(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -20.33%503.1M | 196.48%631.52M | -157.50%-654.54M | 56.64%1.14B | -30.01%726.73M | -27.84%1.04B | -8.40%1.44B | -16.24%1.57B | 10.36%1.88B | 48.10%1.7B |
Net profit before non-cash adjustment | 182.75%504.36M | 166.34%178.38M | 40.62%-268.88M | -184.62%-452.84M | 111.38%535.15M | -3,846.33%-4.7B | -59.65%125.55M | -73.11%311.11M | -7.51%1.16B | 323.68%1.25B |
Total adjustment of non-cash items | -27.10%551.28M | -18.93%756.22M | 42.56%932.82M | -24.45%654.35M | -85.57%866.1M | 441.16%6B | -15.68%1.11B | 90.92%1.32B | -18.39%688.83M | -51.39%844.04M |
-Depreciation and amortization | -8.96%698.55M | -14.69%767.27M | -1.40%899.38M | 2.02%912.11M | -2.96%894.01M | -14.42%921.31M | -13.69%1.08B | 7.02%1.25B | -1.68%1.17B | -5.18%1.19B |
-Reversal of impairment losses recognized in profit and loss | --0 | --32.46M | --0 | ---- | ---- | ---- | ---- | ---- | -74.13%128.84M | --497.94M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -106.71%-4.38M | -59.41%65.26M |
-Share of associates | -211.95%-1.62M | -114.00%-519K | 201.14%3.71M | 230.13%1.23M | 36.89%-946K | -127.55%-1.5M | 169.18%5.44M | ---7.87M | ---- | ---- |
-Disposal profit | -364.31%-199.68M | -153.16%-43.01M | 668.56%80.89M | -96.29%10.53M | -94.34%283.71M | 7,932.49%5.01B | 32.24%-63.97M | 86.15%-94.41M | -348.64%-681.8M | 222.01%274.21M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.59%-84.47M | ---75.03M |
-Other non-cash items | 450,150.00%54.03M | 100.02%12K | 81.02%-51.16M | 13.25%-269.52M | -542.58%-310.67M | -22.75%70.2M | -46.59%90.87M | 2.95%170.13M | 114.97%165.25M | -559.08%-1.1B |
Changes in working capital | -82.31%-552.53M | 77.01%-303.07M | -240.74%-1.32B | 238.89%936.84M | -160.47%-674.51M | -226.69%-258.96M | 468.47%204.4M | -287.56%-55.47M | 107.48%29.58M | 55.26%-395.63M |
-Change in receivables | 51.09%-193.01M | -291.83%-394.64M | 1,045.49%205.72M | -192.33%-21.76M | 88.64%-7.44M | -661.18%-65.51M | -56.00%11.67M | -93.11%26.53M | 1,805.12%384.95M | -129.63%-22.58M |
-Change in inventory | -143.82%-10.01M | 32.04%22.85M | -74.89%17.31M | -74.56%68.93M | 170.86%270.94M | -12.59%100.03M | -25.11%114.44M | -64.53%152.81M | 50.40%430.8M | 3.93%286.44M |
-Change in prepaid assets | 20.70%-289.56M | 27.89%-365.16M | -179.29%-506.4M | 1,316.14%638.64M | 141.89%45.1M | -226.66%-107.67M | --85M | ---- | ---- | ---- |
-Change in payables | -79.76%100.74M | 182.20%497.75M | -731.73%-605.5M | 133.12%95.85M | -1,725.81%-289.43M | 163.15%17.8M | 79.67%-28.19M | -471.91%-138.65M | -18.71%37.28M | 2,097.43%45.86M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -238.77%-205.98M | 242.04%148.43M |
-Provision for loans, leases and other losses | 109.35%24.8M | -49.34%-265.33M | 20.56%-177.67M | 70.79%-223.64M | -896.90%-765.57M | -0.57%-76.8M | 35.70%-76.36M | ---118.75M | ---- | ---- |
-Changes in other current assets | -501.90%-134.64M | -16.54%33.5M | 147.28%40.14M | -227.66%-84.89M | 140.70%66.5M | -806.95%-163.36M | 1,115.29%23.11M | 99.63%-2.28M | 27.68%-617.47M | 33.15%-853.79M |
-Changes in other current liabilities | -130.28%-50.85M | 157.50%167.96M | -162.99%-292.1M | 8,498.57%463.72M | -85.24%5.39M | -51.10%36.54M | 200.54%74.72M | --24.86M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2.89%-121.31M | 0.10%-117.9M | 9.33%-118.01M | -11.01%-130.16M | 13.24%-117.24M | 2.84%-135.14M | 21.44%-139.09M | 23.42%-177.05M | 8.60%-231.21M | 16.04%-252.96M |
Interest received (cash flow from operating activities) | -1.80%64.2M | 14.14%65.37M | -0.66%57.28M | 5.97%57.66M | -5.91%54.41M | 19.14%57.83M | 6.45%48.54M | -26.14%45.6M | 8.01%61.74M | 12.31%57.16M |
Tax refund paid | 37.91%-38.55M | 37.19%-62.09M | -780.70%-98.85M | 68.47%-11.22M | 51.19%-35.6M | -168.15%-72.92M | 46.81%-27.2M | 80.15%-51.13M | -217.33%-257.63M | -35.31%-81.19M |
Other operating cash inflow (outflow) | -94.56%2.86M | -53.07%52.51M | -67.28%111.9M | 128.44%341.95M | 14,969,100.00%149.69M | 50.00%-1K | -2K | 0 | 0 | -1K |
Operating cash flow | -27.94%410.3M | 181.09%569.43M | -150.28%-702.23M | 79.51%1.4B | -12.39%778M | -32.78%888.06M | -4.83%1.32B | -4.15%1.39B | 1.83%1.45B | 69.93%1.42B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -110.83%-313.17M | 31.91%-148.54M | 75.86%-218.15M | -9.65%-903.51M | -179.97%-823.99M | -148.79%-294.32M | 198.90%603.24M | -3,179.58%-609.97M | -93.22%19.81M | 56.45%292.24M |
Net intangibles purchase and sale | -1,649.39%-232.42M | 69.75%-13.29M | -469.30%-43.92M | -54.93%-7.71M | 74.88%-4.98M | -41.54%-19.82M | -117.86%-14.01M | 76.64%-6.43M | -152.96%-27.52M | 18.74%-10.88M |
Net investment product transactions | 543.63%317.57M | -38.38%49.34M | 670.60%80.07M | 544.54%10.39M | -97.42%1.61M | 94.86%62.48M | -78.27%32.06M | -87.22%147.52M | --1.15B | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -23.56%159K | --208K | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 112.86%24.36M | -67.07%11.45M | -11.01%34.75M | -89.28%39.05M | 276.96%364.2M | -2.94%96.61M | -20.60%99.54M | -56.27%125.37M | 28.44%286.7M | 4.08%223.21M |
Investing cash flow | -101.57%-203.66M | 31.38%-101.04M | 82.91%-147.25M | -86.11%-861.63M | -198.58%-462.96M | -121.51%-155.05M | 309.84%720.83M | -123.97%-343.51M | 184.00%1.43B | 18.57%504.58M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -93.49%-196.57M | -122.71%-101.59M | 66.84%447.41M | 191.53%268.17M | 63.09%-293M | 46.19%-793.71M | 21.27%-1.48B | 51.60%-1.87B | -525.46%-3.87B | 67.37%-618.92M |
Net common stock issuance | -2.92%-176K | 10.94%-171K | -95.92%-192K | 60.48%-98K | 38.61%-248K | 60.97%-404K | -190.73%-1.04M | 81.20%-356K | -76.68%-1.89M | -44.28%-1.07M |
Increase or decrease of lease financing | -21.17%-35.7M | 19.07%-29.46M | -13.73%-36.41M | -45.30%-32.01M | 53.97%-22.03M | 32.02%-47.87M | 0.26%-70.41M | 19.22%-70.59M | -1.62%-87.39M | -35.52%-86M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | -2.12%-84.91M | 1.28%-83.15M | 0.03%-84.23M | ---84.25M | ---- |
Net other fund-raising expenses | ---1K | ---- | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- |
Financing cash flow | -77.14%-232.45M | -131.94%-131.23M | 74.03%410.81M | 174.87%236.06M | 65.99%-315.28M | 43.12%-926.89M | 19.67%-1.63B | 49.84%-2.03B | -472.91%-4.04B | 64.00%-705.99M |
Net cash flow | ||||||||||
Beginning cash position | 16.91%2.33B | -18.03%1.99B | 46.40%2.43B | -0.01%1.66B | -10.45%1.66B | 28.56%1.86B | -40.54%1.44B | -32.40%2.43B | 51.51%3.59B | -22.76%2.37B |
Current changes in cash | -107.65%-25.81M | 176.86%337.16M | -156.90%-438.67M | 326,797.46%771.01M | 99.88%-236K | -147.03%-193.88M | 141.88%412.22M | 15.40%-984.19M | -195.29%-1.16B | 274.81%1.22B |
Cash adjustments other than cash changes | 0.00%-1K | 50.00%-1K | -300.00%-2K | 200.00%1K | ---1K | ---- | 200.00%1K | ---1K | ---- | ---- |
End cash Position | -1.11%2.31B | 16.91%2.33B | -18.03%1.99B | 46.40%2.43B | -0.01%1.66B | -10.45%1.66B | 28.56%1.86B | -40.54%1.44B | -32.40%2.43B | 51.51%3.59B |
Free cash flow | -135.64%-145.29M | 142.27%407.6M | -299.57%-964.3M | 816.85%483.2M | -114.90%-67.41M | -57.39%452.47M | 47.72%1.06B | 10.96%718.89M | -50.84%647.86M | 173.74%1.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data