(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -148.25%-560.68M | 115.24%1.16B | -32.68%539.86M | 89.60%801.92M | -22.47%422.96M | -32.84%545.57M | -47.55%812.3M | 37.54%1.55B | -17.35%1.13B | 9,950.14%1.36B |
Net profit before non-cash adjustment | 24.22%879.08M | -2.34%707.68M | 48.70%724.64M | -52.68%487.31M | -17.95%1.03B | 13.37%1.26B | 14.03%1.11B | -21.12%970.91M | 11.68%1.23B | 14.06%1.1B |
Total adjustment of non-cash items | 125.02%21.51M | -107.13%-85.99M | 28.35%-41.52M | -185.37%-57.94M | 76.78%-20.3M | -168.92%-87.44M | 220.15%126.87M | -954.66%-105.59M | -82.20%12.36M | 171.57%69.4M |
-Depreciation and amortization | 5.89%64.4M | 1.07%60.81M | 2.29%60.17M | 26.43%58.82M | -2.76%46.52M | -11.60%47.84M | 3.08%54.12M | -4.63%52.51M | 5.91%55.05M | 23.09%51.98M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.01%13.92M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.75%19.28M | 281.38%44.58M |
-Disposal profit | 125.41%7.05M | -1,198.08%-27.75M | 55.54%-2.14M | -141.25%-4.81M | 483.58%11.66M | -375.59%-3.04M | 98.05%-639K | -1,443.91%-32.7M | -136.38%-2.12M | 98.64%-896K |
-Net exchange gains and losses | -388.38%-39.24M | 162.31%13.61M | -704.64%-21.84M | 31.77%-2.71M | -198.20%-3.98M | -107.03%-1.33M | 2,622.21%18.97M | -104.40%-752K | 171.22%17.1M | -831.78%-24.01M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 342.21%1.96M | --443K |
-Other non-cash items | 91.94%-10.69M | -70.72%-132.66M | 28.86%-77.71M | -46.61%-109.24M | 43.08%-74.51M | -340.54%-130.91M | 143.66%54.42M | -57.93%-124.65M | -374.67%-78.92M | 86.52%-16.63M |
Changes in working capital | -370.46%-1.46B | 477.16%540.3M | -138.45%-143.26M | 163.52%372.55M | 5.71%-586.51M | -47.52%-622.06M | -161.70%-421.66M | 683.04%683.4M | -161.39%-117.21M | 121.62%190.94M |
-Change in receivables | -359.44%-968.89M | -195.72%-210.89M | -85.14%220.31M | 6,613.92%1.48B | 97.05%-22.76M | -32.39%-772.2M | -137.67%-583.27M | -1,538.09%-245.41M | 101.96%17.07M | -465.73%-871.16M |
-Change in inventory | 1,773.50%187.88M | 119.60%10.03M | -454.49%-51.15M | -88.92%14.43M | 269.06%130.24M | 49.17%-77.04M | -155.15%-151.57M | 587.79%274.85M | -137.74%-56.35M | 133.34%149.31M |
-Change in prepaid assets | 138.68%39.42M | -547.14%-101.93M | -73.03%22.8M | -34.98%84.51M | 152.72%129.97M | -144.08%-246.51M | -721.17%-101M | -86.92%16.26M | -60.12%124.26M | 308.70%311.57M |
-Change in payables | -214.35%-770.89M | 283.37%674.13M | 61.07%-367.64M | -54.90%-944.47M | -286.73%-609.74M | 82.83%326.54M | -73.22%178.6M | 1,360.43%666.87M | -106.77%-52.91M | 294.57%782M |
-Provision for loans, leases and other losses | -78.15%9.71M | 209.45%44.45M | 123.17%14.36M | -1,670.79%-62M | -95.76%3.95M | 316.59%93.15M | -310.44%-43.01M | --20.44M | ---- | ---- |
-Changes in other current assets | -66.67%41.5M | 588.81%124.5M | 108.94%18.08M | 7.31%-202.22M | -504.06%-218.18M | -80.62%54M | 661.58%278.57M | 66.77%-49.6M | 17.42%-149.29M | -166.98%-180.77M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 49.41%-2.37M | -47.53%-4.68M | 47.15%-3.17M | -49.61%-6M | -57.87%-4.01M | 30.20%-2.54M | 14.55%-3.64M | 6.39%-4.26M | 16.32%-4.55M | 11.49%-5.44M |
Interest received (cash flow from operating activities) | 37.54%61.12M | 35.07%44.44M | -1.59%32.9M | -10.26%33.43M | 7.54%37.26M | 10.30%34.64M | 3.87%31.41M | 12.86%30.24M | 32.01%26.8M | 18.35%20.3M |
Tax refund paid | -0.48%-270.88M | -163.25%-269.58M | 52.39%-102.4M | 50.33%-215.1M | -26.42%-433.1M | 11.96%-342.6M | 21.83%-389.16M | -21.60%-497.84M | 9.07%-409.39M | -49.27%-450.24M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | -1K | 0 | 0 | 0.00%-1K | -1K | 0 | 3K |
Operating cash flow | -182.90%-772.8M | 99.53%932.17M | -23.94%467.19M | 2,559.31%614.25M | -90.17%23.1M | -47.87%235.07M | -58.13%450.91M | 45.74%1.08B | -20.30%738.88M | 404.52%927.09M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -294.32%-79.18M | 50.62%-20.08M | -219.82%-40.67M | 71.04%-12.72M | -379.86%-43.9M | 72.15%-9.15M | -22.78%-32.86M | 0.07%-26.76M | 34.31%-26.78M | -36.84%-40.77M |
Net investment product transactions | -2,064.63%-650.14M | 317.68%33.09M | 0.37%-15.2M | 3.13%-15.26M | -5.31%-15.75M | -13.79%-14.96M | -4.01%-13.14M | -3.97%-12.64M | -208.58%-12.15M | -85.71%11.19M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.00%100K | 0.00%1M | -38.27%1M |
Net changes in other investments | -4.71%53.21M | -18.89%55.84M | 82.38%68.85M | 183.30%37.75M | -193.08%-45.32M | -56.29%48.69M | 107.36%111.4M | 56.96%53.72M | -32.97%34.23M | 12,173.56%51.06M |
Investing cash flow | -1,081.97%-676.11M | 430.45%68.85M | 32.77%12.98M | 109.31%9.78M | -527.02%-104.97M | -62.41%24.58M | 353.40%65.4M | 489.00%14.42M | -116.49%-3.71M | -52.75%22.49M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -215.27%-96.68M | 195.76%83.87M | -97.63%-87.58M | -128.31%-44.32M | 331.77%156.53M | -1.41%-67.54M | -166.63%-66.6M | 300.00%99.96M | 0.00%-49.98M | -326.35%-49.98M |
Net common stock issuance | --0 | -141.94%-75K | ---31K | --0 | -1,109,593.10%-321.81M | ---29K | ---- | ---- | -51.85%-41K | 99.82%-27K |
Cash dividends paid | -5.88%-93.33M | -54.54%-88.15M | 52.17%-57.04M | 30.65%-119.26M | -10.71%-171.98M | -16.67%-155.34M | 20.00%-133.15M | -36.36%-166.43M | -37.50%-122.05M | -76.65%-88.77M |
Cash dividends for minorities | -9.41%-1.27M | -5.75%-1.16M | -5.90%-1.1M | 4.96%-1.03M | -1.12%-1.09M | -5.18%-1.08M | 32.79%-1.02M | -34.57%-1.52M | 0.00%-1.13M | -15.29%-1.13M |
Net other fund-raising expenses | 50.00%-1K | 0.00%-2K | ---2K | ---- | ---- | 8.30%-1.66M | 0.00%-1.81M | 55.75%-1.81M | 24.00%-4.09M | -16.69%-5.38M |
Financing cash flow | -3,367.66%-191.28M | 96.22%-5.52M | 11.46%-145.75M | 51.35%-164.61M | -49.96%-338.35M | -11.38%-225.64M | -190.22%-202.58M | 60.63%-69.8M | -22.03%-177.29M | -196.11%-145.28M |
Net cash flow | ||||||||||
Beginning cash position | 21.63%7.07B | 9.57%5.81B | 7.54%5.31B | -7.51%4.93B | -0.10%5.34B | 6.11%5.34B | 23.24%5.03B | 13.85%4.08B | 37.20%3.59B | -6.41%2.61B |
Current changes in cash | -264.76%-1.64B | 197.68%995.5M | -27.21%334.42M | 209.32%459.41M | -1,335.45%-420.23M | -89.16%34.01M | -69.29%313.73M | 83.10%1.02B | -30.64%557.88M | 362.91%804.3M |
Effect of exchange rate changes | -19.86%210.11M | 51.33%262.18M | 298.49%173.25M | -551.38%-87.28M | 149.44%19.34M | -524.26%-39.12M | 91.34%-6.27M | -18.24%-72.37M | -136.39%-61.21M | 32.52%168.19M |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---- | ---1K | ---- | -200.00%-1K | 200.00%1K | -150.00%-1K | 100.00%2K |
End cash Position | -20.22%5.64B | 21.63%7.07B | 9.57%5.81B | 7.54%5.31B | -7.51%4.93B | -0.10%5.34B | 6.11%5.34B | 23.24%5.03B | 13.85%4.08B | 37.20%3.59B |
Free cash flow | -194.63%-852.62M | 112.42%901M | -28.77%424.16M | 2,703.08%595.48M | -110.30%-22.88M | -46.57%222.02M | -60.33%415.55M | 47.54%1.05B | -19.82%709.98M | 362.44%885.43M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data