Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -8.49%20.92B | 29.14%22.87B | 276.78%17.71B | -71.32%4.7B | -11.55%16.38B | -27.85%18.52B | 4.92%25.67B | 20.56%24.47B | -24.79%20.3B | 5.91%26.99B |
Net profit before non-cash adjustment | 60.32%12.44B | 36.04%7.76B | 149.11%5.7B | -780.37%-11.61B | -77.04%1.71B | -37.54%7.44B | 3.49%11.91B | -25.00%11.5B | -9.62%15.34B | -7.87%16.97B |
Total adjustment of non-cash items | 3.93%13.21B | 93.40%12.71B | -56.60%6.57B | 10.90%15.15B | -11.03%13.66B | 28.43%15.35B | 0.87%11.95B | 15.07%11.85B | 1.72%10.3B | 9.99%10.12B |
-Depreciation and amortization | 5.24%9.72B | 0.65%9.23B | -2.22%9.17B | 6.51%9.38B | 7.02%8.81B | -2.72%8.23B | 5.32%8.46B | 4.62%8.03B | 6.80%7.68B | 17.87%7.19B |
-Reversal of impairment losses recognized in profit and loss | -8.87%1.8B | -31.52%1.97B | 44.70%2.88B | -46.33%1.99B | -10.67%3.71B | 99.86%4.15B | -26.68%2.08B | 47.84%2.83B | -1.29%1.92B | 6.53%1.94B |
-Disposal profit | -64.05%-502M | 92.34%-306M | -391.96%-3.99B | 1,528.57%1.37B | -81.08%84M | --444M | ---- | -701.47%-545M | ---68M | ---- |
-Other non-cash items | 21.29%2.2B | 222.01%1.81B | -161.76%-1.49B | 128.06%2.41B | -58.18%1.06B | 78.43%2.52B | -7.40%1.41B | 98.31%1.53B | -22.38%770M | -22.62%992M |
Changes in working capital | -297.49%-4.73B | -55.86%2.39B | 364.78%5.42B | 14.98%1.17B | 123.80%1.02B | -335.06%-4.26B | 62.54%1.81B | 120.91%1.12B | -4,752.73%-5.34B | 94.88%-110M |
-Change in receivables | -127.44%-2.42B | 5.17%-1.06B | 49.69%-1.12B | -166.83%-2.23B | 2,590.30%3.34B | 88.36%-134M | -7.57%-1.15B | -140.45%-1.07B | -139.21%-445M | 160.02%1.14B |
-Change in inventory | -184.94%-2.78B | -154.77%-976M | -56.21%1.78B | 192.31%4.07B | 222.22%1.39B | -51.84%432M | -3.55%897M | 167.98%930M | 63.27%-1.37B | 3.10%-3.72B |
-Change in payables | -96.23%87M | -16.67%2.31B | 674.90%2.77B | 86.96%-482M | -45.42%-3.7B | -244.79%-2.54B | 105.74%1.76B | 122.47%853M | -282.24%-3.8B | -35.73%2.08B |
-Provision for loans, leases and other losses | -79.63%299M | 70.10%1.47B | 554.21%863M | -900.00%-190M | 99.06%-19M | -745.69%-2.02B | -22.33%313M | 48.71%403M | -31.57%271M | 14.45%396M |
-Changes in other current assets | -86.76%87M | -41.86%657M | --1.13B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 17.53%-301M | 3.44%-365M | -8.62%-378M | -26.09%-348M | 8.00%-276M | 7.98%-300M | -3.82%-326M | 5.14%-314M | -6.09%-331M | -0.65%-312M |
Interest received (cash flow from operating activities) | -7.00%93M | 42.86%100M | -41.67%70M | -16.08%120M | 2.88%143M | 6.92%139M | -18.24%130M | -17.62%159M | 0.00%193M | 21.38%193M |
Tax refund paid | 11.44%-3.62B | -386.33%-4.09B | -181.73%-841M | 171.11%1.03B | 72.67%-1.45B | -40.26%-5.3B | 33.61%-3.78B | 20.02%-5.69B | 13.11%-7.11B | 15.80%-8.18B |
Other operating cash inflow (outflow) | 148.31%500M | -279.69%-1.04B | 150.13%576M | -1.15B | 0 | -1M | 0 | 0 | -43,800.00%-439M | -1M |
Operating cash flow | 0.68%17.59B | 2.00%17.48B | 293.75%17.13B | -70.61%4.35B | 13.29%14.8B | -39.80%13.07B | 16.51%21.7B | 47.72%18.63B | -32.51%12.61B | 19.68%18.69B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -142.72%-10.21B | -333.67%-4.21B | 117.53%1.8B | 26.46%-10.27B | -98.42%-13.96B | -1.34%-7.04B | 33.80%-6.94B | -81.53%-10.49B | 56.27%-5.78B | 15.68%-13.21B |
Net intangibles purchase and sale | 9.36%-707M | 8.67%-780M | -27.46%-854M | 31.00%-670M | 19.49%-971M | -92.65%-1.21B | -13.82%-626M | 29.85%-550M | 41.97%-784M | -20.52%-1.35B |
Net business purchase and sale | 309.21%311M | --76M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -63.91%323M | --895M | --0 | ---- | ---- | ---- | ---- | 1,723.68%2.08B | --114M | ---- |
Net changes in other investments | -161.07%-604M | 1,748.33%989M | 89.69%-60M | 60.89%-582M | -63.34%-1.49B | 29.22%-911M | 20.75%-1.29B | -211.11%-1.62B | 70.39%-522M | 32.27%-1.76B |
Investing cash flow | -259.75%-10.89B | -441.53%-3.03B | 107.69%886M | 29.85%-11.52B | -79.39%-16.42B | -3.35%-9.15B | 16.32%-8.86B | -51.84%-10.58B | 57.31%-6.97B | 15.81%-16.32B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 61.39%-4.21B | -52.14%-10.91B | -138.76%-7.17B | 191.45%18.51B | 484.85%6.35B | 23.26%-1.65B | -326.32%-2.15B | 72.73%950M | -94.16%550M | 354.71%9.41B |
Net common stock issuance | ---877M | --0 | --0 | --0 | -41.89%-1.4B | 6.18%-986M | 63.61%-1.05B | -24.75%-2.89B | -231,400.00%-2.32B | -100.01%-1M |
Increase or decrease of lease financing | -1.53%-2.06B | 16.21%-2.03B | 1.14%-2.42B | -21.51%-2.45B | 18.96%-2.01B | -10.65%-2.48B | -17.91%-2.25B | -0.26%-1.9B | -0.58%-1.9B | -2.11%-1.89B |
Cash dividends paid | -114.45%-2.2B | -137.59%-1.02B | 84.58%-431M | 39.71%-2.8B | -5.10%-4.64B | -15.08%-4.41B | -5.16%-3.83B | -5.99%-3.65B | -4.91%-3.44B | -44.02%-3.28B |
Net other fund-raising expenses | 99.22%-1M | -12,700.00%-128M | 0.00%-1M | -100.17%-1M | 60,100.00%600M | 0.00%-1M | -100.20%-1M | 340.89%489M | -10,050.00%-203M | 0.00%-2M |
Financing cash flow | 33.69%-9.34B | -40.59%-14.09B | -175.56%-10.02B | 1,308.11%13.27B | 88.48%-1.1B | -2.72%-9.53B | -32.61%-9.28B | 4.22%-7B | -272.11%-7.31B | 6.13%4.25B |
Net cash flow | ||||||||||
Beginning cash position | 0.94%38.3B | 26.71%37.94B | 25.58%29.94B | -10.22%23.84B | -17.46%26.56B | 12.47%32.18B | 3.80%28.61B | -5.70%27.56B | 29.21%29.23B | 1.00%22.62B |
Current changes in cash | -836.59%-2.64B | -95.52%358M | 31.11%8B | 324.77%6.1B | 51.71%-2.71B | -257.46%-5.62B | 240.46%3.57B | 162.94%1.05B | -125.20%-1.67B | 2,862.33%6.61B |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash adjustments other than cash changes | ---1M | ---- | --1M | ---- | -300.00%-2M | 200.00%1M | ---1M | ---- | -200.00%-1M | --1M |
End cash Position | -6.89%35.66B | 0.94%38.3B | 26.71%37.94B | 25.58%29.94B | -10.22%23.84B | -17.46%26.56B | 12.47%32.18B | 3.80%28.61B | -5.70%27.56B | 29.21%29.23B |
Free cash flow | -53.00%5.7B | 38.52%12.13B | 232.87%8.76B | -5,088.19%-6.59B | -102.63%-127M | -65.86%4.83B | 86.21%14.14B | 25.49%7.59B | 46.68%6.05B | 451.28%4.12B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |