HK Stock MarketDetailed Quotes

81810 XIAOMI-WR

Watchlist
  • 25.450
  • -0.350-1.36%
Market Closed Nov 6 16:08 CST
635.15BMarket Cap33.62P/E (TTM)

XIAOMI-WR Key Stats

Earnings

Revenue Breakdown

Business Data

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Inventory
33.99%51.52B
21.89%51.92B
-11.93%44.42B
-30.48%36.84B
-33.47%38.45B
-24.13%42.6B
-3.74%50.44B
-8.91%53B
1.75%57.8B
13.34%56.14B
Accounts receivable
8.83%13.65B
0.66%11.21B
3.02%12.15B
-5.87%13.68B
-17.47%12.54B
-35.38%11.14B
-34.42%11.8B
3.00%14.53B
3.93%15.2B
36.40%17.24B
Notes receivable
-96.17%62.81M
-7.65%261.45M
214.13%125.66M
112,374.59%818.82M
1,498.71%1.64B
5.95%283.1M
185.06%40M
-99.79%728K
-26.71%102.6M
-69.50%267.2M
Advance deposits and other receivables
21.67%24.11B
47.70%23.56B
8.08%20.08B
-12.74%18.01B
-8.79%19.82B
-37.48%15.95B
-6.41%18.58B
-17.41%20.64B
-10.03%21.73B
10.96%25.51B
Cash and equivalents
25.04%39.34B
33.29%34.9B
21.82%33.63B
12.76%31.65B
11.62%31.46B
-24.58%26.18B
17.42%27.61B
-14.02%28.07B
-11.60%28.18B
1.27%34.71B
Short-term deposit
-12.14%37.86B
40.82%47.97B
76.73%52.8B
97.37%51.36B
50.65%43.1B
51.11%34.07B
-3.76%29.87B
-1.29%26.02B
-9.04%28.61B
-35.48%22.54B
Secured deposit
4.02%4.81B
6.36%4.49B
21.16%4.79B
19.55%4.73B
19.53%4.63B
19.08%4.22B
-8.40%3.96B
54.17%3.95B
67.36%3.87B
71.04%3.55B
Short-term investment
38.52%19.57B
36.15%14.27B
110.20%20.7B
27.49%15.06B
-19.74%14.13B
-42.83%10.48B
-68.15%9.85B
-46.78%11.81B
-40.22%17.61B
-24.16%18.33B
Special items of current assets
55.84%12.05B
66.16%11.43B
25.08%10.35B
0.94%7.34B
17.73%7.73B
16.72%6.88B
42.25%8.28B
-7.56%7.27B
-31.03%6.56B
-32.67%5.9B
Total current assets
16.99%202.98B
31.76%200.02B
24.09%199.05B
8.58%179.48B
-3.43%173.5B
-17.59%151.8B
-13.69%160.41B
-12.66%165.29B
-10.32%179.66B
-3.19%184.2B
Non-current assets
Property, plant and equipment
31.28%15.78B
47.34%14.32B
50.15%13.72B
50.10%12.71B
56.62%12.02B
34.58%9.72B
31.21%9.14B
18.65%8.47B
9.83%7.67B
8.60%7.22B
Fixed time deposit-non-current assets
139.31%32.99B
50.00%19.6B
8.97%18.29B
1.71%18.7B
-26.39%13.79B
-17.61%13.07B
3.66%16.79B
28.35%18.39B
13.25%18.73B
18.32%15.86B
long-term investment
-1.33%59.06B
-1.51%58.5B
7.41%60.56B
11.18%58.8B
11.21%59.86B
20.00%59.39B
11.73%56.39B
14.25%52.89B
21.68%53.83B
26.52%49.49B
Intangible assets
28.18%7.72B
88.27%8.08B
86.38%8.63B
28.86%6.36B
17.87%6.02B
-18.92%4.29B
-17.02%4.63B
-15.22%4.94B
38.49%5.11B
32.94%5.29B
Deferred tax assets
-17.40%2.16B
0.41%2.36B
-5.15%2.16B
0.05%2.39B
18.94%2.62B
22.60%2.35B
37.08%2.28B
107.63%2.38B
39.33%2.2B
11.51%1.92B
Other illiquid assets
-4.67%14.81B
7.16%17.01B
-6.50%14.9B
-5.54%15.25B
-2.04%15.54B
-0.57%15.88B
-0.02%15.94B
43.92%16.14B
75.19%15.86B
82.35%15.97B
Special items of non-current assets
-18.87%6.67B
-8.03%7.08B
-12.73%6.92B
-16.23%8.07B
-18.00%8.22B
-23.27%7.69B
-22.47%7.93B
-26.90%9.63B
-28.47%10.02B
-23.89%10.03B
Total non-current assets
17.90%139.2B
12.95%126.95B
10.70%125.19B
8.37%122.27B
4.09%118.06B
6.25%112.39B
5.65%113.09B
13.84%112.83B
18.03%113.42B
21.86%105.78B
Total assets
17.36%342.18B
23.76%326.97B
18.55%324.25B
8.49%301.74B
-0.52%291.56B
-8.89%264.2B
-6.62%273.51B
-3.55%278.12B
-1.13%293.08B
4.66%289.98B
Liabilities
Current liabilities
Accounts payable
21.17%66.77B
45.60%60.55B
16.96%62.1B
-7.23%54.68B
-20.92%55.11B
-44.46%41.58B
-28.87%53.09B
-19.64%58.95B
-23.74%69.68B
-9.03%74.87B
Tax payable
8.32%2.5B
30.67%2.19B
32.81%1.84B
60.42%2.51B
66.01%2.31B
-20.08%1.67B
-40.73%1.38B
-2.62%1.57B
0.63%1.39B
153.40%2.09B
Other payables and accrued expenses
35.51%27.37B
46.78%26.06B
38.90%25.61B
22.84%22.33B
15.20%20.2B
11.71%17.76B
-8.82%18.44B
-7.12%18.18B
4.07%17.54B
8.40%15.9B
Advance payment
36.60%13.51B
57.43%13.16B
42.00%13.61B
29.44%11.19B
26.39%9.89B
-1.37%8.36B
3.22%9.59B
-25.51%8.64B
-34.33%7.82B
-27.23%8.47B
Bank loans and overdrafts
697.09%8.94B
217.94%5.03B
187.50%6.18B
-18.13%2.06B
-84.18%1.12B
-82.83%1.58B
-61.09%2.15B
-48.54%2.52B
17.24%7.09B
24.75%9.22B
Provision-current liabilities
15.86%6.91B
32.11%6.68B
25.50%6.24B
46.06%6.21B
56.50%5.96B
45.61%5.05B
34.02%4.97B
21.70%4.25B
11.97%3.81B
16.95%3.47B
Total current liabilities
33.22%126B
49.54%113.67B
28.96%115.59B
5.19%98.98B
-11.88%94.59B
-33.34%76.01B
-22.55%89.63B
-17.83%94.1B
-18.05%107.33B
-4.82%114.03B
Net current assets
-2.45%76.98B
13.93%86.35B
17.91%83.47B
13.07%80.49B
9.10%78.91B
8.02%75.79B
0.95%70.79B
-4.73%71.19B
4.28%72.33B
-0.42%70.17B
Total assets less current liabilities
9.75%216.17B
13.35%213.31B
13.48%208.66B
10.19%202.76B
6.04%196.97B
6.95%188.19B
3.79%183.88B
5.86%184.02B
12.27%185.75B
11.88%175.95B
Non-current liabilities
Long-term bank loan
-3.34%21.04B
8.58%22.67B
0.84%21.67B
-2.02%22.77B
-14.57%21.76B
1.90%20.88B
3.73%21.49B
10.65%23.24B
92.08%25.47B
50.54%20.49B
Deferred tax liability
-14.80%1.13B
7.62%1.34B
51.97%1.49B
27.48%1.2B
24.05%1.33B
54.29%1.25B
-18.25%983.26M
61.75%942.24M
157.07%1.07B
113.47%808.99M
Provision-non-current liabilities
14.76%1.22B
30.30%1.09B
28.59%1.22B
18.79%974.95M
-3.06%1.07B
-24.01%836.31M
5.53%945.27M
-13.74%820.73M
13.37%1.1B
30.38%1.1B
Other non-current liabilities
10.27%19.58B
22.31%20.61B
21.04%20.01B
3.09%17.75B
2.73%17.76B
-0.31%16.85B
-2.24%16.53B
10.86%17.22B
17.08%17.29B
66.00%16.9B
Total non-current liabilities
2.53%42.98B
14.82%45.71B
11.12%44.4B
1.12%42.7B
-6.71%41.92B
1.30%39.81B
0.57%39.96B
10.91%42.23B
52.75%44.93B
57.10%39.3B
Total liabilities
23.79%168.98B
37.60%159.38B
23.46%159.99B
3.93%141.68B
-10.35%136.5B
-24.46%115.82B
-16.64%129.58B
-10.66%136.33B
-5.06%152.27B
5.88%153.33B
Total assets less total liabilities
11.70%173.2B
12.95%167.59B
14.13%164.26B
12.88%160.06B
10.11%155.05B
8.58%148.37B
4.72%143.92B
4.44%141.79B
3.51%140.82B
3.32%136.65B
Total equity and non-current liabilities
9.75%216.17B
13.35%213.31B
13.48%208.66B
10.19%202.76B
6.04%196.97B
6.95%188.19B
3.79%183.88B
5.86%184.02B
12.27%185.75B
11.88%175.95B
Equity
Share capital
0.00%407K
-0.49%405K
0.25%407K
0.00%407K
0.25%407K
0.00%407K
-0.25%406K
-0.25%407K
-0.49%406K
-0.73%407K
Reserve
11.50%172.57B
12.99%167.34B
14.16%164B
12.91%159.79B
10.12%154.77B
8.60%148.1B
4.70%143.66B
4.44%141.52B
3.53%140.55B
3.36%136.37B
Shareholders' Equity
11.50%172.57B
12.99%167.34B
14.16%164B
12.91%159.79B
10.12%154.77B
8.60%148.1B
4.70%143.66B
4.44%141.52B
3.53%140.55B
3.36%136.38B
Non-controlling interest
124.21%624.08M
-5.51%257.58M
0.63%266.28M
-1.32%272.81M
5.80%278.34M
-0.33%272.59M
20.50%264.6M
3.74%276.46M
-2.33%263.09M
-14.26%273.48M
Total equity
11.70%173.2B
12.95%167.59B
14.13%164.26B
12.88%160.06B
10.11%155.05B
8.58%148.37B
4.72%143.92B
4.44%141.79B
3.51%140.82B
3.32%136.65B
Total equity and total liabilities
17.36%342.18B
23.76%326.97B
18.55%324.25B
8.49%301.74B
-0.52%291.56B
-8.89%264.2B
-6.62%273.51B
-3.55%278.12B
-1.13%293.08B
4.66%289.98B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Inventory 33.99%51.52B21.89%51.92B-11.93%44.42B-30.48%36.84B-33.47%38.45B-24.13%42.6B-3.74%50.44B-8.91%53B1.75%57.8B13.34%56.14B
Accounts receivable 8.83%13.65B0.66%11.21B3.02%12.15B-5.87%13.68B-17.47%12.54B-35.38%11.14B-34.42%11.8B3.00%14.53B3.93%15.2B36.40%17.24B
Notes receivable -96.17%62.81M-7.65%261.45M214.13%125.66M112,374.59%818.82M1,498.71%1.64B5.95%283.1M185.06%40M-99.79%728K-26.71%102.6M-69.50%267.2M
Advance deposits and other receivables 21.67%24.11B47.70%23.56B8.08%20.08B-12.74%18.01B-8.79%19.82B-37.48%15.95B-6.41%18.58B-17.41%20.64B-10.03%21.73B10.96%25.51B
Cash and equivalents 25.04%39.34B33.29%34.9B21.82%33.63B12.76%31.65B11.62%31.46B-24.58%26.18B17.42%27.61B-14.02%28.07B-11.60%28.18B1.27%34.71B
Short-term deposit -12.14%37.86B40.82%47.97B76.73%52.8B97.37%51.36B50.65%43.1B51.11%34.07B-3.76%29.87B-1.29%26.02B-9.04%28.61B-35.48%22.54B
Secured deposit 4.02%4.81B6.36%4.49B21.16%4.79B19.55%4.73B19.53%4.63B19.08%4.22B-8.40%3.96B54.17%3.95B67.36%3.87B71.04%3.55B
Short-term investment 38.52%19.57B36.15%14.27B110.20%20.7B27.49%15.06B-19.74%14.13B-42.83%10.48B-68.15%9.85B-46.78%11.81B-40.22%17.61B-24.16%18.33B
Special items of current assets 55.84%12.05B66.16%11.43B25.08%10.35B0.94%7.34B17.73%7.73B16.72%6.88B42.25%8.28B-7.56%7.27B-31.03%6.56B-32.67%5.9B
Total current assets 16.99%202.98B31.76%200.02B24.09%199.05B8.58%179.48B-3.43%173.5B-17.59%151.8B-13.69%160.41B-12.66%165.29B-10.32%179.66B-3.19%184.2B
Non-current assets
Property, plant and equipment 31.28%15.78B47.34%14.32B50.15%13.72B50.10%12.71B56.62%12.02B34.58%9.72B31.21%9.14B18.65%8.47B9.83%7.67B8.60%7.22B
Fixed time deposit-non-current assets 139.31%32.99B50.00%19.6B8.97%18.29B1.71%18.7B-26.39%13.79B-17.61%13.07B3.66%16.79B28.35%18.39B13.25%18.73B18.32%15.86B
long-term investment -1.33%59.06B-1.51%58.5B7.41%60.56B11.18%58.8B11.21%59.86B20.00%59.39B11.73%56.39B14.25%52.89B21.68%53.83B26.52%49.49B
Intangible assets 28.18%7.72B88.27%8.08B86.38%8.63B28.86%6.36B17.87%6.02B-18.92%4.29B-17.02%4.63B-15.22%4.94B38.49%5.11B32.94%5.29B
Deferred tax assets -17.40%2.16B0.41%2.36B-5.15%2.16B0.05%2.39B18.94%2.62B22.60%2.35B37.08%2.28B107.63%2.38B39.33%2.2B11.51%1.92B
Other illiquid assets -4.67%14.81B7.16%17.01B-6.50%14.9B-5.54%15.25B-2.04%15.54B-0.57%15.88B-0.02%15.94B43.92%16.14B75.19%15.86B82.35%15.97B
Special items of non-current assets -18.87%6.67B-8.03%7.08B-12.73%6.92B-16.23%8.07B-18.00%8.22B-23.27%7.69B-22.47%7.93B-26.90%9.63B-28.47%10.02B-23.89%10.03B
Total non-current assets 17.90%139.2B12.95%126.95B10.70%125.19B8.37%122.27B4.09%118.06B6.25%112.39B5.65%113.09B13.84%112.83B18.03%113.42B21.86%105.78B
Total assets 17.36%342.18B23.76%326.97B18.55%324.25B8.49%301.74B-0.52%291.56B-8.89%264.2B-6.62%273.51B-3.55%278.12B-1.13%293.08B4.66%289.98B
Liabilities
Current liabilities
Accounts payable 21.17%66.77B45.60%60.55B16.96%62.1B-7.23%54.68B-20.92%55.11B-44.46%41.58B-28.87%53.09B-19.64%58.95B-23.74%69.68B-9.03%74.87B
Tax payable 8.32%2.5B30.67%2.19B32.81%1.84B60.42%2.51B66.01%2.31B-20.08%1.67B-40.73%1.38B-2.62%1.57B0.63%1.39B153.40%2.09B
Other payables and accrued expenses 35.51%27.37B46.78%26.06B38.90%25.61B22.84%22.33B15.20%20.2B11.71%17.76B-8.82%18.44B-7.12%18.18B4.07%17.54B8.40%15.9B
Advance payment 36.60%13.51B57.43%13.16B42.00%13.61B29.44%11.19B26.39%9.89B-1.37%8.36B3.22%9.59B-25.51%8.64B-34.33%7.82B-27.23%8.47B
Bank loans and overdrafts 697.09%8.94B217.94%5.03B187.50%6.18B-18.13%2.06B-84.18%1.12B-82.83%1.58B-61.09%2.15B-48.54%2.52B17.24%7.09B24.75%9.22B
Provision-current liabilities 15.86%6.91B32.11%6.68B25.50%6.24B46.06%6.21B56.50%5.96B45.61%5.05B34.02%4.97B21.70%4.25B11.97%3.81B16.95%3.47B
Total current liabilities 33.22%126B49.54%113.67B28.96%115.59B5.19%98.98B-11.88%94.59B-33.34%76.01B-22.55%89.63B-17.83%94.1B-18.05%107.33B-4.82%114.03B
Net current assets -2.45%76.98B13.93%86.35B17.91%83.47B13.07%80.49B9.10%78.91B8.02%75.79B0.95%70.79B-4.73%71.19B4.28%72.33B-0.42%70.17B
Total assets less current liabilities 9.75%216.17B13.35%213.31B13.48%208.66B10.19%202.76B6.04%196.97B6.95%188.19B3.79%183.88B5.86%184.02B12.27%185.75B11.88%175.95B
Non-current liabilities
Long-term bank loan -3.34%21.04B8.58%22.67B0.84%21.67B-2.02%22.77B-14.57%21.76B1.90%20.88B3.73%21.49B10.65%23.24B92.08%25.47B50.54%20.49B
Deferred tax liability -14.80%1.13B7.62%1.34B51.97%1.49B27.48%1.2B24.05%1.33B54.29%1.25B-18.25%983.26M61.75%942.24M157.07%1.07B113.47%808.99M
Provision-non-current liabilities 14.76%1.22B30.30%1.09B28.59%1.22B18.79%974.95M-3.06%1.07B-24.01%836.31M5.53%945.27M-13.74%820.73M13.37%1.1B30.38%1.1B
Other non-current liabilities 10.27%19.58B22.31%20.61B21.04%20.01B3.09%17.75B2.73%17.76B-0.31%16.85B-2.24%16.53B10.86%17.22B17.08%17.29B66.00%16.9B
Total non-current liabilities 2.53%42.98B14.82%45.71B11.12%44.4B1.12%42.7B-6.71%41.92B1.30%39.81B0.57%39.96B10.91%42.23B52.75%44.93B57.10%39.3B
Total liabilities 23.79%168.98B37.60%159.38B23.46%159.99B3.93%141.68B-10.35%136.5B-24.46%115.82B-16.64%129.58B-10.66%136.33B-5.06%152.27B5.88%153.33B
Total assets less total liabilities 11.70%173.2B12.95%167.59B14.13%164.26B12.88%160.06B10.11%155.05B8.58%148.37B4.72%143.92B4.44%141.79B3.51%140.82B3.32%136.65B
Total equity and non-current liabilities 9.75%216.17B13.35%213.31B13.48%208.66B10.19%202.76B6.04%196.97B6.95%188.19B3.79%183.88B5.86%184.02B12.27%185.75B11.88%175.95B
Equity
Share capital 0.00%407K-0.49%405K0.25%407K0.00%407K0.25%407K0.00%407K-0.25%406K-0.25%407K-0.49%406K-0.73%407K
Reserve 11.50%172.57B12.99%167.34B14.16%164B12.91%159.79B10.12%154.77B8.60%148.1B4.70%143.66B4.44%141.52B3.53%140.55B3.36%136.37B
Shareholders' Equity 11.50%172.57B12.99%167.34B14.16%164B12.91%159.79B10.12%154.77B8.60%148.1B4.70%143.66B4.44%141.52B3.53%140.55B3.36%136.38B
Non-controlling interest 124.21%624.08M-5.51%257.58M0.63%266.28M-1.32%272.81M5.80%278.34M-0.33%272.59M20.50%264.6M3.74%276.46M-2.33%263.09M-14.26%273.48M
Total equity 11.70%173.2B12.95%167.59B14.13%164.26B12.88%160.06B10.11%155.05B8.58%148.37B4.72%143.92B4.44%141.79B3.51%140.82B3.32%136.65B
Total equity and total liabilities 17.36%342.18B23.76%326.97B18.55%324.25B8.49%301.74B-0.52%291.56B-8.89%264.2B-6.62%273.51B-3.55%278.12B-1.13%293.08B4.66%289.98B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion------Unqualified Opinion------
Auditor ----PricewaterhouseCoopers------PricewaterhouseCoopers------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Smartphone shipments

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data