SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 47.71%1.12B | 60.26%338.73M | 2.33%216.85M | 58.96%285.41M | 79.63%278.09M | -32.46%757.64M | -36.98%211.37M | 33.84%211.91M | -46.98%179.55M | -46.51%154.81M |
Net profit before non-cash adjustment | 50.69%406.91M | 421.29%104.56M | 21.95%111.39M | 25.00%98.52M | 15.83%92.43M | 19.61%270.02M | -12.91%20.06M | 54.03%91.34M | 22.87%78.82M | 0.66%79.8M |
Total adjustment of non-cash items | -101.50%-924K | -115.48%-10.05M | 279.10%4.91M | 251.66%9.63M | -194.96%-5.41M | -14.98%61.53M | 4.34%64.92M | -157.78%-2.74M | -141.06%-6.35M | 156.73%5.7M |
-Other non-cash items | -101.50%-924K | -115.48%-10.05M | 279.10%4.91M | 251.66%9.63M | -194.96%-5.41M | 46.02%61.53M | 102.99%64.92M | -157.78%-2.74M | -141.06%-6.35M | 156.73%5.7M |
Changes in working capital | 67.36%713.1M | 93.22%244.22M | -18.46%100.55M | 65.55%177.26M | 175.68%191.06M | -48.27%426.08M | -49.47%126.39M | 30.79%123.31M | -58.66%107.08M | -68.53%69.31M |
-Change in receivables | 237.08%151.37M | 511.22%84.4M | -161.13%-62.15M | 153.53%112.56M | -84.92%16.56M | -144.34%-110.43M | -84.50%13.81M | 35.81%-23.8M | -252.59%-210.26M | 85.29%109.83M |
-Change in inventory | -48.65%385.54M | -70.28%115.48M | -54.00%51.32M | -1.79%117.29M | -22.69%101.45M | -14.09%750.74M | 77.48%388.52M | -42.65%111.55M | -42.28%119.44M | -48.24%131.22M |
-Change in payables | 109.57%2.18M | 111.81%101.94M | 291.03%20.13M | -1,901.28%-78.86M | 49.01%-41.03M | 78.50%-22.81M | 190.14%48.13M | 107.82%5.15M | -80.71%4.38M | -1.11%-80.47M |
-Changes in other current assets | 190.91%174.01M | 82.23%-57.6M | 200.12%91.25M | -86.42%26.27M | 224.99%114.09M | 0.89%-191.41M | -335.27%-324.06M | 1,032.82%30.41M | 278.59%193.52M | -601.86%-91.28M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -3.11%-146.4M | -20.83%-56.93M | 20.87%-17.34M | -19.09%-56.96M | 39.61%-15.18M | -13.09%-141.98M | -16.55%-47.12M | -17.42%-21.91M | -0.83%-47.82M | -32.03%-25.13M |
Interest received (cash flow from operating activities) | 79.10%15.21M | -65.50%718K | 175.16%5.14M | 52.51%1.98M | 127.14%7.37M | 59.41%8.49M | -40.42%2.08M | 136.76%1.87M | 115.83%1.3M | 631.08%3.25M |
Tax refund paid | -88.45%-97.89M | -180.83%-50.09M | -88.86%-17.42M | -199.27%-13.48M | 17.03%-16.92M | 20.81%-51.95M | 11.56%-17.84M | 50.62%-9.22M | 60.49%-4.5M | -32.74%-20.39M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 55.54%889.99M | 56.52%232.43M | 2.51%187.24M | 68.81%216.96M | 125.14%253.37M | -38.87%572.2M | -46.64%148.5M | 49.98%182.65M | -54.17%128.52M | -55.95%112.54M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 58.40%-6.97M | -474.12%-5.08M | 53.86%-6.25M | 476.65%6.4M | -230.47%-2.04M | -484.10%-16.75M | -1,401.47%-885K | -4,446.98%-13.55M | -50.98%-1.7M | 59.19%-617K |
Net business purchase and sale | -761.16%-32.33M | ---7.45M | -2,076.72%-20.2M | ---2.34M | 17.20%-2.34M | -14.56%-3.75M | --0 | ---928K | --0 | ---2.83M |
Net investment property transactions | -84.96%-39.04M | -48.93%-31.43M | ---853K | --0 | ---6.75M | -8,958.80%-21.11M | ---21.11M | --0 | --0 | --0 |
Advance cash and loans provided to other parties | -183.27%-101.98M | -31.18%22.02M | 81.25%-6M | 77.78%-8M | ---110M | 2.70%-36M | --32M | -166.67%-32M | ---36M | --0 |
Dividends received (cash flow from investment activities) | -45.71%130.76M | -88.25%25.12M | 167.04%66.76M | --0 | 1,844.00%38.88M | --240.84M | --213.84M | --25M | --0 | --2M |
Interest received (cash flow from investment activities) | -7.47%69.26M | -82.08%4.16M | -8.38%28.98M | -17.68%4.79M | 120.61%31.34M | 159.25%74.85M | 692.08%23.2M | 163.89%31.63M | 236.40%5.81M | 16.17%14.21M |
Net changes in other investments | 65.31%-322.18M | 73.08%-98.91M | -10.91%19.47M | 76.91%-102.19M | 0.01%-140.56M | -355.94%-928.64M | -266.06%-367.44M | 113.59%21.86M | -99.54%-442.48M | -232.09%-140.57M |
Investing cash flow | 56.20%-302.47M | 23.94%-91.57M | 155.88%81.91M | 78.64%-101.34M | -49.81%-191.47M | -216.50%-690.56M | -154.54%-120.39M | 119.86%32.01M | -114.51%-474.37M | -125.76%-127.81M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -7.02%-277.69M | -427.69%-309.17M | 68.24%-175.06M | -42.63%259.64M | 79.20%-53.09M | -255.00%-259.48M | -48.82%94.35M | -26.12%-551.17M | 34.41%452.56M | -62.47%-255.21M |
Net common stock issuance | --5.06M | --0 | --5.06M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | -0.10%-176.84M | -0.15%-58.98M | -0.15%-58.98M | --0 | 0.00%-58.89M | -20.00%-176.66M | -100.00%-58.89M | 0.00%-58.89M | --0 | ---58.89M |
Interest paid (cash flow from financing activities) | --0 | --0 | 100.86%10K | --0 | 99.57%-10K | 57.58%-5.59M | 82.75%-544K | 56.50%-1.17M | 58.51%-1.55M | 35.45%-2.33M |
Financing cash flow | -1.75%-449.46M | -1,154.34%-368.15M | 46.12%-85.19M | 5,575.24%115.86M | 64.61%-111.99M | -86.27%-441.73M | -76.42%34.92M | -287.81%-158.1M | 98.85%-2.12M | -96.91%-316.43M |
Net cash flow | ||||||||||
Beginning cash position | -45.35%674.98M | 70.00%1.04B | 54.20%856.37M | -30.82%624.9M | -45.35%674.98M | 63.73%1.24B | 4.09%611.94M | -16.87%555.37M | 13.98%903.3M | 63.73%1.24B |
Current changes in cash | 124.65%138.06M | -460.66%-227.29M | 225.26%183.96M | 166.52%231.47M | 84.90%-50.09M | -216.53%-560.09M | -90.26%63.02M | 170.55%56.56M | -179.55%-347.96M | -968.79%-331.7M |
Effect of exchange rate changes | -190.32%-28K | -210.53%-21K | -200.00%-10K | -109.68%-3K | 120.69%6K | -62.20%31K | -34.48%19K | -58.33%10K | 24.00%31K | -825.00%-29K |
End cash Position | 20.45%813.01M | 20.45%813.01M | 70.00%1.04B | 54.20%856.37M | -30.82%624.9M | -45.35%674.98M | -45.35%674.98M | 4.09%611.94M | -16.87%555.37M | 13.98%903.3M |
Free cash flow | 57.58%874.34M | 54.17%227.3M | 7.16%180.83M | 69.70%215.15M | 124.40%251.06M | -40.52%554.85M | -47.02%147.44M | 38.95%168.74M | -54.60%126.79M | -55.93%111.88M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.