(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 271.04%573M | -172.98%-335M | -83.34%459M | 2,995.51%2.76B | -93.90%89M | 22.52%1.46B | -37.00%1.19B | 82.87%1.89B | 459.93%1.03B | -132.07%-287M |
Net profit before non-cash adjustment | -101.17%-344M | -130.11%-171M | -49.60%568M | 675.00%1.13B | -168.53%-196M | -22.28%286M | 18.71%368M | 33.62%310M | 78.46%232M | -77.15%130M |
Total adjustment of non-cash items | 76.52%1.48B | 16.20%839M | -35.71%722M | 93.62%1.12B | -47.94%580M | -15.22%1.11B | 16.90%1.31B | 20.21%1.12B | 17.76%935M | 7.01%794M |
-Depreciation and amortization | 1.35%677M | -0.60%668M | 3.86%672M | 3.03%647M | -8.19%628M | -8.19%684M | -5.58%745M | -11.15%789M | -2.74%888M | 0.33%913M |
-Reversal of impairment losses recognized in profit and loss | 26.24%255M | 6,633.33%202M | -86.36%3M | -90.91%22M | 14.69%242M | --211M | ---- | ---- | -71.79%11M | -11.36%39M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -375.00%-19M |
-Disposal profit | --0 | --0 | --0 | -147.37%-27M | --57M | --0 | --0 | 57.14%-15M | 45.31%-35M | 9.86%-64M |
-Net exchange gains and losses | ---1M | --0 | ---4M | --0 | --0 | --0 | 0.00%2M | -33.33%2M | 250.00%3M | ---2M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 115.49%11M | -208.70%-71M |
-Other non-cash items | 1,874.19%550M | -160.78%-31M | -89.40%51M | 238.62%481M | -258.45%-347M | -61.38%219M | 62.93%567M | 510.53%348M | 2,950.00%57M | 98.25%-2M |
Changes in working capital | 43.46%-566M | -20.60%-1B | -265.34%-830M | 269.59%502M | -628.57%-296M | 111.36%56M | -208.59%-493M | 438.81%454M | 88.93%-134M | -191.11%-1.21B |
-Change in receivables | 26.92%-76M | -4.00%-104M | -72.41%-100M | -177.33%-58M | 200.00%75M | 111.79%25M | -1,277.78%-212M | 50.00%18M | -95.97%12M | 450.59%298M |
-Change in inventory | 109.50%61M | -23.22%-642M | -1,064.81%-521M | 800.00%54M | -98.54%6M | 361.78%411M | -125.61%-157M | 215.98%613M | 137.02%194M | 21.79%-524M |
-Change in payables | -100.00%-542M | -256.58%-271M | -109.13%-76M | 345.43%832M | -51.34%-339M | -507.27%-224M | 375.00%55M | 87.88%-20M | 87.54%-165M | -329.07%-1.32B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---175M | ---- |
-Provision for loans, leases and other losses | --142M | --0 | --0 | --0 | 75.64%-38M | 12.85%-156M | ---179M | --0 | ---- | ---- |
-Changes in other current assets | -1,043.75%-151M | 112.03%16M | 59.20%-133M | ---326M | ---- | ---- | ---- | ---157M | ---- | 241.84%339M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -3.57%-116M | -6.67%-112M | 10.26%-105M | 11.36%-117M | 5.04%-132M | 9.15%-139M | 11.05%-153M | 18.48%-172M | 11.72%-211M | 11.15%-239M |
Interest received (cash flow from operating activities) | 8.70%25M | 9.52%23M | 40.00%21M | 0.00%15M | 0.00%15M | 15.38%15M | 0.00%13M | -7.14%13M | 7.69%14M | -18.75%13M |
Tax refund paid | 0.00%-22M | 95.25%-22M | -1,913.04%-463M | 84.25%-23M | -135.48%-146M | 53.38%-62M | -92.75%-133M | -387.50%-69M | 115.00%24M | -7.38%-160M |
Other operating cash inflow (outflow) | -99.34%1M | 152M | 0 | 0 | 150.00%1M | -100.00%-2M | -1M | 0 | 1M | 0 |
Operating cash flow | 256.80%461M | -234.09%-294M | -103.35%-88M | 1,620.23%2.63B | -113.62%-173M | 38.65%1.27B | -44.85%916M | 92.92%1.66B | 227.93%861M | -236.51%-673M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 26.77%-290M | -39.44%-396M | 61.78%-284M | -54.15%-743M | -38.51%-482M | -114.81%-348M | 84.70%-162M | -141.78%-1.06B | -74.50%-438M | 71.61%-251M |
Net investment product transactions | --0 | --0 | --0 | ---141M | --0 | ---- | ---- | ---- | 411.76%53M | -103.29%-17M |
Net changes in other investments | -18.63%131M | -8.00%161M | 66.67%175M | -77.75%105M | 300.00%472M | -27.16%118M | -76.69%162M | 156.46%695M | -1.81%271M | 94.37%276M |
Investing cash flow | 32.34%-159M | -115.60%-235M | 86.01%-109M | -7,690.00%-779M | 95.65%-10M | ---230M | --0 | -219.30%-364M | -1,525.00%-114M | 103.56%8M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -70.71%287M | 240.40%980M | 53.25%-698M | -388.78%-1.49B | 214.13%517M | -420.69%-453M | 91.78%-87M | -423.85%-1.06B | 6.17%327M | -49.67%308M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -8.93%-317M | -138.09%-291M | 335.08%764M | 1.52%-325M | 9.84%-330M | 45.29%-366M | -293.53%-669M | 66.34%-170M | 29.76%-505M | -48.86%-719M |
Cash dividends paid | 75.00%-34M | 9.33%-136M | -47.06%-150M | 25.55%-102M | -0.74%-137M | 0.00%-136M | 0.00%-136M | 0.00%-136M | 0.00%-136M | 0.00%-136M |
Net other fund-raising expenses | -100.00%-2M | ---1M | ---- | 50.00%-1M | -100.00%-2M | 50.00%-1M | -100.00%-2M | 0.00%-1M | -100.15%-1M | 960.26%671M |
Financing cash flow | -111.96%-66M | 757.14%552M | 95.63%-84M | -4,102.08%-1.92B | 105.02%48M | -6.94%-956M | 34.55%-894M | -333.65%-1.37B | -354.03%-315M | 245.88%124M |
Net cash flow | ||||||||||
Beginning cash position | 1.33%1.83B | -13.34%1.81B | -3.25%2.08B | -5.94%2.15B | 3.76%2.29B | 0.91%2.21B | -3.19%2.19B | 23.38%2.26B | -22.71%1.83B | 8.42%2.37B |
Current changes in cash | 926.09%236M | 108.19%23M | -301.43%-281M | 48.15%-70M | -260.71%-135M | 281.82%84M | 131.88%22M | -115.97%-69M | 179.85%432M | -395.63%-541M |
Effect of exchange rate changes | 0.00%1M | -75.00%1M | --4M | --0 | --0 | --0 | 0.00%-2M | 33.33%-2M | -250.00%-3M | --2M |
Cash adjustments other than cash changes | ---- | ---- | ---1M | ---- | 0.00%-1M | ---1M | ---- | 0.00%-1M | -200.00%-1M | 0.00%1M |
End cash Position | 12.95%2.07B | 1.33%1.83B | -13.34%1.81B | -3.25%2.08B | -5.94%2.15B | 3.76%2.29B | 0.91%2.21B | -3.19%2.19B | 23.38%2.26B | -22.71%1.83B |
Free cash flow | 124.78%171M | -85.48%-690M | -119.71%-372M | 388.09%1.89B | -171.04%-655M | 22.28%922M | 25.25%754M | 42.32%602M | 145.78%423M | -136.32%-924M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data