Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.03%11.49B | -15.27%14.59B | -15.27%14.59B | -8.32%15.01B | -17.00%14.01B | -19.60%14.62B | -2.25%17.22B | -2.25%17.22B | -8.47%16.37B | 13.81%16.88B |
-Cash and cash equivalents | -21.60%10.99B | -15.27%14.59B | -15.27%14.59B | -8.32%15.01B | -17.00%14.01B | -19.60%14.62B | -2.25%17.22B | -2.25%17.22B | -8.47%16.37B | 13.81%16.88B |
-Short term investments | --500M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -7.09%1.61B | 13.02%1.97B | 13.02%1.97B | 6.04%2.74B | 33.67%1.74B | 24.91%1.45B | 21.29%1.74B | 21.29%1.74B | 11.62%2.58B | 44.54%1.3B |
-Accounts receivable | -7.09%1.61B | 13.02%1.97B | 13.02%1.97B | 6.04%2.74B | 33.67%1.74B | 24.91%1.45B | 21.29%1.74B | 21.29%1.74B | 11.62%2.58B | 44.54%1.3B |
-Gross accounts receivable | -7.09%1.61B | 13.02%1.97B | 13.02%1.97B | 6.04%2.74B | 33.67%1.74B | 24.91%1.45B | 21.29%1.74B | 21.29%1.74B | 11.62%2.58B | 44.54%1.3B |
Inventory | 11.56%3.2B | 41.72%2.83B | 41.72%2.83B | 23.50%3.2B | 27.23%2.86B | 18.76%2.54B | 5.99%2B | 5.99%2B | 19.01%2.59B | 29.15%2.25B |
Other current assets | -3.83%603M | -17.30%526M | -17.30%526M | -6.55%542M | -1.10%627M | -24.72%810M | -64.29%636M | -64.29%636M | -58.92%580M | -73.73%634M |
Total current assets | -12.18%16.9B | -7.77%19.92B | -7.77%19.92B | -2.87%21.49B | -8.67%19.24B | -13.92%19.41B | -4.94%21.6B | -4.94%21.6B | -6.99%22.12B | 5.92%21.07B |
Non current assets | ||||||||||
Net PPE | -2.36%16.67B | -1.48%16.1B | -1.48%16.1B | 6.87%17B | 9.59%17.07B | 12.18%16.98B | 12.51%16.34B | 12.51%16.34B | 7.26%15.91B | 6.02%15.58B |
-Gross PP&E | -2.36%16.67B | 0.26%36.56B | 0.26%36.56B | 6.88%17B | 9.59%17.07B | 12.17%16.98B | 4.31%36.47B | 4.31%36.47B | 7.26%15.9B | 6.02%15.58B |
-Accumulated depreciation | ---- | -1.66%-20.47B | -1.66%-20.47B | ---- | ---- | ---- | 1.52%-20.13B | 1.52%-20.13B | ---- | ---- |
Prepaid assets-non current | -2.10%4.07B | -2.00%4.12B | -2.00%4.12B | -1.52%4.16B | -1.82%4.15B | -4.89%4.17B | -3.71%4.2B | -3.71%4.2B | -4.55%4.22B | -7.64%4.23B |
Total investment | ---- | 18.27%3.3B | 18.27%3.3B | ---- | ---- | ---- | 1.12%2.79B | 1.12%2.79B | ---- | ---- |
-Financial asset investment | ---- | 18.27%3.3B | 18.27%3.3B | ---- | ---- | ---- | 1.12%2.79B | 1.12%2.79B | ---- | ---- |
-Including:Available-for-sale securities | ---- | 18.27%3.3B | 18.27%3.3B | ---- | ---- | ---- | 1.12%2.79B | 1.12%2.79B | ---- | ---- |
Goodwill and other intangible assets | -28.56%1.97B | -30.75%2B | -30.75%2B | -7.39%2.72B | -2.23%2.76B | -2.62%2.82B | -2.26%2.89B | -2.26%2.89B | -3.45%2.94B | -9.50%2.82B |
-Goodwill | -31.90%1.19B | -31.35%1.26B | -31.35%1.26B | -12.41%1.69B | -4.81%1.74B | -4.65%1.79B | -4.44%1.83B | -4.44%1.83B | -1.28%1.93B | -8.74%1.83B |
-Other intangible assets | -22.83%784M | -29.73%747M | -29.73%747M | 2.30%1.03B | 2.52%1.02B | 1.07%1.04B | 1.72%1.06B | 1.72%1.06B | -7.39%1B | -10.88%991M |
Deferred tax assets-non current | ---- | -1.34%443M | -1.34%443M | ---- | ---- | ---- | 4.42%449M | 4.42%449M | ---- | ---- |
Other non current assets | -5.78%3.23B | -35.25%90M | -35.25%90M | -7.49%3.3B | -4.25%3.42B | -0.41%3.43B | -0.71%139M | -0.71%139M | 5.35%3.56B | 3.77%3.58B |
Total non current assets | -5.38%25.93B | -2.83%26.05B | -2.83%26.05B | 2.05%27.17B | 4.59%27.4B | 5.96%27.4B | 6.50%26.81B | 6.50%26.81B | 3.71%26.62B | 1.43%26.2B |
Total assets | -8.19%42.82B | -5.04%45.97B | -5.04%45.97B | -0.18%48.66B | -1.32%46.64B | -3.30%46.81B | 1.07%48.41B | 1.07%48.41B | -1.43%48.75B | 3.38%47.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -25.69%7.29B | -26.17%7.45B | -26.17%7.45B | -1.02%9.75B | 0.23%9.81B | 0.32%9.82B | 90.58%10.09B | 90.58%10.09B | -16.16%9.85B | -17.40%9.79B |
-Current debt and capital lease obligation | -25.69%7.29B | -26.17%7.45B | -26.17%7.45B | -1.02%9.75B | 0.23%9.81B | 0.32%9.82B | 90.58%10.09B | 90.58%10.09B | -16.16%9.85B | -17.40%9.79B |
-Including:Current debt | -25.69%7.29B | -26.03%7.29B | -26.03%7.29B | -1.02%9.75B | 0.23%9.81B | 0.32%9.82B | 97.60%9.86B | 97.60%9.86B | -16.16%9.85B | -17.40%9.79B |
-Including:Current capital Lease obligation | ---- | -31.76%159M | -31.76%159M | ---- | ---- | ---- | -23.86%233M | -23.86%233M | ---- | ---- |
Payables | -9.64%1.5B | 73.42%2.25B | 73.42%2.25B | 19.21%2.61B | 21.17%1.66B | 13.29%1.54B | -26.38%1.3B | -26.38%1.3B | -7.59%2.19B | 21.24%1.37B |
-accounts payable | -13.27%1.26B | 21.42%1.49B | 21.42%1.49B | 5.16%2.31B | 25.13%1.45B | 14.92%1.44B | 2.08%1.23B | 2.08%1.23B | 7.35%2.19B | 29.11%1.16B |
-Total tax payable | 16.02%239M | 985.71%760M | 985.71%760M | --308M | -0.96%206M | -5.50%103M | -87.50%70M | -87.50%70M | --0 | -9.57%208M |
Current provisions | 600.00%14M | 45.45%32M | 45.45%32M | -76.19%5M | -93.33%2M | -96.92%2M | -75.28%22M | -75.28%22M | -77.66%21M | -82.04%30M |
Pension and other retirement benefit plans | 9.71%791M | 26.74%673M | 26.74%673M | 21.08%270M | 21.59%721M | -0.35%288M | 2.31%531M | 2.31%531M | 8.25%223M | 24.06%593M |
Accrued and deferred income | ---- | 14.35%2.42B | 14.35%2.42B | ---- | ---- | ---- | --2.11B | --2.11B | ---- | ---- |
Other current liabilities | -6.47%3.6B | 0.42%2.13B | 0.42%2.13B | 8.03%4.59B | 14.04%3.85B | 14.23%4.16B | -36.20%2.12B | -36.20%2.12B | 4.04%4.25B | 13.60%3.38B |
Current liabilities | -17.75%13.2B | -7.57%14.95B | -7.57%14.95B | 4.18%17.23B | 5.85%16.05B | 4.40%15.81B | 47.17%16.18B | 47.17%16.18B | -10.65%16.54B | -8.68%15.16B |
Non current liabilities | ||||||||||
Non current financial liabilities | -57.81%332M | -61.47%811M | -61.47%811M | -61.75%674M | -57.34%787M | -52.59%933M | -71.90%2.11B | -71.90%2.11B | -21.41%1.76B | -21.66%1.85B |
-Long term debt and capital lease obligation | -57.81%332M | -61.47%811M | -61.47%811M | -61.75%674M | -57.34%787M | -52.59%933M | -71.90%2.11B | -71.90%2.11B | -21.41%1.76B | -21.66%1.85B |
-Including:Long term debt | -57.81%332M | -70.69%478M | -70.69%478M | -61.75%674M | -57.34%787M | -52.59%933M | -76.33%1.63B | -76.33%1.63B | -21.41%1.76B | -21.66%1.85B |
-Including:Long term capital lease obligation | ---- | -29.75%333M | -29.75%333M | ---- | ---- | ---- | -21.00%474M | -21.00%474M | ---- | ---- |
Long term provisions | 1.68%1.33B | 0.08%1.32B | 0.08%1.32B | 1.00%1.32B | 0.69%1.31B | 1.70%1.32B | 1.39%1.31B | 1.39%1.31B | 0.08%1.3B | -1.07%1.3B |
Long term pension and other post-retirement benefit plans | 4.78%1.01B | 5.70%1B | 5.70%1B | 5.31%972M | 1.58%962M | 0.74%959M | -0.11%947M | -0.11%947M | -3.75%923M | -2.47%947M |
Other non current liabilities | -20.99%512M | -56.22%236M | -56.22%236M | -41.24%607M | -39.55%648M | -13.94%969M | 93.88%539M | 93.88%539M | -14.84%1.03B | -16.38%1.07B |
Total non current liabilities | -14.12%3.18B | -31.44%3.36B | -31.44%3.36B | -28.92%3.57B | -28.24%3.7B | -21.77%4.18B | -52.41%4.91B | -52.41%4.91B | -12.16%5.02B | -12.80%5.16B |
Total liabilities | -17.07%16.38B | -13.12%18.32B | -13.12%18.32B | -3.53%20.8B | -2.81%19.75B | -2.43%19.99B | -1.02%21.08B | -1.02%21.08B | -11.00%21.56B | -9.77%20.32B |
Shareholders'equity | ||||||||||
Share capital | 0.00%12.65B | 0.00%12.65B | 0.00%12.65B | 0.00%12.65B | 0.00%12.65B | 0.00%12.65B | 9.48%12.65B | 9.48%12.65B | 17.43%12.65B | 24.38%12.65B |
-common stock | 0.00%12.65B | 0.00%12.65B | 0.00%12.65B | 0.00%12.65B | 0.00%12.65B | 0.00%12.65B | 9.48%12.65B | 9.48%12.65B | 17.43%12.65B | 24.38%12.65B |
Additional paid-in capital | 0.00%12.47B | 0.00%12.47B | 0.00%12.47B | 0.00%12.47B | 0.00%12.47B | 0.00%12.47B | 9.64%12.47B | 9.64%12.47B | 17.74%12.47B | 24.82%12.47B |
Retained earnings | -23.10%1.81B | -0.47%2.98B | -0.47%2.98B | 19.50%3.33B | -11.61%2.36B | -34.02%2.41B | -33.72%3B | -33.72%3B | -40.63%2.79B | -31.63%2.67B |
Less: Treasury stock | 0.11%935M | 0.21%934M | 0.21%934M | 0.21%934M | 0.32%934M | 0.11%932M | 0.11%932M | 0.11%932M | 0.11%932M | 0.11%931M |
Other reserves | 27.56%449M | 229.33%494M | 229.33%494M | 58.18%348M | 282.61%352M | 149.46%232M | 163.16%150M | 163.16%150M | 209.86%220M | 318.18%92M |
Total stockholders'equity | -1.67%26.44B | 1.20%27.66B | 1.20%27.66B | 2.46%27.86B | -0.20%26.89B | -3.95%26.82B | 2.75%27.33B | 2.75%27.33B | 7.75%27.19B | 16.15%26.95B |
Total equity | -1.67%26.44B | 1.20%27.66B | 1.20%27.66B | 2.46%27.86B | -0.20%26.89B | -3.95%26.82B | 2.75%27.33B | 2.75%27.33B | 7.75%27.19B | 16.15%26.95B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |