B | 12.94%1.07B | 12.94%1.07B | -11.20%1.04B | -21.04%1.1B |
Total stockholders'equity | 6.84%10.43B | 9.11%10.16B | 9.11%10.16B | 8.28%9.96B | 5.64%9.76B | 4.67%9.51B | 3.46%9.31B | 3.46%9.31B | 0.77%9.2B | -3.03%9.24B |
Noncontrolling interests | ---- | --0 | --0 | -82.01%1.32M | -72.19%2.6M | -61.31%4.1M | -53.36%5.24M | -53.36%5.24M | -41.24%7.36M | -35.10%9.35M |
Total equity | 6.81%10.43B | 9.05%10.16B | 9.05%10.16B | 8.21%9.96B | 5.56%9.76B | 4.60%9.52B | 3.39%9.32B | 3.39%9.32B | 0.71%9.21B | -3.07%9.25B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |