(Q2)Aug 20, 2024 | (Q1)May 20, 2024 | (FY)Feb 20, 2024 | (Q4)Feb 20, 2024 | (Q3)Nov 20, 2023 | (Q2)Aug 20, 2023 | (Q1)May 20, 2023 | (FY)Feb 20, 2023 | (Q4)Feb 20, 2023 | (Q3)Nov 20, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -14.27%24.09B | 142.38%12.24B | 1.17%57.2B | 7.75%17.01B | -46.78%7.04B | 105.43%28.1B | -63.52%5.05B | 4.94%56.54B | 25.94%15.79B | -13.63%13.23B |
Net profit before non-cash adjustment | 5.00%16.71B | 2.81%15.03B | 3.55%55.54B | 5.71%9.07B | 1.40%15.94B | 10.33%15.91B | -1.99%14.62B | 6.80%53.64B | -20.98%8.58B | 14.05%15.72B |
Total adjustment of non-cash items | 5.31%2.28B | -26.96%818M | 6.02%6.77B | 19.54%2.58B | -25.68%906M | 8.74%2.17B | 10.02%1.12B | 3.39%6.38B | 20.32%2.16B | 5.82%1.22B |
-Depreciation and amortization | 1.98%1.5B | 1.45%1.47B | 0.46%5.92B | 1.90%1.5B | 0.74%1.5B | -0.47%1.47B | -0.34%1.45B | -0.34%5.89B | -0.14%1.48B | 1.09%1.49B |
-Reversal of impairment losses recognized in profit and loss | 0.00%44M | -34.55%72M | 107.65%841M | 154.39%608M | 203.85%79M | -67.88%44M | 3,566.67%110M | 34.11%405M | 210.39%239M | -68.67%26M |
-Disposal profit | 96.67%59M | -754.55%-144M | 68.15%227M | 214.89%148M | 200.00%27M | -69.07%30M | 22.22%22M | -11.76%135M | 149.47%47M | -151.92%-27M |
-Net exchange gains and losses | 359.79%252M | -52.63%-58M | -19.93%-349M | -166.67%-58M | -921.05%-156M | 56.50%-97M | 78.16%-38M | 11.55%-291M | 557.89%87M | 110.33%19M |
-Other non-cash items | -40.56%428M | -23.46%-521M | -46.50%130M | 22.15%375M | -89.20%-543M | 42.57%720M | -49.65%-422M | 77.37%243M | -12.54%307M | -5.90%-287M |
Changes in working capital | -49.11%5.1B | 66.26%-3.61B | -46.66%-5.11B | 6.19%5.37B | -164.14%-9.81B | 466.18%10.02B | -411.05%-10.69B | -38.10%-3.48B | 4,695.45%5.06B | -1,071.73%-3.71B |
-Change in receivables | -19.03%4.67B | 4.47%-7.57B | -24.97%-2.13B | 28.67%8.35B | -28.03%-8.33B | 111.24%5.77B | -79.18%-7.93B | 9.54%-1.71B | 26.52%6.49B | -21.98%-6.5B |
-Change in inventory | 16.91%17.95B | 4.92%-13.2B | -73.79%-2.83B | -13.50%14.9B | -4.19%-19.2B | 74.01%15.36B | -50.15%-13.88B | 16.42%-1.63B | 65.20%17.22B | -27.66%-18.43B |
-Change in payables | -40.23%-15.03B | 9.40%13.46B | 107.73%321M | 20.02%-15.96B | -18.40%14.7B | -4.39%-10.72B | 52.60%12.31B | -194.84%-4.15B | -30.05%-19.96B | -7.67%18.01B |
-Provision for loans, leases and other losses | -0.35%-2.55B | 55.36%1.87B | -192.43%-513M | -17.75%3.47B | -6.88%-2.64B | -23.65%-2.54B | 38.75%1.2B | 156.29%555M | 8.81%4.21B | 2.29%-2.47B |
-Changes in other current assets | -121.41%-198M | 82.47%-593M | -95.10%100M | -66.86%1.27B | 8,666.67%1.29B | 129.74%925M | -355.51%-3.38B | 537.50%2.04B | 182.43%3.84B | 99.50%-15M |
-Changes in other current liabilities | -79.41%252M | 144.11%2.42B | -103.76%-53M | 1.44%-6.65B | -23.08%4.38B | 7.18%1.22B | -24.83%993M | 158.75%1.41B | -21.66%-6.75B | -7.49%5.69B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 30.63%145M | 91.67%92M | 29.33%291M | 48.89%67M | 44.44%65M | 15.63%111M | 23.08%48M | 2.27%225M | 32.35%45M | -8.16%45M |
Tax refund paid | -54.60%-252M | -0.04%-8.27B | -7.35%-16.33B | -352.94%-43M | -8.23%-7.86B | -986.67%-163M | -3.92%-8.26B | 9.89%-15.21B | 30.77%17M | -6.43%-7.26B |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%1M | 1M | 0 | -1M | 1M | 0.00%1M | 0 | 1M |
Operating cash flow | -14.49%23.98B | 228.44%4.07B | -0.94%41.16B | 7.49%17.04B | -112.57%-756M | 103.84%28.04B | -153.38%-3.17B | 11.66%41.55B | 25.95%15.85B | -29.61%6.01B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -78.06%-2.78B | -66.55%-2.37B | -73.77%-7.62B | -142.40%-1.68B | -105.34%-2.96B | -54.51%-1.56B | -14.57%-1.42B | 46.60%-4.38B | 56.40%-691M | -54.22%-1.44B |
Net investment product transactions | -439.80%-1.35B | 68.57%-12.1B | -1,446.63%-80.8B | -192.82%-19.49B | -390.01%-23.2B | 102.21%397M | -670.04%-38.5B | -95.97%6B | 255.56%21B | -93.13%8B |
Net changes in other investments | -51.15%106M | -37.92%257M | 71.79%1.22B | -65.51%159M | 101.89%428M | -51.24%217M | 201.22%414M | -69.74%709M | -19.26%461M | -62.87%212M |
Investing cash flow | -325.29%-4.02B | 64.03%-14.21B | -3,850.45%-87.2B | -201.15%-21.01B | -480.12%-25.73B | 94.91%-945M | -494.06%-39.51B | -98.38%2.33B | 243.10%20.77B | -94.17%6.77B |
Financing cash flow | ||||||||||
Net common stock issuance | 50.00%-3M | -20.00%-6M | -62.50%-26M | -66.67%-10M | -25.00%-5M | -50.00%-6M | -150.00%-5M | -14.29%-16M | -20.00%-6M | -100.00%-4M |
Cash dividends paid | 5.00%-38M | -7.31%-5.47B | -8.00%-9.92B | 10.53%-17M | -8.41%-4.76B | 9.09%-40M | -7.87%-5.1B | -8.71%-9.18B | -5.56%-19M | -9.18%-4.39B |
Net other fund-raising expenses | ---- | ---- | ---1M | ---- | ---- | --0 | ---1M | ---- | ---- | ---- |
Financing cash flow | 8.70%-42M | -7.30%-5.48B | -8.11%-9.94B | -12.00%-28M | -8.42%-4.76B | 6.12%-46M | -7.95%-5.11B | -8.72%-9.2B | -8.70%-25M | -9.22%-4.39B |
Net cash flow | ||||||||||
Beginning cash position | -14.03%145.61B | -25.75%161.24B | 19.04%217.16B | -8.50%165.22B | 14.10%196.45B | -4.30%169.38B | 19.04%217.16B | 1,639.72%182.43B | -2.07%180.56B | 170.20%172.18B |
Current changes in cash | -26.37%19.92B | 67.29%-15.63B | -261.42%-55.98B | -110.92%-4B | -472.50%-31.25B | 657.22%27.05B | -776.27%-47.78B | -79.82%34.68B | 1,975.81%36.6B | -93.04%8.39B |
Effect of exchange rate changes | -80.00%3M | -50.00%2M | 16.33%57M | 1,500.00%14M | 580.00%24M | -53.13%15M | -82.61%4M | -3.92%49M | ---1M | -115.63%-5M |
Cash adjustments other than cash changes | --0 | 0.00%-1M | -50.00%1M | -33.33%2M | ---- | ---- | 0.00%-1M | --2M | --3M | -100.00%-2M |
End cash Position | -15.74%165.53B | -14.03%145.61B | -25.75%161.24B | -25.75%161.24B | -8.50%165.22B | 14.10%196.45B | -4.30%169.38B | 19.04%217.16B | 19.04%217.16B | -2.07%180.56B |
Free cash flow | -19.94%21.2B | 136.60%1.68B | -9.80%33.53B | 1.23%15.35B | -181.34%-3.72B | 107.74%26.49B | -197.89%-4.59B | 28.32%37.17B | 37.81%15.16B | -39.61%4.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data