Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -7.76%4.67B | -23.42%5.06B | -32.90%6.61B | 105.02%9.85B | 10.74%4.81B | -11.88%4.34B | 18.74%4.92B | 6.01%4.15B | 71.13%3.91B | -51.92%2.29B |
Net profit before non-cash adjustment | -35.09%2.84B | 1.69%4.38B | -21.30%4.31B | 183.43%5.47B | -28.80%1.93B | -14.80%2.71B | 39.48%3.18B | 144.59%2.28B | 136.25%933M | -685.00%-2.57B |
Total adjustment of non-cash items | -10.48%2.5B | 14.45%2.8B | -22.17%2.44B | -9.15%3.14B | 22.82%3.46B | 23.70%2.81B | 105.23%2.27B | -67.80%1.11B | -29.85%3.44B | 66.67%4.91B |
-Depreciation and amortization | 7.97%2.58B | 1.92%2.39B | -1.89%2.34B | 0.80%2.39B | 3.00%2.37B | 3.66%2.3B | 11.08%2.22B | -13.19%2B | -2.63%2.3B | 7.52%2.36B |
-Reversal of impairment losses recognized in profit and loss | --0 | 1,937.50%163M | -96.96%8M | --263M | ---- | -23.46%62M | 88.37%81M | --43M | ---- | 186.56%917M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -206.97%-1.04B | 27.62%975M | 368.71%764M |
-Disposal profit | 12.73%186M | 870.59%165M | -69.09%17M | -82.59%55M | 189.91%316M | 738.46%109M | -63.89%13M | 700.00%36M | -115.79%-6M | -62.75%38M |
-Other non-cash items | -410.84%-258M | 6.41%83M | -82.11%78M | -43.60%436M | 124.06%773M | 1,058.33%345M | -146.75%-36M | -55.75%77M | -78.93%174M | 406.75%826M |
Changes in working capital | 68.05%-675M | -1,398.58%-2.11B | -111.43%-141M | 312.39%1.23B | 51.05%-581M | -122.28%-1.19B | -170.54%-534M | 263.85%757M | -926.67%-462M | -103.28%-45M |
-Change in receivables | -13.80%-437M | -189.51%-384M | 79.50%429M | 120.44%239M | -57.55%-1.17B | -642.00%-742M | -121.69%-100M | 347.85%461M | -122.52%-186M | 174.68%826M |
-Change in inventory | -20.29%-1.09B | -372.40%-907M | 74.05%-192M | -174.67%-740M | 173.74%991M | -50.34%-1.34B | -141.99%-894M | 390.85%2.13B | -646.94%-732M | -171.01%-98M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | 304.35%141M | ---69M | ---- | ---- | ---- |
-Change in payables | 258.46%946M | -126.14%-597M | -121.69%-264M | 472.17%1.22B | -134.46%-327M | 51.84%949M | 140.45%625M | -357.93%-1.55B | 142.60%599M | -152.52%-1.41B |
-Provision for loans, leases and other losses | 58.67%-93M | -97.37%-225M | -122.01%-114M | 781.58%518M | 60.21%-76M | -98.96%-191M | ---96M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -101.40%-288M | -122.59%-143M | 287.83%633M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 20.00%-132M | 11.76%-165M | 9.22%-187M | 6.36%-206M | -2.80%-220M | 5.73%-214M | 5.81%-227M | 20.72%-241M | 5.30%-304M | -10.31%-321M |
Interest received (cash flow from operating activities) | 15.38%15M | 8.33%13M | 0.00%12M | 20.00%12M | -16.67%10M | 9.09%12M | 0.00%11M | -15.38%11M | 18.18%13M | -8.33%11M |
Tax refund paid | 21.74%-738M | 67.53%-943M | -697.80%-2.9B | 62.12%-364M | 31.06%-961M | -823.18%-1.39B | 75.33%-151M | -651.35%-612M | 121.47%111M | -136.07%-517M |
Other operating cash inflow (outflow) | 3,900.00%120M | 120.00%3M | -134.09%-15M | 528.57%44M | -93.14%7M | -76.39%102M | 106.70%432M | 93.52%209M | 272.41%108M | -83.80%29M |
Operating cash flow | -0.91%3.93B | 12.91%3.97B | -62.34%3.52B | 156.44%9.34B | 27.98%3.64B | -42.97%2.85B | 41.97%4.99B | -8.49%3.51B | 158.06%3.84B | -66.46%1.49B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -62.17%-2.05B | -96.42%-1.26B | 29.30%-642M | 30.95%-908M | 76.80%-1.32B | -377.59%-5.67B | -14.13%-1.19B | -23.08%-1.04B | 70.78%-845M | 32.19%-2.89B |
Net intangibles purchase and sale | -1,992.11%-795M | 92.78%-38M | -44.11%-526M | -138.56%-365M | 21.94%-153M | -40.00%-196M | -89.19%-140M | -311.11%-74M | 71.88%-18M | -18.52%-64M |
Net investment product transactions | --14M | --0 | ---- | ---- | ---- | --0 | 12,500.00%126M | -97.96%1M | -66.67%49M | 137.10%147M |
Net changes in other investments | -80.68%215M | 169.30%1.11B | -723.59%-1.61B | 65.55%-195M | -1,027.87%-566M | 120.68%61M | -468.75%-295M | 120.10%80M | 33.33%-398M | 29.60%-597M |
Investing cash flow | -1,303.76%-2.61B | 93.29%-186M | -88.96%-2.77B | 27.83%-1.47B | 64.96%-2.03B | -287.97%-5.8B | -44.82%-1.5B | 14.77%-1.03B | 64.42%-1.21B | 33.28%-3.41B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 67.08%-631M | -292.86%-1.92B | 115.52%994M | -1,264.73%-6.41B | -87.63%550M | 271.20%4.45B | -12.91%-2.6B | 12.38%-2.3B | -280.16%-2.63B | -25.97%1.46B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---1M | --0 | --0 | --0 |
Increase or decrease of lease financing | 21.75%-554M | -0.14%-708M | -0.71%-707M | -0.72%-702M | -46.43%-697M | -34.08%-476M | -29.56%-355M | 2.84%-274M | -80.77%-282M | -77.27%-156M |
Cash dividends paid | 0.00%-895M | 12.77%-895M | -121.12%-1.03B | 26.23%-464M | -11.92%-629M | -21.38%-562M | -39.88%-463M | -33,000.00%-331M | 99.40%-1M | 49.70%-167M |
Net other fund-raising expenses | 166.67%10M | -600.00%-15M | -91.89%3M | 1,950.00%37M | 33.33%-2M | -200.00%-3M | 50.00%-1M | 0.00%-2M | -100.00%-2M | 66.67%-1M |
Financing cash flow | 41.44%-2.07B | -380.30%-3.54B | 90.23%-736M | -868.51%-7.54B | -122.85%-778M | 199.65%3.41B | -17.54%-3.42B | 0.10%-2.91B | -356.84%-2.91B | -26.67%1.13B |
Net cash flow | ||||||||||
Beginning cash position | 8.62%3.14B | 0.45%2.89B | 13.15%2.87B | 48.45%2.54B | 35.36%1.71B | 6.31%1.26B | -26.38%1.19B | -14.87%1.62B | -29.53%1.9B | 48.40%2.69B |
Current changes in cash | -400.00%-747M | 4,050.00%249M | -98.20%6M | -59.71%334M | 85.87%829M | 486.84%446M | 117.84%76M | -51.06%-426M | 64.08%-282M | -189.61%-785M |
Effect of exchange rate changes | --0 | --0 | --7M | --0 | --0 | --0 | --0 | --0 | --0 | -1,100.00%-10M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | 200.00%1M | ---1M | ---- | ---- | ---- |
End cash Position | -23.82%2.39B | 8.62%3.14B | 0.45%2.89B | 13.15%2.87B | 48.45%2.54B | 35.36%1.71B | 6.31%1.26B | -26.38%1.19B | -14.87%1.62B | -29.53%1.9B |
Free cash flow | 15.52%1.09B | -59.67%947M | -70.88%2.35B | 271.10%8.06B | 171.01%2.17B | -183.56%-3.06B | 53.03%3.66B | -19.10%2.39B | 301.50%2.96B | -1,354.70%-1.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |