(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.39%10.1B | 4.84%10.43B | 6.45%11.16B | 6.45%11.16B | 11.69%10.1B | -2.83%9.15B | 11.32%9.94B | -3.13%10.48B | -3.13%10.48B | -17.52%9.04B |
-Cash and cash equivalents | 10.39%10.1B | 4.84%10.43B | 6.45%11.16B | 6.45%11.16B | 11.69%10.1B | -2.83%9.15B | 11.32%9.94B | -3.13%10.48B | -3.13%10.48B | -17.52%9.04B |
Receivables | -6.53%10.25B | 9.53%8.78B | 3.67%13.52B | 3.67%13.52B | 1.36%9.09B | 1.42%10.97B | -15.37%8.02B | -15.02%13.04B | -15.02%13.04B | -6.26%8.96B |
-Accounts receivable | -6.53%10.25B | 9.53%8.78B | 3.67%13.52B | 3.67%13.52B | 1.36%9.09B | 1.42%10.97B | -15.37%8.02B | -15.02%13.04B | -15.02%13.04B | -6.26%8.96B |
-Gross accounts receivable | -6.53%10.25B | 9.53%8.78B | 3.67%13.52B | 3.67%13.52B | 1.36%9.09B | 1.42%10.97B | -15.37%8.02B | -15.02%13.04B | -15.02%13.04B | -6.26%8.96B |
Inventory | -9.38%6.81B | 78.26%6.79B | 77.01%6.74B | 77.01%6.74B | 93.85%7.85B | 66.76%7.52B | -2.46%3.81B | -2.78%3.81B | -2.78%3.81B | -1.87%4.05B |
Prepaid assets | ---- | ---- | -1.60%2.09B | -1.60%2.09B | ---- | ---- | ---- | 103.44%2.13B | 103.44%2.13B | ---- |
Other current assets | -6.93%3.37B | 24.78%3.49B | 60.98%1.55B | 60.98%1.55B | 42.97%3.54B | 59.12%3.62B | 15.58%2.8B | -49.87%961M | -49.87%961M | -60.38%2.48B |
Total current assets | -2.31%30.53B | 20.02%29.49B | 15.25%35.05B | 15.25%35.05B | 24.63%30.57B | 15.71%31.25B | -0.67%24.57B | -7.95%30.41B | -7.95%30.41B | -20.62%24.53B |
Non current assets | ||||||||||
Net PPE | -5.98%5.24B | -3.24%5.32B | 15.95%9.47B | 15.95%9.47B | -5.49%5.37B | -2.38%5.57B | -4.32%5.5B | -10.60%8.17B | -10.60%8.17B | 1.45%5.68B |
-Gross PP&E | ---- | ---- | 24.34%30.55B | 24.34%30.55B | ---- | ---- | ---- | -5.45%24.57B | -5.45%24.57B | ---- |
-Accumulated depreciation | ---- | ---- | -28.52%-21.07B | -28.52%-21.07B | ---- | ---- | ---- | 2.66%-16.4B | 2.66%-16.4B | ---- |
Total investment | ---- | ---- | -16.35%220M | -16.35%220M | ---- | ---- | ---- | -88.88%263M | -88.88%263M | ---- |
-Long-term equity investment | ---- | ---- | -16.35%220M | -16.35%220M | ---- | ---- | ---- | -88.88%263M | -88.88%263M | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | -12.59%2.5B | -12.59%2.5B | ---- | ---- | ---- | -13.07%2.86B | -13.07%2.86B | ---- |
Goodwill and other intangible assets | -15.40%967M | -12.54%1.03B | -12.42%1.07B | -12.42%1.07B | -13.85%1.11B | -14.32%1.14B | -15.65%1.18B | -22.92%1.22B | -22.92%1.22B | -28.01%1.29B |
-Other intangible assets | ---- | ---- | -12.42%1.07B | -12.42%1.07B | ---- | ---- | ---- | -22.92%1.22B | -22.92%1.22B | ---- |
Deferred tax assets-non current | ---- | ---- | -67.09%26M | -67.09%26M | ---- | ---- | ---- | 107.89%79M | 107.89%79M | ---- |
Deferred assets-non current | --20M | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -86.84%5M |
Other non current assets | -11.23%4.45B | 24.33%4.76B | -0.87%-2.08B | -0.87%-2.08B | -8.97%4.98B | -11.18%5.01B | -33.98%3.83B | 25.53%-2.06B | 25.53%-2.06B | -17.74%5.47B |
Total non current assets | -8.97%10.68B | 5.76%11.11B | 6.43%11.21B | 6.43%11.21B | -7.92%11.46B | -7.65%11.73B | -18.96%10.51B | -23.00%10.53B | -23.00%10.53B | -11.60%12.44B |
Total assets | -4.13%41.21B | 15.75%40.6B | 12.99%46.26B | 12.99%46.26B | 13.67%42.03B | 8.24%42.98B | -6.96%35.08B | -12.36%40.94B | -12.36%40.94B | -17.79%36.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 24.39%2.55B | 112.50%2.55B | 112.50%2.55B | 112.50%2.55B | 70.00%2.55B | 2.50%2.05B | 135.76%1.2B | -40.94%1.2B | -40.94%1.2B | -3.78%1.5B |
-Current debt and capital lease obligation | 24.39%2.55B | 112.50%2.55B | 112.50%2.55B | 112.50%2.55B | 70.00%2.55B | 2.50%2.05B | 135.76%1.2B | -40.94%1.2B | -40.94%1.2B | -3.78%1.5B |
-Including:Current debt | 24.39%2.55B | 112.50%2.55B | 112.50%2.55B | 112.50%2.55B | 70.00%2.55B | 2.50%2.05B | 135.76%1.2B | -40.94%1.2B | -40.94%1.2B | -3.78%1.5B |
Payables | -7.91%6.03B | 19.33%4.87B | 3.07%10.43B | 3.07%10.43B | 31.10%5.59B | 10.31%6.55B | 0.62%4.08B | -16.65%10.12B | -16.65%10.12B | -15.87%4.27B |
-accounts payable | -7.71%6B | 19.64%4.86B | 5.67%8.36B | 5.67%8.36B | 32.34%5.57B | 11.13%6.5B | 1.75%4.06B | -5.29%7.91B | -5.29%7.91B | -2.36%4.21B |
-Total tax payable | -36.17%30M | -36.36%14M | -35.44%51M | -35.44%51M | -62.50%21M | -45.35%47M | -67.16%22M | -84.81%79M | -84.81%79M | -92.62%56M |
-Other payable | ---- | ---- | -5.17%2.02B | -5.17%2.02B | ---- | ---- | ---- | -34.85%2.13B | -34.85%2.13B | ---- |
Current provisions | -33.51%383M | 40.11%524M | -20.67%334M | -20.67%334M | 18.27%602M | -18.64%576M | -43.33%374M | -43.79%421M | -43.79%421M | -45.79%509M |
Pension and other retirement benefit plans | ---- | ---- | 8.07%174M | 8.07%174M | ---- | ---- | ---- | -22.97%161M | -22.97%161M | ---- |
Accrued and deferred income | ---- | ---- | 15.67%2.39B | 15.67%2.39B | ---- | ---- | ---- | -24.19%2.07B | -24.19%2.07B | ---- |
Other current liabilities | -9.33%6.08B | 3.44%6.56B | 9.33%3.43B | 9.33%3.43B | -5.95%6.57B | -4.07%6.7B | -18.47%6.35B | -23.90%3.14B | -23.90%3.14B | -22.52%6.99B |
Current liabilities | -5.27%15.04B | 20.89%14.51B | 12.88%19.31B | 12.88%19.31B | 15.48%15.32B | 1.57%15.88B | -7.75%12B | -22.18%17.11B | -22.18%17.11B | -20.04%13.27B |
Non current liabilities | ||||||||||
Non current financial liabilities | 3.51%177M | 116.47%184M | 110.99%192M | 110.99%192M | 70.10%165M | 67.65%171M | -20.56%85M | -20.18%91M | -20.18%91M | -17.09%97M |
-Long term debt and capital lease obligation | 3.51%177M | 116.47%184M | 110.99%192M | 110.99%192M | 70.10%165M | 67.65%171M | -20.56%85M | -20.18%91M | -20.18%91M | -17.09%97M |
-Including:Long term debt | 3.51%177M | 116.47%184M | 110.99%192M | 110.99%192M | 70.10%165M | 67.65%171M | -20.56%85M | -20.18%91M | -20.18%91M | -17.09%97M |
Long term provisions | -37.54%1.24B | 134.81%1.75B | 138.20%1.75B | 138.20%1.75B | 109.39%1.9B | 89.34%1.99B | -37.48%744M | -53.01%733M | -53.01%733M | -0.22%905M |
Long term pension and other post-retirement benefit plans | -11.63%912M | -7.12%965M | -5.77%1.05B | -5.77%1.05B | -10.14%1B | -10.34%1.03B | -8.13%1.04B | -9.98%1.11B | -9.98%1.11B | -8.61%1.11B |
Non current deferred liabilities | ---- | ---- | -9.40%559M | -9.40%559M | ---- | ---- | ---- | -1.28%617M | -1.28%617M | ---- |
Other non current liabilities | -5.46%1.49B | 2.95%1.57B | 4.49%1B | 4.49%1B | 4.54%1.57B | 4.10%1.58B | -2.12%1.53B | -12.03%958M | -12.03%958M | -31.05%1.5B |
Total non current liabilities | -19.86%3.82B | 31.61%4.47B | 29.50%4.54B | 29.50%4.54B | 28.02%4.63B | 24.91%4.77B | -14.87%3.4B | -24.06%3.51B | -24.06%3.51B | -18.16%3.62B |
Total liabilities | -8.64%18.86B | 23.25%18.98B | 15.71%23.86B | 15.71%23.86B | 18.17%19.95B | 6.15%20.65B | -9.42%15.4B | -22.50%20.62B | -22.50%20.62B | -19.65%16.88B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -99.57%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -99.57%100M |
Additional paid-in capital | 0.00%17.65B | 0.00%17.65B | 0.00%17.65B | 0.00%17.65B | 0.00%17.65B | 0.00%17.65B | -58.46%17.65B | -58.46%17.65B | -58.46%17.65B | -9.93%17.65B |
Retained earnings | -0.30%6.32B | 51.44%5.61B | 46.81%6.41B | 46.81%6.41B | 48.99%6.07B | 48.98%6.34B | 118.43%3.7B | 121.13%4.36B | 121.13%4.36B | 124.28%4.07B |
Less: Treasury stock | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B | 0.00%2.42B |
Other reserves | 4.27%684M | 5.99%672M | 5.82%655M | 5.82%655M | -1.03%672M | -1.94%656M | 4.62%634M | 14.63%619M | 14.63%619M | 28.84%679M |
Other equity interest | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 100.00%10M | 100.00%10M | 100.00%10M | 100.00%10M | 100.00%10M |
Total stockholders'equity | 0.04%22.34B | 9.87%21.62B | 10.23%22.41B | 10.23%22.41B | 9.90%22.09B | 10.24%22.34B | -4.95%19.68B | 1.29%20.33B | 1.29%20.33B | -16.04%20.1B |
Total equity | 0.04%22.34B | 9.87%21.62B | 10.23%22.41B | 10.23%22.41B | 9.90%22.09B | 10.24%22.34B | -4.95%19.68B | 1.05%20.33B | 1.05%20.33B | -16.17%20.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data