(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -172.08%-167.52M | 111.23%232.42M | -29.45%-2.07B | -2,251.19%-1.6B | -206.83%-68.03M | -85.68%63.68M | -47.76%444.67M | 245.70%851.29M | -132.13%-584.27M | 10.92%1.82B |
Net profit before non-cash adjustment | 96.46%-34.78M | 49.69%-982.32M | 38.62%-1.95B | -678.83%-3.18B | 80.41%-408.43M | -1,067.80%-2.09B | -56.00%215.45M | 83.57%489.7M | 15.93%266.77M | -76.93%230.1M |
Total adjustment of non-cash items | -35.43%283.93M | 59.63%439.71M | -20.03%275.46M | -43.67%344.45M | -50.10%611.45M | 118.95%1.23B | -14.25%559.62M | -15.92%652.59M | -4.23%776.12M | 33.00%810.37M |
-Depreciation and amortization | -28.23%173.17M | -9.64%241.28M | -30.16%267.03M | -12.58%382.36M | -2.80%437.37M | -10.37%449.95M | 10.88%501.98M | -23.95%452.71M | -17.76%595.32M | 35.93%723.89M |
-Reversal of impairment losses recognized in profit and loss | -32.09%47.72M | 115.89%70.27M | -55.49%32.55M | -61.35%73.13M | -72.96%189.2M | 683.11%699.72M | -16.47%89.35M | -64.73%106.98M | 115.67%303.31M | 90.98%140.63M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -112.90%-108.93M | -221.98%-51.16M |
-Disposal profit | -83.51%3.43M | 385.63%20.79M | 12.13%4.28M | 208.07%3.82M | 141.79%1.24M | 18.14%-2.97M | 25.01%-3.62M | -261.16%-4.83M | -79.98%3M | 100.01%14.97M |
-Other non-cash items | -44.48%59.61M | 478.09%107.38M | 75.27%-28.4M | -602.10%-114.86M | -120.81%-16.36M | 379.83%78.6M | -128.74%-28.09M | 689.90%97.73M | 7.77%-16.57M | -256.35%-17.96M |
Changes in working capital | -153.76%-416.67M | 297.00%775.03M | -131.80%-393.42M | 556.40%1.24B | -129.35%-271.05M | 379.50%923.46M | -13.53%-330.4M | 82.12%-291.01M | -309.10%-1.63B | 2,267.67%778.16M |
-Change in receivables | 703.96%97.75M | -92.83%12.16M | -67.53%169.6M | 3,725.39%522.38M | 72.39%-14.41M | 16.75%-52.19M | -539.79%-62.7M | -92.67%14.26M | 162.95%194.36M | -440.73%-308.75M |
-Change in inventory | -88.83%110.67M | 64.02%990.66M | 10.27%604M | 795.07%547.76M | -110.79%-78.81M | 409.57%730.28M | 60.75%-235.9M | -1,371.60%-600.96M | -167.39%-40.84M | 110.47%60.6M |
-Change in payables | -47.51%-551.87M | 70.94%-374.12M | -567.17%-1.29B | 498.58%275.62M | -134.02%-69.15M | 466.74%203.25M | -119.09%-55.42M | 117.72%290.33M | -302.60%-1.64B | 50.46%808.8M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -165.32%-142.07M | 1,419.58%217.51M |
-Provision for loans, leases and other losses | -150.04%-73.22M | 21.33%146.33M | 210.97%120.61M | -0.00%-108.69M | -357.99%-108.68M | 78.35%42.13M | 340.77%23.62M | --5.36M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 8.41M | |||||||||
Tax refund paid | -7.40%-90.86M | 68.09%-84.6M | -265.11M | 66.65%-60.17M | 36.66%-180.41M | -21.91%-284.85M | 4.87%-233.66M | 34.25%-245.61M | 49.70%-373.56M | |
Other operating cash inflow (outflow) | -100.06%-1K | -98.53%1.7M | -17.99%115.99M | 141.43M | 0 | 0 | 0 | -8.41M | 0 | -1K |
Operating cash flow | -272.80%-258.38M | 106.74%149.53M | -52.23%-2.22B | -1,037.32%-1.46B | -9.81%-128.19M | -173.04%-116.74M | -74.12%159.82M | 174.42%617.63M | -157.43%-829.88M | 61.12%1.45B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -224.84%-15.38M | -112.75%-4.74M | 145.04%37.14M | 55.75%-82.47M | 24.40%-186.37M | 55.37%-246.51M | -130.97%-552.33M | 24.68%-239.14M | 64.19%-317.51M | -20.83%-886.62M |
Net intangibles purchase and sale | 73.09%-50.43M | -202.44%-187.36M | 40.62%-61.95M | 59.07%-104.33M | -361.79%-254.88M | 57.69%-55.19M | -704.53%-130.45M | 10.45%-16.21M | 87.37%-18.11M | 16.95%-143.41M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---703M | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | 800.00%90K | -100.00%10K | 50.06%600.22M | 709.29%400M | 3,731.47%49.43M | 486.36%1.29M | --220K |
Interest received (cash flow from investment activities) | 0.00%6.41M | 0.03%6.41M | 0.00%6.4M | 2.86%6.4M | -9.12%6.23M | 3.30%6.85M | --6.63M | ---- | 11.44%7.39M | -19.77%6.63M |
Net changes in other investments | -45.82%125.41M | -65.54%231.46M | 129.50%671.68M | 70.03%292.68M | 511.62%172.13M | 324.56%28.14M | 85.52%-12.53M | -181.27%-86.55M | 159.83%106.5M | 1.41%-178.02M |
Investing cash flow | 44.22%66.01M | -92.99%45.77M | 481.33%653.28M | 142.75%112.38M | -178.82%-262.88M | 215.53%333.51M | 71.00%-288.68M | -351.60%-995.48M | 81.65%-220.44M | -11.35%-1.2B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 77.77%-35.5M | -105.95%-159.7M | 105.90%2.68B | 554.06%1.3B | --199.29M | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | 64.71%-12K | -47.83%-34K | -21.05%-23K | 83.76%-19K | -408.70%-117K | -4.55%-23K | 84.40%-22K | -35.58%-141K | 91.61%-104K |
Increase or decrease of lease financing | -1.73%-47.89M | -1.73%-47.07M | -1.73%-46.27M | -120.02%-45.49M | --227.24M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | 12.52%-601K | -1.93%-687K | 99.08%-674K | 1.07%-72.9M | -47.55%-73.69M | -0.84%-49.94M | 59.35%-49.52M | 28.20%-121.82M |
Interest paid (cash flow from financing activities) | 2.70%-81.3M | -28.78%-83.55M | -160.10%-64.88M | -187.70%-24.94M | -1,431.80%-8.67M | ---566K | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 21.72%-1.47M | 96.33%-1.87M | 0.91%-51.03M | -1,716,600.00%-51.5M | -200.00%-3K | ---1K | ---- | ---1K | ---- | ---- |
Financing cash flow | 43.14%-166.16M | -111.59%-292.21M | 113.50%2.52B | 183.06%1.18B | 666.93%417.16M | 0.17%-73.58M | -47.53%-73.71M | -0.60%-49.96M | 59.27%-49.66M | 28.66%-121.93M |
Net cash flow | ||||||||||
Beginning cash position | -6.11%1.49B | 151.29%1.59B | -20.71%631.09M | 3.39%795.88M | 22.85%769.79M | -24.43%626.59M | -34.04%829.16M | -46.67%1.26B | 5.46%2.36B | -13.63%2.24B |
Current changes in cash | -269.94%-358.53M | -110.15%-96.91M | 679.40%954.79M | -731.57%-164.79M | -81.78%26.09M | 170.69%143.19M | 52.65%-202.57M | 61.11%-427.82M | -1,002.06%-1.1B | 134.57%121.94M |
Cash adjustments other than cash changes | ---- | ---- | ---- | 200.00%1K | ---1K | ---- | 0.00%-1K | 50.00%-1K | -100.00%-2K | ---1K |
End cash Position | -24.08%1.13B | -6.11%1.49B | 151.29%1.59B | -20.71%631.09M | 3.39%795.88M | 22.85%769.79M | -24.43%626.59M | -34.04%829.16M | -46.67%1.26B | 5.46%2.36B |
Free cash flow | -661.53%-324.19M | 98.16%-42.57M | -40.62%-2.31B | -188.84%-1.64B | -36.09%-569.44M | 19.99%-418.44M | -244.35%-522.96M | 131.08%362.27M | -380.82%-1.17B | 4,438.65%415.04M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data