Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 14.24%3.58B | 36.15%3.06B | 36.15%3.06B | 8.80%2.92B | --3.13B | --2.76B | --2.25B | --2.25B | --2.69B |
-Cash and cash equivalents | 14.24%3.58B | 36.15%3.06B | 36.15%3.06B | 8.80%2.92B | --3.13B | --2.76B | --2.25B | --2.25B | --2.69B |
Receivables | 15.65%3.09B | 36.40%3.43B | 36.40%3.43B | 3.41%2.44B | --2.67B | --2.33B | --2.52B | --2.52B | --2.36B |
-Accounts receivable | 15.65%3.09B | 35.22%3.16B | 35.22%3.16B | 3.41%2.44B | --2.67B | --2.33B | --2.34B | --2.34B | --2.36B |
-Gross accounts receivable | 15.65%3.09B | 35.22%3.16B | 35.22%3.16B | 3.41%2.44B | --2.67B | --2.33B | --2.34B | --2.34B | --2.36B |
-Other receivables | ---- | 51.56%274.91M | 51.56%274.91M | ---- | ---- | ---- | --181.39M | --181.39M | ---- |
Inventory | 21.01%779.25M | 39.63%706.27M | 39.63%706.27M | 3.86%765.92M | --643.93M | --585.74M | --505.82M | --505.82M | --737.46M |
Prepaid assets | 17.74%1.34B | 99.73%2.05B | 99.73%2.05B | 62.31%1.5B | --1.14B | --1.06B | --1.03B | --1.03B | --927.09M |
Other current assets | -15.89%153.79M | 21.93%322.04M | 21.93%322.04M | -23.67%139.21M | --182.84M | --312.17M | --264.12M | --264.12M | --182.38M |
Total current assets | 15.09%8.94B | 45.88%9.57B | 45.88%9.57B | 12.77%7.77B | --7.77B | --7.04B | --6.56B | --6.56B | --6.89B |
Non current assets | |||||||||
Net PPE | 4.77%439.16M | -3.05%412.36M | -3.05%412.36M | -4.99%411.98M | --419.17M | --423.39M | --425.32M | --425.32M | --433.63M |
-Gross PP&E | ---- | -3.05%412.36M | -3.05%412.36M | ---- | ---- | ---- | --425.32M | --425.32M | ---- |
Prepaid assets-non current | ---- | -16.02%91.11M | -16.02%91.11M | ---- | ---- | ---- | --108.49M | --108.49M | ---- |
Total investment | -13.20%31.63M | 26.77%100.31M | 26.77%100.31M | 53.07%56.46M | --36.44M | --36.44M | --79.13M | --79.13M | --36.89M |
-Financial asset investment | -13.20%31.63M | 26.77%100.31M | 26.77%100.31M | 53.07%56.46M | --36.44M | --36.44M | --79.13M | --79.13M | --36.89M |
-Including:Available-for-sale securities | -13.20%31.63M | 26.77%100.31M | 26.77%100.31M | 53.07%56.46M | --36.44M | --36.44M | --79.13M | --79.13M | --36.89M |
Goodwill and other intangible assets | 67.01%23.28M | 7.19%14.93M | 7.19%14.93M | 45.70%15.88M | --13.94M | --14.91M | --13.93M | --13.93M | --10.9M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.9M |
Deferred tax assets-non current | 53.96%102.21M | 19.40%101.69M | 19.40%101.69M | 17.19%66.28M | --66.39M | --55.12M | --85.16M | --85.16M | --56.56M |
Other non current assets | 2.00%171.35M | -16.91%11.82M | -16.91%11.82M | -15.42%158.42M | --167.99M | --167.27M | --14.23M | --14.23M | --187.31M |
Total non current assets | 9.05%767.63M | 0.82%732.21M | 0.82%732.21M | -2.24%709.04M | --703.93M | --697.14M | --726.26M | --726.26M | --725.29M |
Total assets | 14.59%9.71B | 41.39%10.31B | 41.39%10.31B | 11.34%8.48B | --8.47B | --7.74B | --7.29B | --7.29B | --7.62B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 51.61%2.57B | 336.51%2.49B | 336.51%2.49B | 62.07%1.82B | --1.7B | --1.24B | --570.56M | --570.56M | --1.12B |
-Current debt and capital lease obligation | 51.61%2.57B | 336.51%2.49B | 336.51%2.49B | 62.07%1.82B | --1.7B | --1.24B | --570.56M | --570.56M | --1.12B |
-Including:Current debt | 51.61%2.57B | 336.51%2.49B | 336.51%2.49B | 62.07%1.82B | --1.7B | --1.24B | --570.56M | --570.56M | --1.12B |
Payables | -25.53%808.49M | 54.66%1.83B | 54.66%1.83B | -4.02%998.89M | --1.09B | --851.22M | --1.18B | --1.18B | --1.04B |
-accounts payable | -40.76%614.51M | 47.89%1.68B | 47.89%1.68B | -6.93%949.19M | --1.04B | --837.09M | --1.14B | --1.14B | --1.02B |
-Total tax payable | 301.86%193.98M | 214.26%151.32M | 214.26%151.32M | 138.56%49.7M | --48.27M | --14.13M | --48.15M | --48.15M | --20.83M |
Accrued and deferred income | 9.13%756.32M | 9.74%347.31M | 9.74%347.31M | 7.84%671.36M | --693.05M | --642.78M | --316.48M | --316.48M | --622.57M |
Other current liabilities | 24.26%378.4M | 26.22%502.47M | 26.22%502.47M | 11.16%297.34M | --304.53M | --322.54M | --398.11M | --398.11M | --267.5M |
Current liabilities | 19.45%4.51B | 109.45%5.17B | 109.45%5.17B | 24.05%3.79B | --3.78B | --3.06B | --2.47B | --2.47B | --3.06B |
Non current liabilities | |||||||||
Non current financial liabilities | -37.30%68.18M | -31.44%88.46M | -31.44%88.46M | -29.15%98.6M | --108.74M | --118.88M | --129.02M | --129.02M | --139.16M |
-Long term debt and capital lease obligation | -37.30%68.18M | -31.44%88.46M | -31.44%88.46M | -29.15%98.6M | --108.74M | --118.88M | --129.02M | --129.02M | --139.16M |
-Including:Long term debt | -37.30%68.18M | -31.44%88.46M | -31.44%88.46M | -29.15%98.6M | --108.74M | --118.88M | --129.02M | --129.02M | --139.16M |
Long term accounts payable and other payables | ---- | 0.00%18.35M | 0.00%18.35M | ---- | ---- | ---- | --18.35M | --18.35M | ---- |
Long term pension and other post-retirement benefit plans | 2.13%206.77M | -0.43%204.41M | -0.43%204.41M | 3.96%205.94M | --202.46M | --203.51M | --205.29M | --205.29M | --198.09M |
Other non current liabilities | 5.85%36.89M | -33.64%13.07M | -33.64%13.07M | -19.41%32.22M | --34.85M | --42.95M | --19.7M | --19.7M | --39.99M |
Total non current liabilities | -9.89%311.84M | -12.91%324.29M | -12.91%324.29M | -10.73%336.76M | --346.05M | --365.34M | --372.36M | --372.36M | --377.23M |
Total liabilities | 16.99%4.83B | 93.41%5.5B | 93.41%5.5B | 20.23%4.13B | --4.12B | --3.42B | --2.84B | --2.84B | --3.43B |
Shareholders'equity | |||||||||
Share capital | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | --3.43B | --3.43B | --3.43B | --3.43B | --3.43B |
-common stock | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | --3.43B | --3.43B | --3.43B | --3.43B | --3.43B |
Additional paid-in capital | -1.55%605.51M | 0.00%615.04M | 0.00%615.04M | 0.00%615.04M | --615.04M | --615.04M | --615.04M | --615.04M | --615.04M |
Retained earnings | 134.62%957.28M | 63.92%865.27M | 63.92%865.27M | 60.54%442.93M | --408.01M | --390.37M | --527.85M | --527.85M | --275.9M |
Less: Treasury stock | 0.01%112.34M | 0.02%112.34M | 0.02%112.34M | 0.02%112.34M | --112.33M | --112.32M | --112.31M | --112.31M | --112.31M |
Fixed asset revaluation reserve | 0.00%-11.61M | 0.00%-11.61M | 0.00%-11.61M | 0.00%-11.61M | ---11.61M | ---11.61M | ---11.61M | ---11.61M | ---11.61M |
Other reserves | -110.17%-2.28M | 2,291.50%26.16M | 2,291.50%26.16M | 32.26%-5.02M | --22.43M | --9.77M | --1.09M | --1.09M | ---7.41M |
Total stockholders'equity | 11.84%4.86B | 8.15%4.81B | 8.15%4.81B | 4.05%4.36B | --4.35B | --4.32B | --4.45B | --4.45B | --4.19B |
Noncontrolling interests | --20.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 12.32%4.88B | 8.15%4.81B | 8.15%4.81B | 4.05%4.36B | --4.35B | --4.32B | --4.45B | --4.45B | --4.19B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |