Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 46.38%10.63B | 600.97%7.26B | -73.62%1.04B | -63.24%3.93B | -1.48%10.68B | -14.14%10.84B | 17.78%12.63B | 62.28%10.72B | -45.67%6.61B | 10.40%12.16B |
Net profit before non-cash adjustment | 100.05%3.88B | 313.91%1.94B | 70.24%-906M | -184.58%-3.04B | -23.08%3.6B | 190.08%4.68B | -3.36%1.61B | -21.72%1.67B | 832.65%2.13B | -114.64%-291M |
Total adjustment of non-cash items | -13.00%4.95B | 21.29%5.69B | -9.11%4.69B | -27.36%5.16B | -1.38%7.1B | -23.37%7.2B | 23.50%9.4B | 11.20%7.61B | -33.04%6.84B | 24.93%10.22B |
-Depreciation and amortization | -4.39%5.69B | -2.19%5.95B | 2.06%6.08B | -0.42%5.96B | 8.63%5.98B | -1.94%5.51B | -3.62%5.62B | -2.56%5.83B | -4.91%5.98B | -10.88%6.29B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --274M | ---- | 220.47%2.88B | 109.07%899M | -84.25%430M | 111.21%2.73B |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 435.82%359M |
-Disposal profit | -732.69%-658M | 228.40%104M | -148.50%-81M | -76.87%167M | -29.83%722M | 1,236.36%1.03B | -90.59%77M | 268.47%818M | -53.16%222M | 51.44%474M |
-Other non-cash items | 77.81%-81M | 72.16%-365M | -35.71%-1.31B | -885.37%-966M | -81.48%123M | -19.22%664M | 1,184.38%822M | -69.52%64M | -42.47%210M | 166.24%365M |
Changes in working capital | 603.34%1.81B | 86.91%-359M | -251.32%-2.74B | 9,160.00%1.81B | 98.07%-20M | -163.99%-1.04B | 12.04%1.62B | 161.00%1.45B | -206.04%-2.37B | 163.13%2.23B |
-Change in receivables | 90.94%-186M | -2,458.62%-2.05B | -96.61%87M | 318.69%2.56B | -51.62%-1.17B | -49.52%-773M | -170.68%-517M | -28.19%-191M | -122.75%-149M | 136.49%655M |
-Change in inventory | 43.47%637M | -60.11%444M | -50.80%1.11B | 832.04%2.26B | -398.39%-309M | -111.70%-62M | -73.08%530M | 1,239.46%1.97B | -83.56%147M | 5.55%894M |
-Change in payables | -73.62%791M | 226.82%3B | 40.72%-2.36B | -506.94%-3.99B | 404.35%980M | -123.42%-322M | 208.27%1.38B | -49.76%-1.27B | 2.19%-848M | -132.94%-867M |
-Provision for loans, leases and other losses | 5.63%244M | -44.34%231M | 28.88%415M | -14.81%322M | 37.45%378M | 16.03%275M | -8.14%237M | -48.71%258M | -81.36%503M | 301.49%2.7B |
-Changes in other current assets | 177.55%746M | -25.42%-962M | -588.54%-767M | 193.45%157M | 63.95%-168M | -196.82%-466M | -109.33%-157M | -244.23%-75M | 102.17%52M | -415.30%-2.39B |
-Changes in other current liabilities | 58.25%-425M | 16.97%-1.02B | -347.18%-1.23B | 83.03%496M | -13.14%271M | 106.62%312M | -79.97%151M | 136.35%754M | -266.59%-2.07B | 28.62%1.25B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 16.25%-67M | 13.04%-80M | 9.80%-92M | -3.03%-102M | 22.05%-99M | 31.35%-127M | 25.10%-185M | 20.83%-247M | 15.90%-312M | 5.12%-371M |
Interest received (cash flow from operating activities) | 11.76%114M | 29.11%102M | -2.47%79M | -6.90%81M | -2.25%87M | 5.95%89M | 6.33%84M | -12.22%79M | 4.65%90M | 14.67%86M |
Tax refund paid | -157.36%-507M | -458.18%-197M | 109.05%55M | 9.52%-608M | 11.46%-672M | -86.95%-759M | 13.06%-406M | -24.87%-467M | 23.36%-374M | -183.72%-488M |
Other operating cash inflow (outflow) | 0 | -66.57%477M | 42.84%1.43B | 99,800.00%999M | 1M | 0 | -119.06%-81M | 174.96%425M | -20.90%-567M | -526.36%-469M |
Operating cash flow | 34.45%10.17B | 201.96%7.56B | -41.70%2.51B | -57.03%4.3B | -0.47%10B | -16.56%10.05B | 14.54%12.04B | 93.09%10.51B | -50.14%5.44B | 2.65%10.92B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -16.14%-3.07B | -6.18%-2.65B | 13.38%-2.49B | 50.90%-2.88B | -37.08%-5.86B | -7.36%-4.27B | 28.87%-3.98B | -102.94%-5.6B | 68.97%-2.76B | 33.50%-8.89B |
Net intangibles purchase and sale | -101.73%-466M | 76.45%-231M | 9.00%-981M | 11.13%-1.08B | 28.31%-1.21B | -128.03%-1.69B | -151.53%-742M | -65.73%-295M | 54.36%-178M | 38.19%-390M |
Net investment product transactions | 566.22%1.48B | -10.12%222M | 5,040.00%247M | 0.00%-5M | -101.54%-5M | 8,225.00%325M | -101.35%-4M | -64.29%296M | -61.24%829M | 953.69%2.14B |
Advance cash and loans provided to other parties | -62.38%-23.81B | 50.96%-14.66B | 4.78%-29.9B | 14.09%-31.4B | 12.01%-36.55B | -1.98%-41.54B | -7.92%-40.73B | 23.61%-37.74B | 37.81%-49.41B | -23.07%-79.44B |
Repayment of advance payments to other parties and cash income from loans | 62.31%23.81B | -50.95%14.67B | -4.77%29.91B | -14.09%31.41B | -12.02%36.56B | 1.95%41.55B | 7.90%40.76B | -23.63%37.77B | -38.05%49.46B | 23.77%79.84B |
Net changes in other investments | 62.43%-142M | -315.38%-378M | -126.61%-91M | 144.29%342M | 6.06%140M | 500.00%132M | -95.96%22M | 131.91%545M | 110.20%235M | -196.65%-2.31B |
Investing cash flow | 27.40%-2.19B | 8.54%-3.02B | 8.43%-3.3B | 47.90%-3.61B | -26.07%-6.93B | -17.37%-5.49B | 6.75%-4.68B | -176.07%-5.02B | 79.89%-1.82B | 18.68%-9.04B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -53.68%-6.54B | -1,035.20%-4.26B | -114.83%-375M | 224.84%2.53B | 51.75%-2.03B | 8.16%-4.2B | 20.66%-4.57B | -84.67%-5.76B | -683.67%-3.12B | -167.69%-398M |
Net common stock issuance | 67.82%-261M | ---811M | --0 | --0 | --0 | --0 | 50.00%-1M | ---2M | --0 | ---1M |
Cash dividends paid | ---400M | ---- | ---- | -0.12%-806M | ---805M | ---- | ---- | ---- | ---- | ---- |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.38%-10M | -75.00%-21M |
Net other fund-raising expenses | 14.33%-287M | 1.47%-335M | -41.08%-340M | 26.07%-241M | -1.24%-326M | 87.24%-322M | -724.51%-2.52B | 46.13%-306M | -88.08%-568M | -73.56%-302M |
Financing cash flow | -38.63%-7.49B | -655.66%-5.4B | -148.28%-715M | 146.93%1.48B | 30.16%-3.16B | 36.30%-4.52B | -16.91%-7.09B | -64.13%-6.07B | -412.05%-3.7B | -279.60%-722M |
Net cash flow | ||||||||||
Beginning cash position | -20.98%3.24B | -26.95%4.1B | 62.98%5.62B | -2.35%3.45B | 0.94%3.53B | 8.20%3.5B | -17.66%3.23B | -1.75%3.93B | 40.82%4B | -2.64%2.84B |
Current changes in cash | 156.45%486M | 43.13%-861M | -169.77%-1.51B | 2,746.34%2.17B | -341.18%-82M | -87.22%34M | 146.26%266M | -709.86%-575M | -106.13%-71M | 1,603.90%1.16B |
Cash adjustments other than cash changes | ---1M | ---- | ---- | 200.00%1M | 0.00%-1M | 0.00%-1M | 99.15%-1M | -11,900.00%-118M | --1M | ---- |
End cash Position | 14.96%3.73B | -20.98%3.24B | -26.95%4.1B | 62.98%5.62B | -2.35%3.45B | 0.94%3.53B | 8.20%3.5B | -17.66%3.23B | -1.75%3.93B | 40.82%4B |
Free cash flow | 41.04%6.59B | 516.58%4.67B | -868.49%-1.12B | -94.73%146M | -31.56%2.77B | -41.41%4.05B | 51.10%6.92B | 82.57%4.58B | 53.80%2.51B | 132.71%1.63B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |