JP Stock MarketDetailed Quotes

8276 HEIWADO

Watchlist

2394
-12-0.50%

20min DelayMarket Closed Jul 26 15:00 JST

125.80BMarket Cap18.51P/E (Static)

HEIWADO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)May 20, 2024

(FY)Feb 20, 2024

(Q4)Feb 20, 2024

(Q3)Nov 20, 2023

(Q2)Aug 20, 2023

(Q1)May 20, 2023

(FY)Feb 20, 2023

(Q4)Feb 20, 2023

(Q3)Nov 20, 2022

(Q2)Aug 20, 2022

Total revenue

4.33%105.28B

2.35%425.42B

2.72%112.93B

1.96%104.54B

2.48%107.05B

2.19%100.91B

-5.47%415.67B

-6.07%109.93B

-3.95%102.53B

-5.93%104.46B

Cost of revenue

4.25%67.15B

1.90%270.54B

2.17%71.09B

2.10%67B

1.79%68.04B

1.50%64.41B

-8.33%265.5B

-9.11%69.58B

-6.83%65.62B

-8.60%66.84B

Gross profit

4.48%38.13B

3.14%154.89B

3.69%41.84B

1.69%37.54B

3.72%39.02B

3.41%36.49B

0.04%150.17B

-0.30%40.35B

1.65%36.92B

-0.79%37.62B

Operating expense

4.12%35.29B

1.97%141.63B

2.21%36.85B

2.58%35.65B

1.58%35.23B

1.48%33.9B

3.08%138.89B

3.10%36.06B

3.71%34.75B

2.72%34.68B

Staff costs

----

1.75%64.32B

----

1.38%63.21B

----

Selling and administrative expenses

----

1.62%21.36B

----

2.64%21.02B

----

-Selling and marketing expense

----

1.62%21.36B

----

2.64%21.02B

----

Depreciation and amortization

----

8.50%12.49B

----

-3.31%11.51B

----

-Depreciation

----

8.55%12.42B

----

-3.33%11.45B

----

-Amortization

----

0.00%66M

----

0.00%66M

----

Rent and land expenses

----

-1.34%13.32B

----

0.21%13.5B

----

Other operating expenses

----

1.65%30.15B

----

11.72%29.66B

----

Operating profit

9.17%2.83B

17.51%13.26B

16.09%4.99B

-12.71%1.89B

28.90%3.79B

37.67%2.6B

-26.56%11.28B

-21.94%4.29B

-22.96%2.16B

-29.27%2.94B

Net non-operating interest income (expenses)

-37.50%30M

-39.68%149M

-46.55%31M

-46.77%33M

-41.27%37M

-25.00%48M

-4.26%247M

-20.55%58M

12.73%62M

-17.11%63M

Non-operating interest income

-23.64%42M

-33.21%183M

-37.31%42M

-40.58%41M

-35.71%45M

-19.12%55M

-3.52%274M

-16.25%67M

15.00%69M

-16.67%70M

Non-operating interest expense

71.43%12M

25.93%34M

22.22%11M

14.29%8M

75.00%7M

3.85%27M

28.57%9M

40.00%7M

-12.50%7M

Net investment income

-15M

-76.25%128M

512.50%539M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-96.08%25M

70M

-96.13%20M

637M

517M

Income from associates and other participating interests

Special income (charges)

149.00%123M

-121.10%-3.99B

-373.27%-3.22B

-28.76%-300M

78.72%-219M

-283.21%-251M

-81.51%-1.81B

42.82%-681M

-333.00%-233M

-1,183.16%-1.03B

Less:Other special charges

-149.00%-123M

101.29%1.25B

150.43%581M

26.67%285M

-59.32%131M

257.86%251M

639.13%620M

-64.03%232M

141.28%225M

297.55%322M

Less:Write off

----

131.45%2.75B

488.42%2.64B

87.50%15M

----

6.85%1.19B

-17.77%449M

-98.20%8M

939.71%707M

Other non-operating income (expenses)

34.81%364M

-4.94%962M

-21.57%160M

44.04%278M

-22.09%254M

-6.57%270M

-10.99%1.01B

-42.37%204M

-19.58%193M

30.40%326M

Income before tax

25.23%3.34B

-11.61%10.53B

-51.30%2.15B

-28.87%1.92B

54.40%3.79B

13.94%2.66B

-24.85%11.91B

-8.54%4.41B

-15.57%2.71B

-46.36%2.46B

Income tax

22.34%1.3B

-16.89%3.67B

-55.74%755M

-28.07%638M

71.99%1.22B

-4.93%1.06B

-14.35%4.42B

18.89%1.71B

-17.87%887M

-51.44%707M

Net income

27.15%2.04B

-8.50%6.86B

-48.49%1.4B

-29.32%1.29B

47.43%2.58B

31.10%1.6B

-29.91%7.5B

-20.09%2.71B

-14.45%1.82B

-44.03%1.75B

Net income continuous operations

27.14%2.04B

-8.50%6.86B

-48.50%1.39B

-29.26%1.29B

47.28%2.58B

31.18%1.6B

-29.92%7.5B

-20.15%2.71B

-14.41%1.82B

-44.00%1.75B

Noncontrolling interests

6.90%31M

470.00%74M

152.38%11M

7.69%14M

166.67%20M

61.11%29M

-141.67%-20M

-261.54%-21M

333.33%13M

-350.00%-30M

Net income attributable to the company

27.61%2.01B

-9.74%6.78B

-49.29%1.38B

-29.58%1.27B

43.73%2.56B

30.67%1.57B

-29.41%7.52B

-19.19%2.73B

-14.90%1.81B

-42.82%1.78B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

27.61%2.01B

-9.74%6.78B

-49.29%1.38B

-29.58%1.27B

43.73%2.56B

30.67%1.57B

-29.41%7.52B

-19.19%2.73B

-14.90%1.81B

-42.82%1.78B

Gross dividend payment

Basic earnings per share

28.74%38.61

-9.73%129.37

-49.27%26.4

-29.56%24.23

43.68%48.75

30.73%29.99

-29.40%143.31

-19.17%52.04

-14.94%34.4

-42.79%33.93

Diluted earnings per share

28.74%38.61

-9.73%129.37

-49.29%26.388

-29.56%24.23

43.68%48.75

30.73%29.99

-29.40%143.31

-19.18%52.032

-14.93%34.4

-42.79%33.93

Dividend per share

0.00%42

0.00%23

0.00%19

0.00%42

0.00%23

0.00%19

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)May 20, 2024	(FY)Feb 20, 2024	(Q4)Feb 20, 2024	(Q3)Nov 20, 2023	(Q2)Aug 20, 2023	(Q1)May 20, 2023	(FY)Feb 20, 2023	(Q4)Feb 20, 2023	(Q3)Nov 20, 2022	(Q2)Aug 20, 2022
Total revenue	4.33%105.28B	2.35%425.42B	2.72%112.93B	1.96%104.54B	2.48%107.05B	2.19%100.91B	-5.47%415.67B	-6.07%109.93B	-3.95%102.53B	-5.93%104.46B
Cost of revenue	4.25%67.15B	1.90%270.54B	2.17%71.09B	2.10%67B	1.79%68.04B	1.50%64.41B	-8.33%265.5B	-9.11%69.58B	-6.83%65.62B	-8.60%66.84B
Gross profit	4.48%38.13B	3.14%154.89B	3.69%41.84B	1.69%37.54B	3.72%39.02B	3.41%36.49B	0.04%150.17B	-0.30%40.35B	1.65%36.92B	-0.79%37.62B
Operating expense	4.12%35.29B	1.97%141.63B	2.21%36.85B	2.58%35.65B	1.58%35.23B	1.48%33.9B	3.08%138.89B	3.10%36.06B	3.71%34.75B	2.72%34.68B
Staff costs	----	1.75%64.32B	----	----	----	----	1.38%63.21B	----	----	----
Selling and administrative expenses	----	1.62%21.36B	----	----	----	----	2.64%21.02B	----	----	----
-Selling and marketing expense	----	1.62%21.36B	----	----	----	----	2.64%21.02B	----	----	----
Depreciation and amortization	----	8.50%12.49B	----	----	----	----	-3.31%11.51B	----	----	----
-Depreciation	----	8.55%12.42B	----	----	----	----	-3.33%11.45B	----	----	----
-Amortization	----	0.00%66M	----	----	----	----	0.00%66M	----	----	----
Rent and land expenses	----	-1.34%13.32B	----	----	----	----	0.21%13.5B	----	----	----
Other operating expenses	----	1.65%30.15B	----	----	----	----	11.72%29.66B	----	----	----
Operating profit	9.17%2.83B	17.51%13.26B	16.09%4.99B	-12.71%1.89B	28.90%3.79B	37.67%2.6B	-26.56%11.28B	-21.94%4.29B	-22.96%2.16B	-29.27%2.94B
Net non-operating interest income (expenses)	-37.50%30M	-39.68%149M	-46.55%31M	-46.77%33M	-41.27%37M	-25.00%48M	-4.26%247M	-20.55%58M	12.73%62M	-17.11%63M
Non-operating interest income	-23.64%42M	-33.21%183M	-37.31%42M	-40.58%41M	-35.71%45M	-19.12%55M	-3.52%274M	-16.25%67M	15.00%69M	-16.67%70M
Non-operating interest expense	71.43%12M	25.93%34M	22.22%11M	14.29%8M	14.29%8M	75.00%7M	3.85%27M	28.57%9M	40.00%7M	-12.50%7M
Net investment income	-15M	-76.25%128M					512.50%539M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets		-96.08%25M	70M	-96.13%20M			637M	0	517M
Income from associates and other participating interests
Special income (charges)	149.00%123M	-121.10%-3.99B	-373.27%-3.22B	-28.76%-300M	78.72%-219M	-283.21%-251M	-81.51%-1.81B	42.82%-681M	-333.00%-233M	-1,183.16%-1.03B
Less:Other special charges	-149.00%-123M	101.29%1.25B	150.43%581M	26.67%285M	-59.32%131M	257.86%251M	639.13%620M	-64.03%232M	141.28%225M	297.55%322M
Less:Write off	----	131.45%2.75B	488.42%2.64B	87.50%15M	----	----	6.85%1.19B	-17.77%449M	-98.20%8M	939.71%707M
Other non-operating income (expenses)	34.81%364M	-4.94%962M	-21.57%160M	44.04%278M	-22.09%254M	-6.57%270M	-10.99%1.01B	-42.37%204M	-19.58%193M	30.40%326M
Income before tax	25.23%3.34B	-11.61%10.53B	-51.30%2.15B	-28.87%1.92B	54.40%3.79B	13.94%2.66B	-24.85%11.91B	-8.54%4.41B	-15.57%2.71B	-46.36%2.46B
Income tax	22.34%1.3B	-16.89%3.67B	-55.74%755M	-28.07%638M	71.99%1.22B	-4.93%1.06B	-14.35%4.42B	18.89%1.71B	-17.87%887M	-51.44%707M
Net income	27.15%2.04B	-8.50%6.86B	-48.49%1.4B	-29.32%1.29B	47.43%2.58B	31.10%1.6B	-29.91%7.5B	-20.09%2.71B	-14.45%1.82B	-44.03%1.75B
Net income continuous operations	27.14%2.04B	-8.50%6.86B	-48.50%1.39B	-29.26%1.29B	47.28%2.58B	31.18%1.6B	-29.92%7.5B	-20.15%2.71B	-14.41%1.82B	-44.00%1.75B
Noncontrolling interests	6.90%31M	470.00%74M	152.38%11M	7.69%14M	166.67%20M	61.11%29M	-141.67%-20M	-261.54%-21M	333.33%13M	-350.00%-30M
Net income attributable to the company	27.61%2.01B	-9.74%6.78B	-49.29%1.38B	-29.58%1.27B	43.73%2.56B	30.67%1.57B	-29.41%7.52B	-19.19%2.73B	-14.90%1.81B	-42.82%1.78B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	27.61%2.01B	-9.74%6.78B	-49.29%1.38B	-29.58%1.27B	43.73%2.56B	30.67%1.57B	-29.41%7.52B	-19.19%2.73B	-14.90%1.81B	-42.82%1.78B
Gross dividend payment
Basic earnings per share	28.74%38.61	-9.73%129.37	-49.27%26.4	-29.56%24.23	43.68%48.75	30.73%29.99	-29.40%143.31	-19.17%52.04	-14.94%34.4	-42.79%33.93
Diluted earnings per share	28.74%38.61	-9.73%129.37	-49.29%26.388	-29.56%24.23	43.68%48.75	30.73%29.99	-29.40%143.31	-19.18%52.032	-14.93%34.4	-42.79%33.93
Dividend per share	0	0.00%42	0.00%23	0	0.00%19	0	0.00%42	0.00%23	0	0.00%19
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall