(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 39.55%1.68M | 1,037.33%703K | 166.76%741K | -157.70%-10.87M | -142.06%-10.88M | -74.77%1.2M | 99.39%-75K | -377.50%-1.11M | 127.33%18.83M | -54.17%25.87M |
Net profit before non-cash adjustment | 19.64%-2.48M | 5.11%-2.21M | -210.49%-5.69M | 41.03%-10.01M | -1,412.69%-9.75M | 71.20%-3.09M | 67.82%-2.33M | 2,166.96%5.15M | -173.96%-16.98M | -29.43%742.41K |
Total adjustment of non-cash items | -41.70%808K | 1,282.09%792K | 138.93%3.15M | -238.48%-3.64M | 237.31%3.13M | -56.40%1.39M | -106.34%-67K | -219.17%-8.09M | 106.39%2.63M | 102.27%928.55K |
-Depreciation and amortization | -5.50%395K | 79.38%461K | -37.69%362K | 24.89%1.68M | 16.97%419.07K | 24.04%418K | -27.20%257K | 98.29%581K | 16.51%1.34M | 51.68%358.27K |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | --2.41M | 144,610.21%6.52M | 1,339,067.56%6.52M | --0 | --0 | --0 | -100.16%-4.51K | -99.98%487 |
-Assets reserve and write-off | ---- | ---- | ---- | -173.42%-3.19M | ---- | ---- | ---- | ---- | --4.34M | ---- |
-Share of associates | -19.44%-43K | -145.45%-54K | 46.43%-15K | 48.08%-39.39K | 199.45%46.61K | -24.14%-36K | ---22K | ---28K | ---75.87K | -108.15%-46.87K |
-Disposal profit | --0 | --0 | --0 | 83.15%-1.97M | 168.87%7.76M | --0 | -2,062.96%-530K | -201.54%-9.2M | 74.23%-11.69M | 74.78%-11.26M |
-Other non-cash items | -54.58%456K | 68.86%385K | -28.39%396K | -176.16%-6.64M | -211.74%-8.43M | 257.30%1M | -66.02%228K | 143.61%553K | 3,135.38%8.72M | 5,860.48%7.54M |
Changes in working capital | 15.41%3.35M | -8.62%2.12M | 78.58%3.28M | -91.60%2.79M | -117.63%-4.27M | -76.41%2.9M | 138.48%2.32M | -32.24%1.84M | 25.24%33.18M | -74.88%24.2M |
-Change in receivables | -112.30%-433K | -674.31%-11.85M | -60.31%1.07M | -80.59%4.95M | -114.72%-3.32M | -64.31%3.52M | 143.69%2.06M | 221.49%2.69M | 158.50%25.5M | 254.60%22.58M |
-Change in inventory | --0 | 160.26%320K | -253.23%-190K | -115.14%-3.35M | -278.05%-2.19M | -103.45%-751K | -23.78%-531K | 127.74%124K | 47.61%22.1M | -88.57%1.23M |
-Change in prepaid assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -412.06%-722K | ---- | ---- |
-Change in payables | 2,252.50%3.76M | 28,262.50%13.61M | 995.15%2.4M | 105.28%524.55K | -70.61%584.55K | 100.98%160K | 104.68%48K | -104.88%-268K | -160.05%-9.94M | -70.16%1.99M |
-Changes in other current assets | 162.96%17K | 94.12%33K | --0 | 114.71%659.42K | 141.33%659.42K | 99.05%-27K | 125.00%17K | -41.18%10K | 69.91%-4.48M | -102.20%-1.6M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -128.92%-120K | 1.69%-408K | 0 | 186.92%387.38K | 120.93%387.38K | 166.83%415K | -415K | 0 | -2.41%-445.66K | -55.25%175.34K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -3.71%1.56M | 160.20%295K | 166.76%741K | -156.99%-10.48M | -140.29%-10.49M | -60.96%1.62M | 95.98%-490K | -377.50%-1.11M | 134.26%18.38M | -54.18%26.05M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | -114.89%-53K | --0 | 101.05%6.04K | -4,791.96%-9.53M | --0 | --356K | 203.54%9.18M | 88.83%-575.73K | 95.84%-194.73K |
Net intangibles purchase and sale | ---- | ---- | ---- | --9.53M | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -2,540.48%-14.38M | -1,673.14%-6.88M |
Net investment property transactions | ---- | ---- | ---- | ---230.3K | ---- | ---- | ---- | ---- | --0 | --72K |
Net investment product transactions | --0 | --0 | --0 | --1.56M | 99.82%-213 | --0 | --937K | --623K | --0 | ---119K |
Interest received (cash flow from investment activities) | -64.29%5K | 60.00%8K | 33.33%8K | ---- | ---- | --14K | 101.60%5K | 102.64%6K | ---- | ---- |
Investing cash flow | -64.29%5K | -103.47%-45K | -99.92%8K | 172.65%10.86M | 96.82%-254.76K | 100.48%14K | 119.05%1.3M | 250.68%9.81M | -227.44%-14.95M | 85.07%-8.02M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -119.04%-257K | 83.14%-178K | 96.02%-397K | 14.51%-770.41K | 168.31%8.91M | 175.55%1.35M | -110.61%-1.06M | -351.10%-9.97M | 17.90%-901.15K | -3,179.71%-13.04M |
Increase or decrease of lease financing | -25.00%-10K | -28.57%-9K | 9.09%-10K | 65.05%-236.94K | 0.43%-210.94K | 98.10%-8K | 30.00%-7K | 69.44%-11K | -8.62%-677.84K | 77.10%-211.84K |
Cash dividends for minorities | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | 54.72%-461K | -68.67%-393K | 27.73%-404K | 16.64%-2.13M | 76.36%-319.56K | ---1.02M | ---233K | ---559K | -5,828.34%-2.55M | -3,036.58%-1.35M |
Net other fund-raising expenses | ---- | ---- | ---- | 719.03%48.32K | ---- | ---- | ---- | ---- | -104.11%-7.81K | ---33.81K |
Financing cash flow | -324.69%-728K | 17.44%-1.07M | 92.31%-811K | 25.42%-3.09M | 157.56%8.42M | 109.57%324K | -113.03%-1.3M | -367.88%-10.54M | -351.64%-4.14M | -1,457.12%-14.64M |
Net cash flow | ||||||||||
Beginning cash position | -221.20%-1.82M | -1,179.49%-998K | -152.94%-936K | -28.61%1.77M | 272.12%1.39M | -205.20%-566K | -100.81%-78K | -28.59%1.77M | 2,120.95%2.48M | -83.65%373K |
Current changes in cash | -57.37%833K | -68.03%-820K | 96.64%-62K | -281.69%-2.7M | -168.50%-2.32M | 190.34%1.95M | 94.62%-488K | -125.89%-1.85M | -129.96%-708.42K | 53.05%3.39M |
End cash Position | -170.97%-985K | -221.20%-1.82M | -1,179.49%-998K | -152.97%-936.32K | -152.97%-936.32K | 272.12%1.39M | -205.20%-566K | -100.81%-78K | -28.61%1.77M | -28.61%1.77M |
Free cash flow | -3.71%1.56M | 284.73%242K | 150.44%741K | -158.99%-10.48M | -140.67%-10.5M | -57.00%1.62M | 98.93%-131K | -467.25%-1.47M | 768.60%17.77M | -49.88%25.82M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data