Tecnisco
2962
Reyuu Japan
9425
Tokyo Board Industries
7815
Fruta Fruta
2586
Yamadai
7426
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 21.19%441.48M | 531.29%364.28M | 75.01%-84.46M | -187.81%-337.93M | 10.33%384.85M | -18.32%348.82M | -26.00%427.05M | 2.79%577.09M | 54.27%561.44M | -34.57%363.94M |
Net profit before non-cash adjustment | 13.46%427.82M | 462.49%377.08M | 84.96%-104.03M | -868.82%-691.73M | -66.48%89.97M | 32.14%268.45M | -6.05%203.15M | -16.48%216.23M | 429.12%258.9M | -688.44%-78.66M |
Total adjustment of non-cash items | 112.42%119.43M | 873.58%56.22M | -95.81%5.78M | 34.65%137.96M | -48.11%102.46M | 29.24%197.47M | -43.43%152.79M | -16.86%270.08M | -7.86%324.86M | -14.39%352.56M |
-Depreciation and amortization | -9.28%85.02M | -14.11%93.71M | -4.82%109.11M | -10.87%114.63M | -20.56%128.62M | -14.76%161.92M | -17.34%189.95M | -12.38%229.79M | -4.01%262.26M | -2.84%273.21M |
-Reversal of impairment losses recognized in profit and loss | --11.8M | --0 | -81.30%27.76M | 623.35%148.4M | 36.52%20.52M | 30.39%15.03M | --11.53M | ---- | -71.67%12.8M | -32.98%45.2M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -691.78%-578K | -106.83%-73K |
-Disposal profit | 148.02%1.13M | 94.85%-2.35M | -27,017.86%-45.56M | 99.72%-168K | -1,744.89%-60.2M | 126.39%3.66M | -78.92%-13.87M | -86,233.33%-7.75M | 100.04%9K | -1,424.51%-21.02M |
-Other non-cash items | 161.16%21.49M | 58.91%-35.14M | 31.52%-85.53M | -1,023.33%-124.91M | -19.80%13.53M | 148.45%16.87M | -172.45%-34.81M | -4.60%48.05M | -8.83%50.37M | -8.71%55.25M |
Changes in working capital | -53.24%-105.77M | -600.60%-69.02M | -93.61%13.79M | 12.17%215.83M | 264.32%192.42M | -264.69%-117.1M | -21.67%71.11M | 506.68%90.78M | -124.79%-22.32M | -41.69%90.04M |
-Change in receivables | 80.51%-46.11M | -200.71%-236.55M | -181.16%-78.66M | -70.53%96.92M | 11,385.18%328.85M | 68.91%-2.91M | -123.61%-9.37M | 24.57%39.69M | 76.95%31.86M | -75.36%18.01M |
-Change in inventory | -178.73%-41.15M | -22,813.85%-14.76M | -99.95%65K | 258.71%136.96M | 154.32%38.18M | -378.41%-70.28M | 598.53%25.25M | -73.75%3.61M | -0.77%13.77M | -80.08%13.88M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | -618.94%-3.53M | -108.98%-491K | --5.47M | ---- | ---- | ---- |
-Change in payables | -123.62%-34.89M | 77.37%147.74M | 2,511.64%83.3M | 98.47%-3.45M | -1,389.38%-226.14M | 139.92%17.54M | -27.09%-43.93M | -154.44%-34.57M | -132.74%-13.59M | -204.94%-5.84M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -162.05%-34M | 339.18%54.8M |
-Provision for loans, leases and other losses | -85.74%4.36M | 248.59%30.56M | 45.30%-20.57M | -16,463.88%-37.6M | 99.57%-227K | -373.16%-53.21M | 174.06%19.48M | --7.11M | ---- | ---- |
-Changes in other current assets | -2,952.70%-2.11M | -99.92%74K | 221.35%89.74M | -379.30%-73.95M | 231.41%26.48M | 251.19%7.99M | -111.68%-5.28M | 322.16%45.24M | -321.47%-20.36M | 244.44%9.2M |
-Changes in other current liabilities | 261.45%14.13M | 106.51%3.91M | -161.97%-60.08M | 236.47%96.95M | 283.18%28.82M | -119.79%-15.73M | 167.76%79.5M | --29.69M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 18.63%-8.9M | -11.44%-10.94M | 13.14%-9.81M | -6.91%-11.3M | 34.72%-10.57M | 36.17%-16.19M | 45.83%-25.36M | 26.42%-46.81M | 6.13%-63.62M | 5.13%-67.77M |
Interest received (cash flow from operating activities) | 10.72%723K | 39.23%653K | -5.44%469K | -6.94%496K | -1.84%533K | -76.02%543K | -5.63%2.26M | -49.77%2.4M | -3.57%4.78M | -8.77%4.95M |
Tax refund paid | -1,020.52%-100.11M | 35.68%-8.93M | -27.20%-13.89M | 20.19%-10.92M | 77.16%-13.68M | 27.01%-59.9M | 28.46%-82.06M | -1,045.67%-114.7M | 72.29%-10.01M | -10.64%-36.13M |
Other operating cash inflow (outflow) | -99.51%230K | -51.14%47.03M | -35.53%96.25M | 149.28M | 0 | -129.37%-24.9M | 2,825,733.33%84.78M | -99.93%3K | 443,600.00%4.44M | 1K |
Operating cash flow | -14.96%333.43M | 3,524.38%392.09M | 94.56%-11.45M | -158.25%-210.37M | 45.40%361.14M | -38.93%248.37M | -2.71%406.67M | -15.90%417.99M | 87.57%497.02M | -42.09%264.99M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -36.53%-47.35M | -1,644.17%-34.68M | 101.41%2.25M | 17.13%-159.53M | -6.23%-192.51M | -17.31%-181.22M | 34.18%-154.49M | -270.36%-234.73M | 37.33%-63.38M | 12.73%-101.13M |
Net intangibles purchase and sale | -45.99%-6.04M | -6.92%-4.14M | -57.02%-3.87M | 84.32%-2.47M | 56.25%-15.73M | 69.80%-35.95M | -1,464.03%-119.04M | -25.08%-7.61M | -57.24%-6.09M | -12.43%-3.87M |
Net business purchase and sale | 187.05%7.89M | -90.94%2.75M | --30.36M | --0 | --670.19M | ---- | --9.26M | ---- | ---- | ---- |
Net investment product transactions | 210.00%11M | ---10M | --0 | ---11M | ---- | 1,000.00%33M | --3M | ---- | -99.66%100K | 1,088.10%29.64M |
Net changes in other investments | -250.05%-1.61M | -98.86%1.08M | 325.87%94.19M | -42.38%22.12M | -49.48%38.39M | -13.80%75.99M | -66.96%88.15M | 204.27%266.83M | 2,719.32%87.7M | 39.39%-3.35M |
Investing cash flow | 19.74%-36.11M | -136.61%-45M | 181.47%122.92M | -130.15%-150.87M | 562.47%500.34M | 37.50%-108.19M | -806.75%-173.11M | 33.61%24.49M | 123.29%18.33M | 38.44%-78.7M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -105.12%-364.87M | -60.46%-177.89M | -120.17%-110.86M | 188.02%549.58M | -260.55%-624.36M | 70.82%-173.17M | 28.97%-593.48M | -359.40%-835.55M | -16.72%-181.88M | 24.75%-155.83M |
Net common stock issuance | -546.15%-168K | 54.39%-26K | -1.79%-57K | ---56K | ---- | ---- | ---18K | ---- | ---519K | ---- |
Cash dividends paid | 51.41%-121K | 0.00%-249K | 97.41%-249K | 48.23%-9.6M | -21.34%-18.54M | -22.08%-15.28M | ---12.51M | ---- | 97.58%-7K | 97.68%-289K |
Net other fund-raising expenses | ---- | 50.00%-1K | 0.00%-2K | ---2K | ---- | ---- | ---- | 200.00%1K | 0.00%-1K | 99.91%-1K |
Financing cash flow | -104.96%-365.16M | -60.26%-178.16M | -120.59%-111.17M | 183.98%539.93M | -241.16%-642.9M | 68.90%-188.45M | 27.47%-606.01M | -358.07%-835.55M | -16.84%-182.41M | 29.25%-156.12M |
Net cash flow | ||||||||||
Beginning cash position | 23.03%902.52M | 0.04%733.59M | 32.22%733.29M | 65.05%554.61M | -12.56%336.03M | -49.22%384.29M | -34.19%756.74M | 40.76%1.15B | 3.83%816.86M | 16.09%786.7M |
Current changes in cash | -140.16%-67.85M | 55,837.75%168.93M | -99.83%302K | -18.26%178.68M | 552.89%218.58M | 87.04%-48.26M | 5.25%-372.45M | -218.06%-393.07M | 1,003.87%332.95M | -72.34%30.16M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---1K | ---- | ---- |
End cash Position | -7.52%834.67M | 23.03%902.52M | 0.04%733.59M | 32.22%733.29M | 65.05%554.61M | -12.56%336.03M | -49.22%384.29M | -34.19%756.74M | 40.76%1.15B | 3.83%816.86M |
Free cash flow | -20.73%280.03M | 1,230.21%353.27M | 91.63%-31.26M | -349.81%-373.22M | 846.85%149.4M | -116.19%-20M | -29.53%123.59M | -58.98%175.37M | 167.24%427.56M | -52.70%159.99M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |