(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.73%26.6B | 2.73%26.6B | -9.80%22.31B | -18.41%23.17B | -24.65%21.6B | -19.14%25.9B | -19.14%25.9B | -16.61%24.73B | -14.88%28.4B | -14.36%28.67B |
-Cash and cash equivalents | 2.73%26.6B | 2.73%26.6B | -9.80%22.31B | -18.41%23.17B | -24.65%21.6B | -19.14%25.9B | -19.14%25.9B | -16.61%24.73B | -14.88%28.4B | -14.36%28.67B |
Receivables | 15.40%3.34B | 15.40%3.34B | 14.59%5.59B | 8.06%3.66B | 10.37%4.54B | 29.95%2.89B | 29.95%2.89B | 7.30%4.88B | 31.56%3.39B | 16.57%4.11B |
-Accounts receivable | 15.40%3.34B | 15.40%3.34B | 14.59%5.59B | 8.06%3.66B | 10.37%4.54B | 29.95%2.89B | 29.95%2.89B | 7.30%4.88B | 31.56%3.39B | 16.57%4.11B |
-Gross accounts receivable | 15.40%3.34B | 15.40%3.34B | 14.59%5.59B | 8.06%3.66B | 10.37%4.54B | 29.95%2.89B | 29.95%2.89B | 7.30%4.88B | 31.56%3.39B | 16.57%4.11B |
Inventory | -15.16%23.9B | -15.16%23.9B | -8.95%28.33B | -0.86%26.81B | 8.87%30.67B | 7.01%28.17B | 7.01%28.17B | 9.69%31.12B | -0.66%27.04B | 0.69%28.17B |
Prepaid assets | -3.78%994M | -3.78%994M | ---- | ---- | ---- | -4.88%1.03B | -4.88%1.03B | ---- | ---- | ---- |
Other current assets | 38.51%1.51B | 38.51%1.51B | 16.40%2.51B | 23.68%2.15B | 21.35%2.17B | 20.09%1.09B | 20.09%1.09B | -14.50%2.16B | 10.01%1.74B | -11.61%1.79B |
Total current assets | -4.63%56.34B | -4.63%56.34B | -6.59%58.75B | -7.89%55.79B | -5.99%58.98B | -5.58%59.08B | -5.58%59.08B | -3.40%62.89B | -6.45%60.56B | -6.36%62.74B |
Non current assets | ||||||||||
Net PPE | -4.06%15.31B | -4.06%15.31B | -4.06%15.66B | -4.59%15.63B | -5.04%15.9B | -5.99%15.96B | -5.99%15.96B | 138.26%16.32B | 131.51%16.38B | 125.87%16.74B |
-Gross PP&E | -4.85%29.91B | -4.85%29.91B | -4.06%15.66B | -4.59%15.63B | -5.04%15.9B | -6.68%31.43B | -6.68%31.43B | 138.36%16.32B | 131.58%16.38B | 125.90%16.74B |
-Accumulated depreciation | 5.66%-14.6B | 5.66%-14.6B | ---- | ---- | ---- | 7.38%-15.48B | 7.38%-15.48B | ---- | ---- | ---- |
Total investment | 29.69%3.87B | 29.69%3.87B | 64.96%1.86B | 214.21%1.84B | 269.07%2.1B | 41.08%2.98B | 41.08%2.98B | 38.14%1.13B | -83.79%584M | -84.90%569M |
-Financial asset investment | 61.84%2.32B | 61.84%2.32B | 64.96%1.86B | 214.21%1.84B | 269.07%2.1B | 154.17%1.43B | 154.17%1.43B | 38.14%1.13B | -83.79%584M | -84.90%569M |
-Including:Available-for-sale securities | 61.84%2.32B | 61.84%2.32B | 64.96%1.86B | 214.21%1.84B | 269.07%2.1B | 154.17%1.43B | 154.17%1.43B | 38.14%1.13B | -83.79%584M | -84.90%569M |
-Other investment | 0.00%1.55B | 0.00%1.55B | ---- | ---- | ---- | 0.00%1.55B | 0.00%1.55B | ---- | ---- | ---- |
Goodwill and other intangible assets | -5.17%4.85B | -5.17%4.85B | -3.14%4.94B | -2.64%4.94B | 0.02%5.01B | 5.19%5.11B | 5.19%5.11B | 4.17%5.1B | 2.50%5.08B | 1.85%5.01B |
Deferred tax assets-non current | 10.54%4.29B | 10.54%4.29B | 2.45%3.85B | 2.12%3.86B | 2.44%3.87B | 3.27%3.88B | 3.27%3.88B | -6.78%3.76B | 4.76%3.78B | -6.26%3.78B |
Other non current assets | -45.67%113M | -45.67%113M | -12.47%1.67B | -12.70%1.67B | -9.99%1.73B | -48.51%208M | -48.51%208M | -1.85%1.91B | -1.65%1.91B | -2.29%1.92B |
Total non current assets | 1.02%28.42B | 1.02%28.42B | -0.83%27.98B | 0.73%27.94B | 2.10%28.61B | 0.11%28.14B | 0.11%28.14B | -3.34%28.21B | -13.19%27.74B | -15.12%28.02B |
Total assets | -2.81%84.76B | -2.81%84.76B | -4.81%86.73B | -5.18%83.73B | -3.49%87.59B | -3.82%87.21B | -3.82%87.21B | -3.38%91.11B | -8.67%88.3B | -9.25%90.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3.11%298M | 3.11%298M | -11.71%309M | -32.07%250M | -48.17%255M | -40.66%289M | -40.66%289M | -40.68%350M | -79.11%368M | -73.76%492M |
-Current debt and capital lease obligation | 3.11%298M | 3.11%298M | -11.71%309M | -32.07%250M | -48.17%255M | -40.66%289M | -40.66%289M | -40.68%350M | -79.11%368M | -73.76%492M |
-Including:Current debt | 0.00%16M | 0.00%16M | -75.86%21M | -86.67%10M | -94.86%9M | -85.96%16M | -85.96%16M | -40.00%87M | -93.97%75M | -86.53%175M |
-Including:Current capital Lease obligation | 3.30%282M | 3.30%282M | 9.51%288M | -18.09%240M | -22.40%246M | -26.81%273M | -26.81%273M | -40.90%263M | -43.55%293M | -44.97%317M |
Payables | 4.66%4.65B | 4.66%4.65B | -5.64%5.31B | -25.54%4.34B | -16.09%4.85B | -8.27%4.45B | -8.27%4.45B | -1.14%5.62B | 4.51%5.82B | 8.91%5.78B |
-accounts payable | -23.84%2.83B | -23.84%2.83B | -20.81%4.12B | -37.82%3.19B | -19.26%4.17B | -11.78%3.71B | -11.78%3.71B | -0.72%5.21B | 0.75%5.14B | 7.73%5.17B |
-Total tax payable | 148.98%1.83B | 148.98%1.83B | 184.38%1.18B | 66.57%1.14B | 10.84%675M | 14.89%733M | 14.89%733M | -6.09%416M | 45.13%685M | 20.12%609M |
Current provisions | -28.05%59M | -28.05%59M | -49.40%84M | -4.20%114M | 27.96%119M | -21.90%82M | -21.90%82M | 167.74%166M | 33.71%119M | -16.22%93M |
Pension and other retirement benefit plans | 36.25%436M | 36.25%436M | 41.77%112M | 5.79%347M | -3.72%517M | 3.56%320M | 3.56%320M | -7.06%79M | 21.93%328M | 32.27%537M |
Accrued and deferred income | -1.24%1.91B | -1.24%1.91B | 6,300.00%64M | 2,350.00%49M | 1,600.00%51M | 7.39%1.93B | 7.39%1.93B | --1M | --2M | --3M |
Other current liabilities | -21.73%12.91B | -21.73%12.91B | -17.04%16.07B | -3.51%14.76B | 8.74%17.32B | 12.17%16.5B | 12.17%16.5B | 16.24%19.37B | -7.58%15.29B | -8.15%15.93B |
Current liabilities | -14.01%20.27B | -14.01%20.27B | -14.24%21.95B | -9.49%19.85B | 1.22%23.11B | 5.89%23.57B | 5.89%23.57B | 10.83%25.59B | -9.52%21.93B | -8.81%22.83B |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.58%756M | -14.58%756M | -14.91%822M | -18.87%804M | -17.48%859M | -19.62%885M | -19.62%885M | -17.58%966M | -20.53%991M | -22.37%1.04B |
-Long term debt and capital lease obligation | -14.58%756M | -14.58%756M | -14.91%822M | -18.87%804M | -17.48%859M | -19.62%885M | -19.62%885M | -17.58%966M | -20.53%991M | -22.37%1.04B |
-Including:Long term capital lease obligation | -14.58%756M | -14.58%756M | -14.91%822M | -18.87%804M | -17.48%859M | -19.62%885M | -19.62%885M | -17.58%966M | -20.53%991M | -22.37%1.04B |
Long term provisions | -3.88%2.13B | -3.88%2.13B | -5.43%2.14B | -7.31%2.16B | -6.73%2.2B | -5.78%2.22B | -5.78%2.22B | -5.75%2.26B | -5.64%2.33B | -4.87%2.36B |
Long term pension and other post-retirement benefit plans | 4.82%8.93B | 4.82%8.93B | 6.17%8.91B | 4.84%8.69B | 3.96%8.63B | 2.21%8.52B | 2.21%8.52B | 2.10%8.39B | 1.82%8.29B | 3.00%8.3B |
Non current deferred liabilities | 53.57%43M | 53.57%43M | 0.00%34M | 32.26%41M | 27.27%42M | -17.65%28M | -17.65%28M | -10.53%34M | -8.82%31M | -5.71%33M |
Other non current liabilities | 21.77%783M | 21.77%783M | -27.40%779M | -43.11%611M | -43.69%634M | -43.65%643M | -43.65%643M | -7.26%1.07B | -8.52%1.07B | -4.58%1.13B |
Total non current liabilities | 2.86%12.64B | 2.86%12.64B | -0.34%12.69B | -3.22%12.3B | -3.85%12.37B | -5.18%12.29B | -5.18%12.29B | -1.99%12.73B | -2.68%12.71B | -1.79%12.86B |
Total liabilities | -8.23%32.91B | -8.23%32.91B | -9.62%34.63B | -7.19%32.15B | -0.61%35.48B | 1.82%35.86B | 1.82%35.86B | 6.21%38.32B | -7.12%34.64B | -6.40%35.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B |
-common stock | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B | 0.00%6.89B |
Additional paid-in capital | 0.00%7.49B | 0.00%7.49B | -0.01%7.49B | -0.01%7.49B | -0.01%7.49B | 0.01%7.49B | 0.01%7.49B | 0.03%7.49B | 0.03%7.49B | 0.03%7.49B |
Retained earnings | 1.89%43.18B | 1.89%43.18B | -0.81%43.29B | -3.93%42.65B | -5.68%43.07B | -7.90%42.38B | -7.90%42.38B | -9.50%43.64B | -7.48%44.39B | -9.01%45.66B |
Less: Treasury stock | -2.64%6.83B | -2.64%6.83B | -2.64%6.83B | -2.64%6.83B | -2.64%6.83B | -0.38%7.02B | -0.38%7.02B | 2.86%7.01B | 6.48%7.01B | 6.50%7.01B |
Other reserves | 237.84%51M | 237.84%51M | 96.88%-1M | 0.00%38M | -66.67%10M | -242.31%-37M | -242.31%-37M | -129.91%-32M | -96.95%38M | -97.79%30M |
Other equity interest | -86.13%19M | -86.13%19M | -86.13%19M | -86.13%19M | -86.13%19M | -13.84%137M | -13.84%137M | -13.84%137M | -13.84%137M | -13.84%137M |
Total stockholders'equity | 1.92%50.8B | 1.92%50.8B | -0.50%50.86B | -3.23%50.26B | -4.79%50.65B | -6.89%49.84B | -6.89%49.84B | -8.81%51.12B | -9.17%51.94B | -10.58%53.2B |
Noncontrolling interests | -30.33%1.05B | -30.33%1.05B | -25.85%1.24B | -23.65%1.32B | -21.74%1.47B | -21.40%1.51B | -21.40%1.51B | -22.67%1.67B | -21.98%1.73B | -21.48%1.87B |
Total equity | 0.97%51.85B | 0.97%51.85B | -1.31%52.1B | -3.89%51.58B | -5.36%52.11B | -7.40%51.35B | -7.40%51.35B | -9.32%52.79B | -9.65%53.66B | -11.00%55.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data