JP Stock MarketDetailed Quotes

8267 AEON

Watchlist
  • 3650.0
  • +20.0+0.55%
20min DelayNot Open Sep 3 15:00 JST
3.18TMarket Cap69.91P/E (Static)

AEON Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
(Q2)Aug 31, 2022
Total revenue
5.35%2.45T
4.79%9.55T
5.54%2.53T
3.58%2.31T
4.49%2.39T
5.52%2.32T
4.60%9.12T
5.72%2.4T
6.12%2.23T
4.21%2.28T
Cost of revenue
5.30%1.55T
3.96%6.01T
5.03%1.58T
2.63%1.46T
3.51%1.5T
4.62%1.47T
3.16%5.78T
4.84%1.5T
4.63%1.42T
2.28%1.44T
Gross profit
5.44%900.68B
6.23%3.55T
6.40%947.29B
5.24%853.43B
6.18%890.85B
7.09%854.24B
7.18%3.34T
7.26%890.32B
8.85%810.96B
7.70%838.99B
Operating expense
6.24%852.88B
5.33%3.29T
5.81%839.29B
4.29%828.23B
4.79%824.7B
6.50%802.77B
6.40%3.13T
6.47%793.21B
8.27%794.15B
6.29%787.01B
Staff costs
----
6.05%1.4T
----
----
----
----
4.77%1.32T
----
----
----
Selling and administrative expenses
----
-1.01%348.1B
----
----
----
----
8.15%351.65B
----
----
----
-Selling and marketing expense
----
13.97%131.86B
----
----
----
----
-37.79%115.7B
----
----
----
-General and administrative expense
----
-8.36%216.24B
----
----
----
----
69.54%235.95B
----
----
----
Depreciation and amortization
----
3.44%327.19B
----
----
----
----
5.59%316.31B
----
----
----
-Depreciation
----
3.52%310.69B
----
----
----
----
5.05%300.12B
----
----
----
-Amortization
----
1.91%16.5B
----
----
----
----
16.94%16.19B
----
----
----
Rent and land expenses
----
2.41%436.16B
----
----
----
----
6.79%425.88B
----
----
----
Other operating expenses
----
9.69%787.28B
----
----
----
----
8.78%717.75B
----
----
----
Operating profit
-7.14%47.8B
19.56%250.83B
11.22%108B
49.97%25.2B
27.27%66.15B
17.25%51.47B
20.35%209.79B
14.15%97.11B
46.37%16.8B
34.72%51.98B
Net non-operating interest income (expenses)
-8.69%-8.74B
-7.97%-33.5B
-9.66%-8.37B
-12.44%-8.68B
-7.57%-8.4B
-2.35%-8.04B
-0.32%-31.02B
-0.41%-7.63B
-0.40%-7.72B
-0.87%-7.81B
Non-operating interest income
3.06%1.38B
17.81%5.57B
17.81%1.63B
0.61%1.31B
29.56%1.29B
27.96%1.34B
29.11%4.73B
19.57%1.38B
46.51%1.3B
14.06%998M
Non-operating interest expense
7.89%10.12B
9.28%39.07B
10.91%10B
10.74%9.99B
10.06%9.69B
5.37%9.38B
3.37%35.75B
2.94%9.01B
5.17%9.02B
2.20%8.81B
Net investment income
213.31%3.06B
21.66%4.46B
22.02%1.96B
-0.41%242M
-9.32%1.29B
142.43%977M
35.73%3.67B
45.86%1.6B
19.70%243M
25.40%1.42B
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-2.09B
43.96%-2.24B
108.49%1.11B
285.29%630M
-3.98B
0
-4B
530M
-340M
Income from associates and other participating interests
44.36%1.5B
-8.33%5.35B
-42.10%806M
39.86%1.94B
3.10%1.56B
-32.57%1.04B
34.01%5.84B
80.31%1.39B
-8.19%1.39B
61.62%1.52B
Special income (charges)
-11.11%-3.21B
-73.18%-53.26B
-13.69%-40.84B
100.79%82M
-7.51%-9.61B
-111.82%-2.89B
29.73%-30.75B
7.78%-35.92B
-547.96%-10.33B
-102.93%-8.94B
Less:Restructuring and mergern&acquisition
125.42%1.73B
129.18%6.05B
191.13%5.05B
-355.83%-3.6B
56.40%3.82B
126.02%767M
35.40%2.64B
--1.74B
--1.41B
--2.45B
Less:Other special charges
-53.13%502M
108.28%1.87B
67.23%-2.87B
-70.50%2.02B
56.29%1.64B
104.92%1.07B
-1,001.61%-22.59B
-221.40%-8.74B
299.13%6.86B
-38.92%1.05B
Less:Write off
-6.85%979M
-10.59%45.34B
-9.96%38.65B
-27.69%1.49B
-23.88%4.14B
282.18%1.05B
15.60%50.71B
8.07%42.93B
80.88%2.06B
102.68%5.44B
Other non-operating income (expenses)
-33.40%1.78B
-33.76%9.83B
-52.68%1.46B
64.50%2.51B
-16.59%3.19B
-58.26%2.68B
-8.03%14.84B
-8.20%3.08B
234.95%1.52B
-17.95%3.82B
Income before tax
-11.35%40.1B
7.80%181.47B
6.59%64.12B
1,300.70%21.92B
32.81%50.2B
-34.29%45.23B
37.06%168.35B
37.52%60.15B
-81.06%1.57B
13.98%37.8B
Income tax
54.81%21.76B
-8.78%76.61B
-18.07%17.44B
32.82%18.4B
17.53%26.71B
-46.17%14.06B
29.51%83.98B
46.88%21.28B
3.21%13.85B
7.24%22.73B
Net income
-41.19%18.33B
24.29%104.86B
20.10%46.68B
128.64%3.52B
55.85%23.49B
-27.03%31.17B
45.51%84.37B
32.88%38.87B
-138.16%-12.29B
25.90%15.07B
Net income continuous operations
-41.18%18.34B
24.29%104.86B
20.09%46.68B
128.64%3.52B
55.85%23.49B
-27.03%31.17B
45.51%84.37B
32.88%38.87B
-138.16%-12.29B
25.90%15.07B
Noncontrolling interests
-1.77%13.21B
-4.47%60.17B
47.40%20.35B
-10.10%8.48B
9.11%17.9B
-42.41%13.45B
22.36%62.99B
0.11%13.8B
12.49%9.43B
32.47%16.41B
Net income attributable to the company
-71.09%5.13B
109.03%44.69B
5.07%26.33B
77.17%-4.96B
519.04%5.59B
-8.49%17.73B
228.74%21.38B
62.12%25.06B
-60.37%-21.72B
-223.00%-1.33B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-71.09%5.13B
109.03%44.69B
5.07%26.33B
77.17%-4.96B
519.04%5.59B
-8.49%17.73B
228.74%21.38B
62.12%25.06B
-60.37%-21.72B
-223.00%-1.33B
Gross dividend payment
Basic earnings per share
-71.12%5.99
108.08%52.25
4.55%30.78
77.33%-5.8
500.61%6.53
-9.35%20.74
226.53%25.11
61.05%29.44
-59.68%-25.58
-239.58%-1.63
Diluted earnings per share
-71.14%5.98
108.26%52.21
4.95%30.77
77.35%-5.81
500.61%6.53
-9.36%20.72
227.71%25.07
60.57%29.3188
-60.12%-25.652
-226.00%-1.63
Dividend per share
0
0.00%36
0.00%18
0
0.00%18
0
0.00%36
0.00%18
0
0.00%18
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022(Q2)Aug 31, 2022
Total revenue 5.35%2.45T4.79%9.55T5.54%2.53T3.58%2.31T4.49%2.39T5.52%2.32T4.60%9.12T5.72%2.4T6.12%2.23T4.21%2.28T
Cost of revenue 5.30%1.55T3.96%6.01T5.03%1.58T2.63%1.46T3.51%1.5T4.62%1.47T3.16%5.78T4.84%1.5T4.63%1.42T2.28%1.44T
Gross profit 5.44%900.68B6.23%3.55T6.40%947.29B5.24%853.43B6.18%890.85B7.09%854.24B7.18%3.34T7.26%890.32B8.85%810.96B7.70%838.99B
Operating expense 6.24%852.88B5.33%3.29T5.81%839.29B4.29%828.23B4.79%824.7B6.50%802.77B6.40%3.13T6.47%793.21B8.27%794.15B6.29%787.01B
Staff costs ----6.05%1.4T----------------4.77%1.32T------------
Selling and administrative expenses -----1.01%348.1B----------------8.15%351.65B------------
-Selling and marketing expense ----13.97%131.86B-----------------37.79%115.7B------------
-General and administrative expense -----8.36%216.24B----------------69.54%235.95B------------
Depreciation and amortization ----3.44%327.19B----------------5.59%316.31B------------
-Depreciation ----3.52%310.69B----------------5.05%300.12B------------
-Amortization ----1.91%16.5B----------------16.94%16.19B------------
Rent and land expenses ----2.41%436.16B----------------6.79%425.88B------------
Other operating expenses ----9.69%787.28B----------------8.78%717.75B------------
Operating profit -7.14%47.8B19.56%250.83B11.22%108B49.97%25.2B27.27%66.15B17.25%51.47B20.35%209.79B14.15%97.11B46.37%16.8B34.72%51.98B
Net non-operating interest income (expenses) -8.69%-8.74B-7.97%-33.5B-9.66%-8.37B-12.44%-8.68B-7.57%-8.4B-2.35%-8.04B-0.32%-31.02B-0.41%-7.63B-0.40%-7.72B-0.87%-7.81B
Non-operating interest income 3.06%1.38B17.81%5.57B17.81%1.63B0.61%1.31B29.56%1.29B27.96%1.34B29.11%4.73B19.57%1.38B46.51%1.3B14.06%998M
Non-operating interest expense 7.89%10.12B9.28%39.07B10.91%10B10.74%9.99B10.06%9.69B5.37%9.38B3.37%35.75B2.94%9.01B5.17%9.02B2.20%8.81B
Net investment income 213.31%3.06B21.66%4.46B22.02%1.96B-0.41%242M-9.32%1.29B142.43%977M35.73%3.67B45.86%1.6B19.70%243M25.40%1.42B
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -2.09B43.96%-2.24B108.49%1.11B285.29%630M-3.98B0-4B530M-340M
Income from associates and other participating interests 44.36%1.5B-8.33%5.35B-42.10%806M39.86%1.94B3.10%1.56B-32.57%1.04B34.01%5.84B80.31%1.39B-8.19%1.39B61.62%1.52B
Special income (charges) -11.11%-3.21B-73.18%-53.26B-13.69%-40.84B100.79%82M-7.51%-9.61B-111.82%-2.89B29.73%-30.75B7.78%-35.92B-547.96%-10.33B-102.93%-8.94B
Less:Restructuring and mergern&acquisition 125.42%1.73B129.18%6.05B191.13%5.05B-355.83%-3.6B56.40%3.82B126.02%767M35.40%2.64B--1.74B--1.41B--2.45B
Less:Other special charges -53.13%502M108.28%1.87B67.23%-2.87B-70.50%2.02B56.29%1.64B104.92%1.07B-1,001.61%-22.59B-221.40%-8.74B299.13%6.86B-38.92%1.05B
Less:Write off -6.85%979M-10.59%45.34B-9.96%38.65B-27.69%1.49B-23.88%4.14B282.18%1.05B15.60%50.71B8.07%42.93B80.88%2.06B102.68%5.44B
Other non-operating income (expenses) -33.40%1.78B-33.76%9.83B-52.68%1.46B64.50%2.51B-16.59%3.19B-58.26%2.68B-8.03%14.84B-8.20%3.08B234.95%1.52B-17.95%3.82B
Income before tax -11.35%40.1B7.80%181.47B6.59%64.12B1,300.70%21.92B32.81%50.2B-34.29%45.23B37.06%168.35B37.52%60.15B-81.06%1.57B13.98%37.8B
Income tax 54.81%21.76B-8.78%76.61B-18.07%17.44B32.82%18.4B17.53%26.71B-46.17%14.06B29.51%83.98B46.88%21.28B3.21%13.85B7.24%22.73B
Net income -41.19%18.33B24.29%104.86B20.10%46.68B128.64%3.52B55.85%23.49B-27.03%31.17B45.51%84.37B32.88%38.87B-138.16%-12.29B25.90%15.07B
Net income continuous operations -41.18%18.34B24.29%104.86B20.09%46.68B128.64%3.52B55.85%23.49B-27.03%31.17B45.51%84.37B32.88%38.87B-138.16%-12.29B25.90%15.07B
Noncontrolling interests -1.77%13.21B-4.47%60.17B47.40%20.35B-10.10%8.48B9.11%17.9B-42.41%13.45B22.36%62.99B0.11%13.8B12.49%9.43B32.47%16.41B
Net income attributable to the company -71.09%5.13B109.03%44.69B5.07%26.33B77.17%-4.96B519.04%5.59B-8.49%17.73B228.74%21.38B62.12%25.06B-60.37%-21.72B-223.00%-1.33B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -71.09%5.13B109.03%44.69B5.07%26.33B77.17%-4.96B519.04%5.59B-8.49%17.73B228.74%21.38B62.12%25.06B-60.37%-21.72B-223.00%-1.33B
Gross dividend payment
Basic earnings per share -71.12%5.99108.08%52.254.55%30.7877.33%-5.8500.61%6.53-9.35%20.74226.53%25.1161.05%29.44-59.68%-25.58-239.58%-1.63
Diluted earnings per share -71.14%5.98108.26%52.214.95%30.7777.35%-5.81500.61%6.53-9.36%20.72227.71%25.0760.57%29.3188-60.12%-25.652-226.00%-1.63
Dividend per share 00.00%360.00%1800.00%1800.00%360.00%1800.00%18
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg