(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 15.77%6.89B | 2.73%5.95B | 219.66%5.79B | -80.83%1.81B | 444.24%9.45B | -36.73%1.74B | -41.91%2.74B | 52.29%4.72B | -10.09%3.1B | 195.46%3.45B |
Net profit before non-cash adjustment | 50.83%8.42B | 25.94%5.58B | 36.81%4.43B | -24.99%3.24B | 23.03%4.32B | 42.47%3.51B | 16.67%2.46B | 45.79%2.11B | -18.83%1.45B | -9.40%1.78B |
Total adjustment of non-cash items | -117.50%-319M | -18.98%1.82B | -6.87%2.25B | 1.26%2.42B | 38.16%2.39B | 25.97%1.73B | 0.44%1.37B | -19.09%1.37B | 73.38%1.69B | -50.31%973M |
-Depreciation and amortization | -26.78%1.62B | -15.53%2.21B | 6.85%2.62B | 9.17%2.45B | 17.09%2.25B | 47.73%1.92B | 0.46%1.3B | -4.29%1.29B | 17.58%1.35B | -2.46%1.15B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --44M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.00%45M | -37.85%450M |
-Disposal profit | -781.33%-1.98B | -8.17%-225M | -331.11%-208M | 20.00%90M | 155.97%75M | -348.15%-134M | 137.24%54M | -7,350.00%-145M | 101.53%2M | -156.86%-131M |
-Net exchange gains and losses | ---- | ---- | ---- | 144.44%8M | -12.50%-18M | -633.33%-16M | 175.00%3M | -166.67%-4M | 114.29%6M | -180.00%-42M |
-Pension and employee benefit expenses | --57M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 81.50%-47M | ---254M |
-Other non-cash items | 91.57%-14M | -1.84%-166M | 8.94%-163M | -318.29%-179M | 295.24%82M | -380.00%-42M | -93.21%15M | -33.03%221M | 265.83%330M | -274.56%-199M |
Changes in working capital | 16.90%-1.21B | -63.23%-1.46B | 76.78%-892M | -240.01%-3.84B | 178.36%2.74B | -220.99%-3.5B | -187.56%-1.09B | 3,875.76%1.25B | -104.76%-33M | 109.19%693M |
-Change in receivables | -181.09%-476M | 168.26%587M | 47.97%-860M | -167.80%-1.65B | 397.32%2.44B | 80.92%-820M | -527.56%-4.3B | 535.06%1.01B | -115.75%-231M | 115.35%1.47B |
-Change in inventory | 155.71%2.33B | -2,520.81%-4.19B | -80.58%173M | 299.33%891M | 64.66%-447M | -717.07%-1.27B | -50.72%205M | -58.85%416M | 227.33%1.01B | -168.45%-794M |
-Change in payables | -92.95%136M | 297.95%1.93B | 59.19%-975M | -541.59%-2.39B | 128.70%541M | -163.75%-1.89B | 427.09%2.96B | 158.50%561M | 13.45%-959M | -214.70%-1.11B |
-Provision for loans, leases and other losses | -131.76%-47M | -68.17%148M | 334.85%465M | 11.61%-198M | -1,766.67%-224M | 98.28%-12M | -320.95%-696M | --315M | ---- | ---- |
-Changes in other current assets | -288.21%-4.18B | -142.02%-1.08B | -709.59%-445M | -86.33%73M | 261.82%534M | -991.89%-330M | 107.87%37M | -421.92%-470M | -87.06%146M | 1,134.86%1.13B |
-Changes in other current liabilities | -10.40%1.03B | 52.53%1.14B | 232.51%750M | -477.55%-566M | -112.10%-98M | 15.22%810M | 221.00%703M | ---581M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 21.05%-90M | 12.31%-114M | -5.69%-130M | 12.77%-123M | 11.32%-141M | -16.06%-159M | -9.60%-137M | 10.71%-125M | -2.19%-140M | 14.91%-137M |
Interest received (cash flow from operating activities) | -1.92%102M | -7.96%104M | 14.14%113M | -2.94%99M | -10.53%102M | 5.56%114M | 20.00%108M | -8.16%90M | 6.52%98M | 12.20%92M |
Tax refund paid | -5.13%-1.95B | -370.99%-1.85B | 68.02%-393M | 9.03%-1.23B | -46.37%-1.35B | 0.75%-923M | -104.85%-930M | 50.54%-454M | 44.40%-918M | -174.25%-1.65B |
Other operating cash inflow (outflow) | -98.31%3M | -2.21%177M | -5.24%181M | 678.79%191M | -139.29%-33M | 594.12%84M | 80.46%-17M | 63.60%-87M | -402.53%-239M | 403.85%79M |
Operating cash flow | 16.21%4.95B | -23.33%4.26B | 642.32%5.56B | -90.67%749M | 841.90%8.03B | -51.81%852M | -57.38%1.77B | 117.97%4.15B | 3.82%1.9B | 142.42%1.83B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 20,747.06%3.51B | 88.89%-17M | 66.30%-153M | -219.47%-454M | -5.94%380M | 123.72%404M | -298.83%-1.7B | -21.65%-427M | -231.46%-351M | -42.46%267M |
Net intangibles purchase and sale | 51.79%-364M | -44.64%-755M | 24.35%-522M | 26.91%-690M | -39.64%-944M | 1.74%-676M | -341.03%-688M | 65.94%-156M | -45.40%-458M | -41.26%-315M |
Net business purchase and sale | --8.54B | --0 | ---- | -11.28%-148M | ---133M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 51.60%1.09B | 9.47%717M | 773.33%655M | -81.25%75M | -10.91%400M | 3,841.67%449M | -120.00%-12M | 242.86%60M | -119.91%-42M | 405.80%211M |
Advance cash and loans provided to other parties | ---- | ---- | 33.33%-2M | ---3M | ---- | ---2M | ---- | -200.00%-3M | 50.00%-1M | 50.00%-2M |
Repayment of advance payments to other parties and cash income from loans | 75,050.00%3.01B | 0.00%4M | -20.00%4M | -37.50%5M | -33.33%8M | 200.00%12M | -33.33%4M | 50.00%6M | 100.00%4M | -86.67%2M |
Net changes in other investments | -450.00%-315M | 542.86%90M | 125.00%14M | -119.93%-56M | 697.87%281M | 33.80%-47M | -108.82%-71M | -112.98%-34M | -14.10%262M | 989.29%305M |
Investing cash flow | 39,556.41%15.47B | 1,075.00%39M | 99.69%-4M | -15,787.50%-1.27B | -105.71%-8M | 105.67%140M | -345.85%-2.47B | 5.46%-554M | -225.21%-586M | 121.80%468M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 50.58%-254M | -1,128.00%-514M | -89.22%50M | 117.01%464M | -1,743.37%-2.73B | 109.10%166M | -43.25%-1.83B | -2,001.49%-1.27B | 17.54%67M | -94.59%57M |
Net common stock issuance | -60.43%110M | 29.30%278M | 13.16%215M | 68.14%190M | 91.53%113M | -97.33%59M | 62.84%2.21B | 1,841.43%1.36B | 9.38%70M | 0.00%64M |
Increase or decrease of lease financing | 28.76%-939M | 18.09%-1.32B | -1.19%-1.61B | 2.15%-1.59B | -30.21%-1.63B | -30.54%-1.25B | -4.60%-956M | -3.16%-914M | -16.43%-886M | -3.82%-761M |
Cash dividends paid | -47.96%-1.38B | 7.36%-932M | 7.96%-1.01B | -54.16%-1.09B | -34.54%-709M | -69.45%-527M | -38.22%-311M | -58.45%-225M | 2.07%-142M | -52.63%-145M |
Cash dividends for minorities | -20.16%-149M | -100.00%-124M | ---62M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%-2M | -100.00%-2M | ---1M | ---- | 0.00%-1M | 0.00%-1M | 50.00%-1M | 60.00%-2M | -150.00%-5M | 0.00%-2M |
Financing cash flow | -0.04%-2.61B | -8.25%-2.61B | -18.93%-2.41B | 59.01%-2.03B | -219.15%-4.95B | -76.25%-1.55B | 16.67%-880M | -17.86%-1.06B | -13.85%-896M | -373.26%-787M |
Net cash flow | ||||||||||
Beginning cash position | 8.96%20.85B | 20.11%19.13B | -13.70%15.93B | 19.77%18.46B | -3.50%15.41B | -9.08%15.97B | 16.82%17.56B | 2.54%15.03B | 12.64%14.66B | -22.45%13.02B |
Current changes in cash | 953.67%17.81B | -46.23%1.69B | 223.21%3.14B | -183.18%-2.55B | 648.66%3.07B | 64.66%-559M | -162.33%-1.58B | 502.85%2.54B | -72.19%421M | 139.61%1.51B |
Effect of exchange rate changes | 29.17%31M | -60.66%24M | 177.27%61M | 215.79%22M | ---19M | --0 | -33.33%-12M | 80.85%-9M | -136.15%-47M | 145.28%130M |
Cash adjustments other than cash changes | 0.00%1M | 200.00%1M | ---1M | ---- | ---1M | ---- | ---- | 0.00%-1M | -200.00%-1M | 0.00%1M |
End cash Position | 85.58%38.68B | 8.96%20.85B | 20.11%19.13B | -13.70%15.93B | 19.77%18.46B | -3.50%15.41B | -9.08%15.97B | 16.82%17.56B | 2.54%15.03B | 12.64%14.66B |
Free cash flow | 26.32%4.01B | -13.94%3.17B | 355.86%3.69B | -124.63%-1.44B | 383.43%5.85B | -2.03%-2.06B | -201.35%-2.02B | 745.76%2B | -35.69%236M | 106.20%367M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data