(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -4.74%-924.23M | -2,187.98%-882.45M | -87.29%42.26M | 352.71%332.63M | -9.37%73.48M | -88.24%81.07M | 350.68%689.23M | -159.43%-274.95M | 199.98%462.68M | -69.68%-462.78M |
Net profit before non-cash adjustment | 280.26%514.66M | -30.56%135.34M | -13.49%194.91M | 233.08%225.29M | -58.60%67.64M | 193.19%163.38M | -353.18%-175.31M | 156.20%69.24M | -219.38%-123.21M | -42.11%103.21M |
Total adjustment of non-cash items | -53.02%41.35M | -18.60%88.02M | 11.07%108.13M | 36.07%97.35M | 11.17%71.54M | 77.05%64.35M | -15.27%36.35M | 19.08%42.9M | 77.58%36.02M | -47.72%20.29M |
-Depreciation and amortization | -38.97%34.2M | -17.92%56.04M | -0.24%68.28M | -12.12%68.45M | 13.88%77.89M | 63.20%68.39M | 32.76%41.91M | -7.98%31.57M | 30.16%34.3M | -0.77%26.35M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,200.00%-69K | -107.89%-3K |
-Disposal profit | --0 | 9,817.15%80.46M | -65.93%-828K | -102.10%-499K | 286.03%23.79M | ---12.79M | ---- | ---3.94M | ---- | 39.92%-5.58M |
-Net exchange gains and losses | ---- | ---- | --37.52M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | -9.83%-5.18M | -50.69%-4.72M | -160.70%-3.13M | -245.22%-1.2M | -63.31%827K | -29.28%2.25M | -33.55%3.19M | 188.74%4.8M | -82.45%1.66M | --9.47M |
-Other non-cash items | 128.18%12.33M | -796.09%-43.76M | -79.46%6.29M | 198.85%30.61M | -576.59%-30.96M | 174.27%6.5M | -183.55%-8.75M | 8,017.05%10.47M | 101.30%129K | -146.33%-9.95M |
Changes in working capital | -33.86%-1.48B | -324.04%-1.11B | -2,711.69%-260.78M | 115.20%9.99M | 55.20%-65.71M | -117.71%-146.66M | 313.96%828.19M | -170.40%-387.08M | 193.79%549.86M | -19.69%-586.27M |
-Change in receivables | -301.79%-941.37M | -557.63%-234.29M | -110.24%-35.63M | 363.89%347.95M | 14.22%-131.85M | -156.41%-153.71M | 165.48%272.49M | -156.92%-416.13M | 34,783.54%731.13M | 99.51%-2.11M |
-Change in inventory | 10.77%-199.95M | -242.20%-224.08M | 160.66%157.59M | -542.76%-259.8M | -158.43%-40.42M | 152.28%69.17M | -318.44%-132.32M | 521.98%60.58M | 36.87%-14.36M | -139.90%-22.74M |
-Change in prepaid assets | -100.46%-1.02B | -493.63%-510.39M | -166.83%-85.98M | 134.28%128.65M | -459.40%-375.33M | -57.25%104.43M | 558.10%244.27M | -555.38%-53.32M | 193.75%11.71M | 61.09%-12.49M |
-Change in payables | 3,886.29%595.51M | -120.21%-15.73M | 894.53%77.81M | 108.98%7.82M | -626.23%-87.1M | -92.67%16.55M | 768.47%225.84M | 123.02%26M | 79.25%-112.95M | -311.57%-544.45M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -147.65%-9.99M | 30,269.57%20.96M |
-Provision for loans, leases and other losses | 100.03%3K | -65.90%-11.61M | -174.31%-7M | 26.79%-2.55M | 87.88%-3.48M | -11.02%-28.75M | -60,311.63%-25.89M | --43K | ---- | ---- |
-Changes in other current assets | 129.71%32.45M | 75.56%-109.22M | -152.53%-446.93M | -130.95%-176.98M | 438.79%571.85M | -159.25%-168.79M | 4,245.27%284.88M | 859.88%6.56M | -66.89%683K | -97.31%2.06M |
-Changes in other current liabilities | 11,673.25%56.25M | -100.61%-486K | 326.03%79.35M | -5,799.19%-35.11M | -95.73%616K | 135.14%14.43M | -279.92%-41.07M | 80.83%-10.81M | -104.96%-56.38M | 12.69%-27.51M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2.01%-4.27M | 2.38%-4.19M | -38.43%-4.29M | -1,631.28%-3.1M | -0.56%-179K | 82.57%-178K | -1.02M | 0 | 6.80%-6.63M | |
Interest received (cash flow from operating activities) | -40.96%111K | 652.00%188K | -67.11%25K | -80.71%76K | -88.37%394K | -34.79%3.39M | -36.37%5.2M | -27.54%8.17M | 27.29%11.27M | 188.09%8.86M |
Tax refund paid | 26.86%-55.01M | 28.55%-75.21M | -219.02%-105.27M | 21.27%-33M | -278.64%-41.91M | 55.30%-11.07M | -72.01%-24.76M | -59.82%-14.4M | 50.13%-9.01M | -33.68%-18.06M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | 66.67%-1K | -3K | 0 | 0 |
Operating cash flow | -2.26%-983.4M | -1,329.55%-961.66M | -122.68%-67.27M | 833.40%296.61M | -56.59%31.78M | -89.05%73.21M | 337.80%668.65M | -160.48%-281.18M | 197.14%464.94M | -64.88%-478.61M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -257.20%-24.67M | 89.59%-6.91M | -485.67%-66.33M | 4.86%-11.33M | -2.29%-11.91M | -101.40%-11.64M | 26.01%-5.78M | -36.54%-7.81M | 52.14%-5.72M | -131.45%-11.95M |
Net intangibles purchase and sale | ---8.81M | --0 | -184.36%-6.67M | -137.07%-2.35M | 79.58%-990K | 39.09%-4.85M | -15.73%-7.96M | 20.16%-6.88M | 78.52%-8.62M | -686.55%-40.12M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---128.7M | --0 | ---- | ---- |
Net investment product transactions | -10,131.88%-21.18M | 99.76%-207K | -81,887.62%-86.09M | 79.21%-105K | -100.33%-505K | -51.94%154.36M | 22.95%321.18M | 161.24%261.24M | 149.67%100M | 23.41%-201.34M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---4M | --0 | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | --4M | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -6.18%20.75M | -76.44%22.11M | 213.23%93.84M | -316.01%-82.88M | 1,241.26%38.37M | 84.31%-3.36M | -636.62%-21.42M | 97.10%-2.91M | -648.07%-100.34M | -82.34%18.31M |
Investing cash flow | -326.05%-33.91M | 122.99%15M | 29.58%-65.25M | -541.88%-92.66M | -84.41%20.97M | -14.50%134.51M | -35.43%157.32M | 1,760.03%243.64M | 93.76%-14.68M | -49.21%-235.1M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 453.46%1.88B | 365.18%339.58M | 125.70%73M | -180.34%-284M | 222.53%353.5M | 7.61%-288.5M | ---312.25M | --0 | ---- | 0.00%-100M |
Net common stock issuance | -145.45%-27K | 8.33%-11K | -71.43%-12K | ---7K | ---- | ---19K | --0 | 80.43%-9K | 39.47%-46K | 86.45%-76K |
Cash dividends paid | 0.56%-45.34M | -1.12%-45.59M | 0.64%-45.08M | -1.47%-45.37M | -11,423.97%-44.71M | 99.15%-388K | -0.67%-45.41M | 0.62%-45.11M | -0.75%-45.39M | 0.23%-45.05M |
Net other fund-raising expenses | 25.86%-7.77M | 7.19%-10.48M | 36.42%-11.29M | 1.84%-17.75M | -87.99%-18.09M | -117.55%-9.62M | 8.64%-4.42M | 21.82%-4.84M | -9.03%-6.19M | -37.22%-5.68M |
Financing cash flow | 544.19%1.83B | 1,605.90%283.5M | 104.79%16.62M | -219.41%-347.13M | 197.38%290.7M | 17.55%-298.53M | -624.83%-362.08M | 3.23%-49.95M | 65.77%-51.62M | -0.64%-150.8M |
Net cash flow | ||||||||||
Beginning cash position | -22.63%2.25B | -3.59%2.91B | -4.48%3.02B | 12.16%3.16B | -2.90%2.81B | 18.54%2.9B | -3.47%2.44B | 18.08%2.53B | -28.16%2.14B | -16.76%2.99B |
Current changes in cash | 221.99%809M | -472.16%-663.15M | 19.05%-115.9M | -141.69%-143.18M | 478.21%343.45M | -119.58%-90.81M | 630.24%463.89M | -121.95%-87.49M | 146.11%398.64M | -44.64%-864.51M |
Effect of exchange rate changes | -23.84%4.1M | -31.03%5.38M | 317.72%7.8M | 268.74%1.87M | -116.18%-1.11M | 164.28%6.84M | -2,665.19%-10.65M | 96.44%-385K | -145.70%-10.83M | 90.95%23.7M |
Cash adjustments other than cash changes | ---- | ---- | --1K | ---- | -50.00%1K | --2K | ---- | 0.00%-1K | ---1K | ---- |
End cash Position | 36.15%3.06B | -22.63%2.25B | -3.59%2.91B | -4.48%3.02B | 12.16%3.16B | -2.90%2.81B | 18.54%2.9B | -3.47%2.44B | 18.08%2.53B | -28.16%2.14B |
Free cash flow | -4.99%-1.02B | -583.85%-968.56M | -150.08%-141.63M | 1,397.89%282.83M | -66.61%18.88M | -91.36%56.55M | 321.35%654.91M | -165.66%-295.87M | 184.49%450.61M | -78.35%-533.33M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data