(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.53%51.95B | 16.62%68.42B | 16.62%68.42B | -3.85%62.95B | 77.33%54.99B | 34.90%44.74B | 68.96%58.67B | 68.96%58.67B | 10.07%65.47B | -41.04%31.01B |
-Cash and cash equivalents | -5.53%51.95B | 16.62%68.42B | 16.62%68.42B | -3.85%62.95B | 77.33%54.99B | 34.90%44.74B | 68.96%58.67B | 68.96%58.67B | 10.07%65.47B | -41.04%31.01B |
Receivables | 1.58%77.21B | 14.23%87.53B | 14.23%87.53B | 12.02%100.7B | 16.23%76.01B | 14.10%77.61B | 13.85%76.63B | 13.85%76.63B | 8.67%89.9B | 25.19%65.4B |
-Accounts receivable | -1.47%66.97B | 8.87%74.65B | 8.87%74.65B | 7.33%89.47B | 12.36%67.97B | 8.97%69.22B | 14.47%68.57B | 14.47%68.57B | 8.75%83.37B | 26.58%60.5B |
-Gross accounts receivable | -1.47%66.97B | 8.87%74.65B | 8.87%74.65B | 7.33%89.47B | 12.36%67.97B | 8.97%69.22B | 14.47%68.57B | 14.47%68.57B | 8.75%83.37B | 26.58%60.5B |
-Other receivables | 27.38%10.24B | 59.88%12.88B | 59.88%12.88B | 71.89%11.23B | 64.00%8.04B | 86.29%8.4B | 8.88%8.06B | 8.88%8.06B | 7.65%6.53B | 10.24%4.9B |
Inventory | -0.50%21.12B | -5.41%20.09B | -5.41%20.09B | -3.16%22.8B | -3.54%21.23B | -2.82%22.28B | -6.20%21.23B | -6.20%21.23B | -7.09%23.54B | -1.59%22B |
Other current assets | 0.00%4.98B | -16.83%4.06B | -16.83%4.06B | -12.78%4.92B | -11.90%4.98B | -13.09%5.58B | -3.60%4.88B | -3.60%4.88B | -5.35%5.64B | 6.89%5.65B |
Total current assets | -1.24%155.26B | 11.58%180.1B | 11.58%180.1B | 3.69%191.37B | 26.72%157.2B | 15.07%150.21B | 24.42%161.41B | 24.42%161.41B | 6.37%184.55B | -6.36%124.06B |
Non current assets | ||||||||||
Net PPE | 4.63%317.72B | -3.44%292.83B | -3.44%292.83B | -2.50%301.33B | -1.71%303.66B | -1.89%302.48B | 0.67%303.25B | 0.67%303.25B | 4.87%309.06B | 20.69%308.96B |
-Gross PP&E | 4.63%317.72B | -2.00%568.61B | -2.00%568.61B | -2.50%301.33B | -1.71%303.66B | -1.89%302.48B | 1.86%580.23B | 1.86%580.23B | 4.87%309.06B | 20.69%308.96B |
-Accumulated depreciation | ---- | 0.43%-275.78B | 0.43%-275.78B | ---- | ---- | ---- | -3.20%-276.98B | -3.20%-276.98B | ---- | ---- |
Prepaid assets-non current | -0.83%69.52B | -1.49%69.85B | -1.49%69.85B | -4.16%70.05B | -4.05%70.1B | -4.10%70.15B | -2.97%70.9B | -2.97%70.9B | -0.88%73.09B | 4.41%73.06B |
Total investment | -21.43%84.55B | 2.67%103.95B | 2.67%103.95B | -0.15%101.97B | -11.12%107.6B | -0.25%110.02B | -2.86%101.25B | -2.86%101.25B | -3.34%102.12B | 2.65%121.06B |
-Financial asset investment | -21.43%84.55B | 2.67%103.95B | 2.67%103.95B | -0.15%101.97B | -11.12%107.6B | -0.25%110.02B | -2.86%101.25B | -2.86%101.25B | -3.34%102.12B | 2.65%121.06B |
-Including:Available-for-sale securities | -21.43%84.55B | 2.67%103.95B | 2.67%103.95B | -0.15%101.97B | -11.12%107.6B | -0.25%110.02B | -2.86%101.25B | -2.86%101.25B | -3.34%102.12B | 2.65%121.06B |
Long-term accounts receivable and other receivables | -50.99%5.09B | -17.08%9.5B | -17.08%9.5B | -20.49%10.49B | -27.28%10.39B | -25.60%10.29B | -28.61%11.45B | -28.61%11.45B | -12.47%13.19B | -0.01%14.29B |
Goodwill and other intangible assets | 106.24%49.56B | 31.30%25.95B | 31.30%25.95B | 41.01%25.69B | 40.27%24.03B | 29.02%21.3B | 20.20%19.76B | 20.20%19.76B | 10.17%18.22B | 9.31%17.13B |
-Goodwill | 598.33%10.03B | -30.00%1.18B | -30.00%1.18B | -27.90%1.31B | -26.13%1.44B | -24.49%1.56B | -23.08%1.69B | -23.08%1.69B | -21.82%1.82B | -20.69%1.94B |
-Other intangible assets | 74.96%39.53B | 37.04%24.77B | 37.04%24.77B | 48.65%24.38B | 48.77%22.59B | 36.69%19.74B | 26.87%18.07B | 26.87%18.07B | 15.40%16.4B | 14.87%15.19B |
Defined pension benefit | 14.56%5.78B | 15.17%5.24B | 15.17%5.24B | 9.36%5.32B | 9.08%5.05B | 9.17%4.8B | 9.43%4.55B | 9.43%4.55B | 30.71%4.86B | 85.67%4.63B |
Deferred tax assets-non current | 24.92%18.29B | 52.00%22.65B | 52.00%22.65B | 36.12%13.99B | 32.77%14.64B | 31.88%14.1B | 41.98%14.9B | 41.98%14.9B | -21.64%10.27B | -9.25%11.03B |
Other non current assets | -0.67%-1.06B | 19.81%-850M | 19.81%-850M | -3.31%-1.06B | -6.92%-1.05B | -21.40%-1.07B | -23.40%-1.06B | -23.40%-1.06B | -21.80%-1.03B | -12.21%-983M |
Total non current assets | 2.81%549.44B | 0.78%529.11B | 0.78%529.11B | -0.38%527.77B | -2.68%534.43B | -0.79%532.07B | 0.04%525.01B | 0.04%525.01B | 1.55%529.79B | 12.62%549.17B |
Total assets | 1.89%704.7B | 3.32%709.21B | 3.32%709.21B | 0.67%719.15B | 2.73%691.63B | 2.32%682.28B | 4.87%686.42B | 4.87%686.42B | 2.75%714.35B | 8.57%673.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 79.79%10.99B | -31.66%11.06B | -31.66%11.06B | 42.44%16.09B | -55.29%6.11B | 101.06%16.15B | 583.95%16.19B | 583.95%16.19B | -71.18%11.29B | -71.07%13.67B |
-Current debt and capital lease obligation | 79.79%10.99B | -31.66%11.06B | -31.66%11.06B | 42.44%16.09B | -55.29%6.11B | 101.06%16.15B | 583.95%16.19B | 583.95%16.19B | -71.18%11.29B | -71.07%13.67B |
-Including:Current debt | 92.52%10.3B | -32.57%10.35B | -32.57%10.35B | 48.31%15.35B | -57.54%5.35B | 124.09%15.35B | 1,295.45%15.35B | 1,295.45%15.35B | -72.68%10.35B | -72.79%12.6B |
-Including:Current capital Lease obligation | -9.87%685M | -15.02%713M | -15.02%713M | -21.95%736M | -28.64%760M | -32.51%797M | -33.78%839M | -33.78%839M | -27.24%943M | 16.01%1.07B |
Payables | -2.25%100.75B | 18.22%114.61B | 18.22%114.61B | -0.32%125.73B | 31.10%103.07B | 7.36%82.29B | 13.85%96.95B | 13.85%96.95B | 8.90%126.13B | 29.80%78.62B |
-accounts payable | -7.73%64.98B | 23.87%78.88B | 23.87%78.88B | 1.11%93.06B | 29.10%70.42B | 9.09%58.21B | 12.03%63.67B | 12.03%63.67B | 15.04%92.04B | 37.13%54.55B |
-Total tax payable | 243.95%9.67B | -1.22%5.33B | -1.22%5.33B | 47.57%3.67B | 55.44%2.81B | -4.68%733M | 52.14%5.4B | 52.14%5.4B | 3.89%2.49B | -20.45%1.81B |
-Other payable | -12.53%26.1B | 9.08%30.41B | 9.08%30.41B | -8.25%28.99B | 34.02%29.83B | 3.70%23.35B | 12.57%27.88B | 12.57%27.88B | -5.44%31.6B | 20.21%22.26B |
Current provisions | 34.83%1.17B | -46.40%1.35B | -46.40%1.35B | -59.85%899M | -63.46%867M | -35.06%1.24B | 21.18%2.52B | 21.18%2.52B | 117.17%2.24B | 95.15%2.37B |
Pension and other retirement benefit plans | 23.17%7.25B | 33.27%7.37B | 33.27%7.37B | 23.01%3.16B | 49.76%5.89B | 20.32%3.78B | 31.53%5.53B | 31.53%5.53B | 0.08%2.57B | 16.34%3.93B |
Accrued and deferred income | 6.52%36.66B | -0.42%32.68B | -0.42%32.68B | -0.94%33.93B | 1.53%34.41B | 0.58%37.17B | 1.55%32.82B | 1.55%32.82B | 3.02%34.25B | 1.74%33.89B |
Other current liabilities | 3.97%22.57B | 6.88%23.57B | 6.88%23.57B | -2.95%25.53B | 4.17%21.71B | 0.69%23.37B | 2.35%22.05B | 2.35%22.05B | 9.13%26.3B | 1.68%20.84B |
Current liabilities | 4.26%179.37B | 8.29%190.65B | 8.29%190.65B | 1.25%205.33B | 12.22%172.05B | 9.41%164.01B | 19.23%176.06B | 19.23%176.06B | -6.10%202.79B | -7.75%153.31B |
Non current liabilities | ||||||||||
Non current financial liabilities | -6.11%163.01B | -6.39%163.07B | -6.39%163.07B | -9.57%163.32B | -4.04%173.62B | -9.06%173.89B | -6.61%174.2B | -6.61%174.2B | 13.64%180.6B | 17.17%180.93B |
-Long term debt and capital lease obligation | -6.11%163.01B | -6.39%163.07B | -6.39%163.07B | -9.57%163.32B | -4.04%173.62B | -9.06%173.89B | -6.61%174.2B | -6.61%174.2B | 13.64%180.6B | 17.17%180.93B |
-Including:Long term debt | -6.06%153.78B | -6.36%153.49B | -6.36%153.49B | -9.13%153.58B | -3.21%163.71B | -8.61%163.79B | -5.95%163.92B | -5.95%163.92B | 15.46%169B | 19.11%169.13B |
-Including:Long term capital lease obligation | -6.87%9.24B | -6.89%9.57B | -6.89%9.57B | -16.01%9.74B | -15.94%9.92B | -15.88%10.1B | -16.07%10.28B | -16.07%10.28B | -7.59%11.6B | -5.04%11.8B |
Long term accounts payable and other payables | -40.10%115M | -52.00%156M | -52.00%156M | -18.70%187M | -17.60%192M | -28.10%197M | -15.80%325M | -15.80%325M | -29.23%230M | -26.96%233M |
Long term provisions | 1.18%6.8B | 1.69%6.8B | 1.69%6.8B | 0.28%6.85B | -0.06%6.72B | -0.86%6.68B | 0.48%6.69B | 0.48%6.69B | 1.83%6.83B | 9.19%6.73B |
Long term pension and other post-retirement benefit plans | -7.23%12.08B | -7.35%12.26B | -7.35%12.26B | -3.35%12.97B | -2.92%13.02B | -2.51%13.11B | -1.88%13.24B | -1.88%13.24B | -1.29%13.42B | 4.93%13.41B |
Non current deferred liabilities | -11.11%30.2B | 1.41%32.45B | 1.41%32.45B | 2.81%32.14B | 4.45%33.98B | 20.56%34.99B | 17.63%32B | 17.63%32B | 26.73%31.26B | 18.20%32.53B |
Other non current liabilities | 8.62%11.82B | -3.87%10.68B | -3.87%10.68B | -2.93%10.8B | -5.24%10.88B | -7.05%10.73B | -5.01%11.11B | -5.01%11.11B | -8.67%11.13B | 2.66%11.48B |
Total non current liabilities | -6.03%224.03B | -5.11%225.42B | -5.11%225.42B | -7.07%226.27B | -2.81%238.41B | -5.01%239.6B | -3.42%237.56B | -3.42%237.56B | 12.51%243.47B | 15.50%245.31B |
Total liabilities | -1.72%403.4B | 0.59%416.07B | 0.59%416.07B | -3.29%431.6B | 2.97%410.46B | 0.36%403.61B | 5.08%413.61B | 5.08%413.61B | 3.22%446.26B | 5.29%398.62B |
Shareholders'equity | ||||||||||
Share capital | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B |
-common stock | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B | 0.00%17.8B |
Additional paid-in capital | -11.18%84.11B | -0.20%94.69B | -0.20%94.69B | -0.20%94.69B | -0.34%94.7B | -0.41%94.69B | -0.21%94.88B | -0.21%94.88B | -0.22%94.88B | 2.57%95.02B |
Retained earnings | 36.19%150.24B | 17.64%124.08B | 17.64%124.08B | 20.29%120.35B | 18.08%110.31B | 17.65%107.39B | 14.27%105.47B | 14.27%105.47B | 4.75%100.05B | 1.32%93.42B |
Less: Treasury stock | -66.09%4.68B | 15.33%13.77B | 15.33%13.77B | 15.30%13.79B | 340.47%13.8B | 340.58%13.8B | 278.86%11.94B | 278.86%11.94B | 337.54%11.96B | 14.64%3.13B |
Fixed asset revaluation reserve | 121.45%671M | 121.45%671M | 121.45%671M | 0.00%303M | 0.00%303M | 0.00%303M | 0.00%303M | 0.00%303M | 0.00%303M | 144.35%303M |
Other reserves | -15.32%40.02B | 4.77%44.32B | 4.77%44.32B | -0.32%43.34B | -0.53%47.26B | 23.74%48.77B | 22.58%42.31B | 22.58%42.31B | 25.08%43.48B | 17.79%47.51B |
Other equity interest | 5.05%1.31B | 12.58%1.35B | 12.58%1.35B | 9.39%1.31B | 4.79%1.25B | 1.90%1.18B | 2.74%1.2B | 2.74%1.2B | -0.33%1.19B | 2.06%1.19B |
Total stockholders'equity | 12.28%289.46B | 7.65%269.14B | 7.65%269.14B | 7.43%263.99B | 2.26%257.82B | 5.97%256.32B | 5.05%250.02B | 5.05%250.02B | 1.58%245.74B | 4.38%252.11B |
Noncontrolling interests | -49.33%11.84B | 5.33%24.01B | 5.33%24.01B | 5.41%23.56B | 3.79%23.36B | -1.89%22.35B | -0.58%22.79B | -0.58%22.79B | 6.72%22.35B | --22.51B |
Total equity | 7.16%301.3B | 7.45%293.15B | 7.45%293.15B | 7.26%287.55B | 2.39%281.17B | 5.29%278.68B | 4.55%272.81B | 4.55%272.81B | 1.99%268.09B | 13.70%274.61B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data