Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 62.85%55.85B | 283.68%34.3B | -52.50%8.94B | 27.29%18.82B | -34.21%14.79B | -41.01%22.47B | -19.14%38.1B | 42.70%47.12B | 1.47%33.02B | -11.67%32.54B |
Net profit before non-cash adjustment | 5.41%22.29B | 35.67%21.15B | 164.86%15.59B | -157.36%-24.03B | -215.99%-9.34B | -65.33%8.05B | 16.07%23.22B | -17.92%20.01B | 38.63%24.37B | 157.65%17.58B |
Total adjustment of non-cash items | 155.99%21.98B | 1,340.90%8.59B | -101.72%-692M | 14.23%40.22B | 32.27%35.21B | 32.88%26.62B | 1.58%20.03B | 4.24%19.72B | 10.43%18.92B | -36.21%17.13B |
-Depreciation and amortization | 4.12%20.48B | 6.83%19.67B | -1.49%18.41B | -2.16%18.69B | 6.29%19.1B | 7.00%17.97B | 1.97%16.79B | -2.21%16.47B | 6.36%16.84B | 6.68%15.84B |
-Reversal of impairment losses recognized in profit and loss | 85.61%7.2B | 106.11%3.88B | -87.27%1.88B | 4.05%14.77B | 447.69%14.2B | -25.50%2.59B | 51.26%3.48B | -40.04%2.3B | 64.42%3.84B | 80.15%2.33B |
-Share of associates | -332.74%-654M | -68.81%281M | 60.61%901M | 148.23%561M | 26.26%226M | 191.79%179M | -673.53%-195M | 150.00%34M | -25.93%-68M | 48.08%-54M |
-Disposal profit | 75.80%-3.96B | 12.01%-16.35B | -1,856.05%-18.58B | 171.28%1.06B | -56.13%390M | 174.89%889M | 67.38%-1.19B | 52.31%-3.64B | -2,031.56%-7.63B | -216.99%-358M |
-Net exchange gains and losses | 81.67%-160M | 42.90%-873M | -281.30%-1.53B | ---401M | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---1.45B | ---- | ---- | ---- |
-Other non-cash items | -146.42%-921M | 211.77%1.98B | -132.03%-1.78B | 327.62%5.54B | -74.02%1.3B | 92.92%4.99B | -43.23%2.59B | -23.29%4.56B | 1,050.08%5.94B | -105.94%-625M |
Changes in working capital | 154.15%11.58B | 176.48%4.56B | -326.33%-5.96B | 123.74%2.63B | 9.11%-11.09B | -136.68%-12.2B | -169.73%-5.15B | 171.94%7.39B | -372.76%-10.27B | -168.90%-2.17B |
-Change in receivables | 29.84%-6.07B | -153.07%-8.66B | 67.00%-3.42B | -313.40%-10.37B | 260.99%4.86B | -34.21%-3.02B | -170.34%-2.25B | 141.17%3.2B | -316.48%-7.76B | 144.59%3.59B |
-Change in inventory | -5.83%1.16B | -58.76%1.23B | -52.11%2.99B | 65.16%6.25B | 290.81%3.78B | -46.10%968M | 802.51%1.8B | 137.69%199M | -322.40%-528M | 70.79%-125M |
-Change in payables | 49.58%15.81B | 246.65%10.57B | -189.61%-7.21B | 155.88%8.04B | -437.30%-14.39B | -62.50%-2.68B | -51.33%-1.65B | -11.24%-1.09B | 88.10%-979M | -179.81%-8.23B |
-Provision for loans, leases and other losses | -7.61%1.14B | -35.66%1.24B | 397.83%1.92B | 82.11%-645M | -9,115.00%-3.61B | 102.18%40M | 35.31%-1.84B | -8.94%-2.84B | -200.46%-2.61B | 96.89%2.59B |
-Changes in other current assets | -133.12%-158M | 329.33%477M | 75.44%-208M | -1,327.54%-847M | 102.08%69M | 70.52%-3.32B | -292.19%-11.25B | 265.29%5.85B | --1.6B | ---- |
-Changes in other current liabilities | 0.66%-300M | -716.22%-302M | -118.41%-37M | 111.17%201M | 57.10%-1.8B | -141.80%-4.19B | 384.54%10.03B | --2.07B | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 7.27%-880M | -0.42%-949M | -22.89%-945M | -0.39%-769M | -4.93%-766M | 27.44%-730M | 6.24%-1.01B | 13.40%-1.07B | 1.98%-1.24B | -153.82%-1.26B |
Interest received (cash flow from operating activities) | -3.88%1.59B | 7.49%1.65B | -6.40%1.54B | 19.88%1.64B | -2.36%1.37B | 2.34%1.4B | 41.87%1.37B | -20.51%965M | 24.00%1.21B | -3.64%979M |
Tax refund paid | -70.52%-7.23B | -90.17%-4.24B | -19.91%-2.23B | 66.37%-1.86B | 24.36%-5.53B | -27.67%-7.3B | 30.79%-5.72B | 2.24%-8.27B | -24.58%-8.46B | -72.22%-6.79B |
Other operating cash inflow (outflow) | 99.79%-1M | 44.26%-466M | 83.54%-836M | -56,522.22%-5.08B | 102.01%9M | -44,700.00%-448M | 50.00%-1M | -100.00%-2M | 0.00%-1M | 0.00%-1M |
Operating cash flow | 62.84%49.33B | 368.60%30.3B | -49.31%6.47B | 29.22%12.76B | -35.87%9.87B | -52.99%15.39B | -15.49%32.74B | 57.88%38.74B | -3.65%24.54B | -23.78%25.47B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 26.66%-7.36B | -53.51%-10.03B | 47.83%-6.53B | 28.59%-12.52B | 39.27%-17.54B | -81.18%-28.88B | 12.22%-15.94B | -3.56%-18.16B | 46.39%-17.53B | -234.07%-32.7B |
Net intangibles purchase and sale | -89.84%-12.88B | -75.16%-6.78B | 5.24%-3.87B | 41.09%-4.09B | -86.86%-6.94B | -48.05%-3.71B | 24.91%-2.51B | -48.58%-3.34B | 9.94%-2.25B | -65.19%-2.5B |
Net business purchase and sale | ---- | ---- | 90.86%-18M | 70.64%-197M | -1,391.11%-671M | 99.69%-45M | ---14.54B | ---- | 31.60%279M | 515.69%212M |
Net investment product transactions | -102.25%-375M | 90.55%16.69B | 4,100.46%8.76B | -109.08%-219M | 6,616.22%2.41B | 28.85%-37M | 98.96%-52M | -121.49%-5.02B | 328.28%23.36B | -881.74%-10.23B |
Advance cash and loans provided to other parties | ---- | ---- | 8.88%-4.01B | -63.95%-4.4B | -285.78%-2.69B | -60.00%-696M | ---435M | ---- | -141.95%-917M | -76.28%-379M |
Repayment of advance payments to other parties and cash income from loans | -56.63%2.31B | 1,082.04%5.33B | 0.45%451M | -82.42%449M | 1,637.41%2.55B | -22.63%147M | -3.55%190M | -83.22%197M | 590.59%1.17B | 18.88%170M |
Net changes in other investments | -4.39%545M | 2,750.00%570M | -90.83%20M | -47.47%218M | 111.99%415M | -56.39%-3.46B | -322.64%-2.21B | -42.74%994M | 146.49%1.74B | -868.31%-3.73B |
Investing cash flow | -407.02%-17.75B | 211.13%5.78B | 74.94%-5.2B | 7.53%-20.76B | 38.80%-22.45B | -3.35%-36.68B | -40.15%-35.49B | -532.76%-25.33B | 111.90%5.85B | -410.61%-49.16B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -504.06%-15.43B | 125.73%3.82B | -140.30%-14.84B | 377.36%36.83B | -186.43%-13.28B | 291.36%15.36B | -129.60%-8.03B | 226.67%27.12B | -167.88%-21.41B | 3,828.72%31.55B |
Net common stock issuance | 71.25%-3.01B | -33.22%-10.47B | -785,500.00%-7.86B | 50.00%-1M | 33.33%-2M | 50.00%-3M | -50.00%-6M | 69.23%-4M | 99.63%-13M | -15,745.45%-3.49B |
Increase or decrease of lease financing | 65.31%-843M | -136.61%-2.43B | -8.91%-1.03B | -152.89%-943M | 313.28%1.78B | 0.36%-836M | -6.61%-839M | 26.93%-787M | 3.41%-1.08B | -275.42%-1.12B |
Cash dividends paid | 6.01%-2.9B | 0.42%-3.08B | 23.02%-3.09B | 18.73%-4.02B | -0.06%-4.94B | -0.06%-4.94B | -6.70%-4.94B | -25.08%-4.63B | -33.43%-3.7B | -14.30%-2.77B |
Cash dividends for minorities | 5.64%-368M | ---390M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 50.00%-9M |
Net other fund-raising expenses | 850.00%15M | 99.89%-2M | -43,950.00%-1.76B | ---4M | ---- | 0.00%-1M | 0.00%-1M | 75.00%-1M | -300.00%-4M | -101.92%-1M |
Financing cash flow | -79.54%-22.53B | 56.09%-12.55B | -189.70%-28.58B | 293.79%31.86B | -271.59%-16.44B | 169.37%9.58B | -163.64%-13.81B | 182.81%21.7B | -208.47%-26.21B | 779.25%24.16B |
Net cash flow | ||||||||||
Beginning cash position | 71.88%57.02B | -33.64%33.17B | 92.58%49.99B | -53.00%25.96B | -17.75%55.23B | -19.54%67.15B | 72.11%83.46B | 9.38%48.49B | 25.30%44.33B | 134.60%35.38B |
Current changes in cash | -61.54%9.05B | 186.13%23.53B | -214.52%-27.32B | 182.20%23.85B | -147.84%-29.02B | 29.31%-11.71B | -147.17%-16.57B | 739.39%35.12B | 795.93%4.18B | -97.69%467M |
Effect of exchange rate changes | -3.79%305M | -58.45%317M | 326.26%763M | 250.42%179M | 44.13%-119M | -184.19%-213M | 268.67%253M | -476.92%-150M | -125.74%-26M | 53.03%101M |
Cash adjustments other than cash changes | -200.00%-1M | -99.99%1M | 973,500.00%9.74B | 100.76%1M | -13,300.00%-132M | --1M | ---- | ---- | ---- | 167,560.00%8.38B |
End cash Position | 16.40%66.37B | 71.88%57.02B | -33.64%33.17B | 92.58%49.99B | -53.00%25.96B | -17.75%55.23B | -19.54%67.15B | 72.11%83.46B | 9.38%48.49B | 25.30%44.33B |
Free cash flow | 4,585.41%18.75B | 98.24%-418M | -348.77%-23.71B | 77.74%-5.28B | -27.58%-23.74B | -295.22%-18.61B | -16.52%9.53B | 227.47%11.42B | 134.94%3.49B | -145.34%-9.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |