(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.63%834.67M | -8.63%834.67M | -30.51%744.43M | -11.93%1.03B | 11.04%1.05B | 22.69%913.52M | 22.69%913.52M | 16.35%1.07B | 41.92%1.17B | 22.18%946.8M |
-Cash and cash equivalents | -8.63%834.67M | -8.63%834.67M | -30.51%744.43M | -11.93%1.03B | 11.04%1.05B | 22.69%913.52M | 22.69%913.52M | 16.35%1.07B | 41.92%1.17B | 22.18%946.8M |
Receivables | 7.08%697.13M | 7.08%697.13M | -7.70%852.68M | 36.04%943.35M | 14.89%781.76M | 57.07%651.02M | 57.07%651.02M | 31.23%923.85M | 94.41%693.42M | 111.97%680.46M |
-Accounts receivable | 7.08%697.13M | 7.08%697.13M | -7.70%852.68M | 36.04%943.35M | 14.89%781.76M | 57.07%651.02M | 57.07%651.02M | 31.23%923.85M | 94.41%693.42M | 111.97%680.46M |
-Gross accounts receivable | 7.08%697.13M | 7.08%697.13M | -7.70%852.68M | 36.04%943.35M | 14.89%781.76M | 57.07%651.02M | 57.07%651.02M | 31.23%923.85M | 94.41%693.42M | 111.97%680.46M |
Inventory | 9.51%473.84M | 9.51%473.84M | 6.98%680.49M | 5.27%511.96M | 6.51%565.02M | 3.53%432.69M | 3.53%432.69M | 12.48%636.11M | 14.82%486.35M | 11.34%530.47M |
Other current assets | 9.34%32.13M | 9.34%32.13M | -3.85%37.25M | 2.71%35.35M | -15.16%30.26M | -24.75%29.39M | -24.75%29.39M | -58.35%38.74M | 38.55%34.42M | -69.21%35.66M |
Total current assets | 0.55%2.04B | 0.55%2.04B | -13.30%2.31B | 5.71%2.52B | 10.71%2.43B | 25.41%2.03B | 25.41%2.03B | 16.94%2.67B | 46.30%2.39B | 29.92%2.19B |
Non current assets | ||||||||||
Net PPE | -2.38%1.55B | -2.38%1.55B | -2.58%1.56B | -2.35%1.57B | -2.14%1.59B | -2.90%1.59B | -2.90%1.59B | -4.40%1.61B | -5.35%1.61B | -5.82%1.63B |
-Gross PP&E | 0.44%4.52B | 0.44%4.52B | -2.58%1.56B | -2.35%1.57B | -2.14%1.59B | -2.99%4.5B | -2.99%4.5B | -4.40%1.61B | -5.35%1.61B | -5.82%1.63B |
-Accumulated depreciation | -1.97%-2.97B | -1.97%-2.97B | ---- | ---- | ---- | 3.04%-2.92B | 3.04%-2.92B | ---- | ---- | ---- |
Prepaid assets-non current | -2.55%113.39M | -2.55%113.39M | -2.47%113.55M | -4.74%112.03M | -1.23%116.24M | -1.20%116.35M | -1.20%116.35M | -1.30%116.42M | -40.60%117.61M | -39.89%117.69M |
Total investment | 11.14%54.54M | 11.14%54.54M | ---- | ---- | ---- | 45.38%49.08M | 45.38%49.08M | ---- | ---- | ---- |
-Financial asset investment | 11.14%54.54M | 11.14%54.54M | ---- | ---- | ---- | 45.38%49.08M | 45.38%49.08M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 11.14%54.54M | 11.14%54.54M | ---- | ---- | ---- | 45.38%49.08M | 45.38%49.08M | ---- | ---- | ---- |
Goodwill and other intangible assets | 51.51%169.89M | 51.51%169.89M | -2.63%112.4M | -4.62%113.38M | -9.77%110.25M | -7.62%112.13M | -7.62%112.13M | -7.14%115.44M | -6.63%118.87M | -6.30%122.19M |
-Other intangible assets | 51.51%169.89M | 51.51%169.89M | ---- | ---- | ---- | -7.62%112.13M | -7.62%112.13M | ---- | ---- | ---- |
Deferred tax assets-non current | 25.94%295.15M | 25.94%295.15M | ---- | ---- | ---- | 176.45%234.35M | 176.45%234.35M | ---- | ---- | ---- |
Other non current assets | 4.76%43.7M | 4.76%43.7M | 95.86%330.97M | 69.02%332.36M | 67.64%330.45M | 1.32%41.71M | 1.32%41.71M | -28.34%168.98M | -16.73%196.64M | -15.88%197.13M |
Total non current assets | 3.99%2.23B | 3.99%2.23B | 5.71%2.12B | 4.24%2.13B | 4.13%2.15B | 5.28%2.14B | 5.28%2.14B | -7.00%2.01B | -9.69%2.05B | -9.80%2.06B |
Total assets | 2.31%4.26B | 2.31%4.26B | -5.15%4.44B | 5.03%4.66B | 7.52%4.58B | 14.20%4.17B | 14.20%4.17B | 5.31%4.68B | 13.76%4.43B | 7.07%4.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -8.22%327.12M | -8.22%327.12M | -53.27%329.78M | -4.15%732.78M | 37.68%737.13M | -62.54%356.4M | -62.54%356.4M | -38.75%705.76M | -19.64%764.49M | -39.64%535.4M |
-Current debt and capital lease obligation | -8.22%327.12M | -8.22%327.12M | -53.27%329.78M | -4.15%732.78M | 37.68%737.13M | -62.54%356.4M | -62.54%356.4M | -38.75%705.76M | -19.64%764.49M | -39.64%535.4M |
-Including:Current debt | -8.22%327.12M | -8.22%327.12M | -53.27%329.78M | -4.15%732.78M | 37.68%737.13M | -62.54%356.4M | -62.54%356.4M | -38.75%705.76M | -19.64%764.49M | -39.64%535.4M |
Payables | 5.22%562.11M | 5.22%562.11M | -6.44%669.2M | 19.08%479.07M | 0.49%487.22M | 61.59%534.23M | 61.59%534.23M | 29.79%715.27M | 90.65%402.32M | 101.51%484.83M |
-accounts payable | -2.52%395.17M | -2.52%395.17M | -4.17%609.88M | 18.49%408.32M | 0.72%458.75M | 54.11%405.37M | 54.11%405.37M | 18.49%636.4M | 72.54%344.61M | 92.61%455.48M |
-Total tax payable | -41.21%46.38M | -41.21%46.38M | -24.79%59.32M | 22.59%70.75M | -3.00%28.48M | 360.79%78.9M | 360.79%78.9M | 462.59%78.87M | 410.83%57.71M | 612.38%29.36M |
-Other payable | 141.32%120.56M | 141.32%120.56M | ---- | ---- | ---- | -0.96%49.96M | -0.96%49.96M | ---- | ---- | ---- |
Pension and other retirement benefit plans | 12.33%51.63M | 12.33%51.63M | 61.77%36.42M | 19.36%46.01M | 105.80%67.91M | 225.17%45.96M | 225.17%45.96M | 210.62%22.51M | 267.55%38.55M | 92.71%33M |
Accrued and deferred income | 14.27%82.35M | 14.27%82.35M | -3.49%13.38M | -3.11%13.43M | -2.14%13.52M | 8.83%72.07M | 8.83%72.07M | -5.56%13.86M | -5.60%13.86M | -6.19%13.82M |
Other current liabilities | -13.75%127.77M | -13.75%127.77M | -4.48%250.37M | 1.84%241.86M | 3.92%233.97M | -1.45%148.14M | -1.45%148.14M | -9.07%262.12M | 17.01%237.49M | 32.74%225.14M |
Current liabilities | -0.50%1.15B | -0.50%1.15B | -24.45%1.3B | 3.87%1.51B | 19.16%1.54B | -23.53%1.16B | -23.53%1.16B | -14.60%1.72B | 4.76%1.46B | -2.77%1.29B |
Non current liabilities | ||||||||||
Non current financial liabilities | -25.57%976.91M | -25.57%976.91M | -24.22%1.06B | -22.46%1.15B | -21.51%1.23B | 46.60%1.31B | 46.60%1.31B | 41.14%1.4B | 35.45%1.48B | 29.39%1.57B |
-Long term debt and capital lease obligation | -25.57%976.91M | -25.57%976.91M | -24.22%1.06B | -22.46%1.15B | -21.51%1.23B | 46.60%1.31B | 46.60%1.31B | 41.14%1.4B | 35.45%1.48B | 29.39%1.57B |
-Including:Long term debt | -25.57%976.91M | -25.57%976.91M | -24.22%1.06B | -22.46%1.15B | -21.51%1.23B | 46.60%1.31B | 46.60%1.31B | 41.14%1.4B | 35.45%1.48B | 29.39%1.57B |
Long term provisions | 1.43%96.16M | 1.43%96.16M | 1.43%95.82M | 1.43%95.49M | 1.42%95.15M | 1.42%94.81M | 1.42%94.81M | 1.42%94.48M | 1.42%94.14M | 1.42%93.81M |
Other non current liabilities | -4.26%218.73M | -4.26%218.73M | -3.72%221.05M | -3.68%223.52M | -3.64%226M | -3.61%228.47M | -3.61%228.47M | -4.13%229.6M | -26.78%232.07M | -25.95%234.55M |
Total non current liabilities | -21.03%1.29B | -21.03%1.29B | -20.08%1.38B | -18.80%1.47B | -18.17%1.55B | 33.45%1.64B | 33.45%1.64B | 30.14%1.72B | 20.23%1.81B | 16.98%1.9B |
Total liabilities | -12.53%2.44B | -12.53%2.44B | -22.26%2.67B | -8.68%2.98B | -3.04%3.09B | 1.97%2.79B | 1.97%2.79B | 3.14%3.44B | 12.80%3.26B | 8.08%3.19B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
-common stock | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
Additional paid-in capital | 0.02%701.88M | 0.02%701.88M | 0.02%701.88M | 0.02%701.88M | 0.00%701.71M | 0.00%701.71M | 0.00%701.71M | 0.00%701.71M | 0.00%701.71M | 0.00%701.71M |
Retained earnings | 277.16%270.55M | 277.16%270.55M | 174.64%216.85M | 137.09%131.55M | 90.57%-43.14M | 75.09%-152.71M | 75.09%-152.71M | 30.52%-290.52M | 31.69%-354.67M | 8.02%-457.42M |
Less: Treasury stock | -7.11%166.41M | -7.11%166.41M | -7.11%166.41M | -7.14%166.36M | 0.07%179.26M | 0.01%179.14M | 0.01%179.14M | 0.01%179.14M | 0.05%179.14M | 0.05%179.14M |
Other reserves | 235.04%14.34M | 235.04%14.34M | 134.86%8.78M | 355.10%9.56M | 111.50%5.37M | 635.57%4.28M | 635.57%4.28M | 1,167.12%3.74M | 400.00%2.1M | 673.36%2.54M |
Total stockholders'equity | 32.47%1.82B | 32.47%1.82B | 42.51%1.76B | 43.30%1.68B | 39.06%1.48B | 50.97%1.37B | 50.97%1.37B | 11.86%1.24B | 16.55%1.17B | 4.17%1.07B |
Total equity | 32.47%1.82B | 32.47%1.82B | 42.51%1.76B | 43.30%1.68B | 39.06%1.48B | 50.97%1.37B | 50.97%1.37B | 11.86%1.24B | 16.55%1.17B | 4.17%1.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data