(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 442.76%53.44B | -6.81%11.57B | 159.18%3.19B | 326.35%29.21B | -39.75%9.47B | -79.13%9.85B | -21.99%12.42B | -129.69%-5.38B | -239.40%-12.9B | 306.10%15.72B |
Net profit before non-cash adjustment | -53.85%14.44B | -151.10%-2.5B | -44.94%4.22B | -13.40%9.01B | -55.48%3.71B | -25.15%31.29B | -29.59%4.89B | -27.97%7.66B | -12.62%10.41B | -32.34%8.34B |
Total adjustment of non-cash items | 128.11%34B | 136.91%14.7B | 48.93%6.98B | 2,353.23%8.38B | -10.11%3.95B | -8.64%14.91B | -26.04%6.2B | -42.60%4.68B | -160.59%-372M | 618.30%4.39B |
-Depreciation and amortization | 1.49%15.16B | 1.23%3.95B | 1.35%3.83B | 1.06%3.72B | 2.38%3.65B | 4.08%14.93B | 5.95%3.9B | 4.71%3.78B | 3.80%3.69B | 1.74%3.57B |
-Reversal of impairment losses recognized in profit and loss | 99.88%8.22B | ---- | ---- | ---- | ---- | 28.21%4.11B | ---- | ---- | ---- | ---- |
-Disposal profit | -71.67%66M | -75.09%71M | 98.04%-1M | ---- | ---- | -51.76%233M | -50.17%285M | -104.00%-51M | ---- | ---- |
-Other non-cash items | 341.54%10.56B | 217.59%2.46B | 229.66%3.15B | 214.94%4.66B | -64.36%293M | -153.74%-4.37B | -325.19%-2.09B | -79.14%954M | -41.23%-4.06B | 118.88%822M |
Changes in working capital | 113.73%4.99B | -147.66%-631M | 54.83%-8.01B | 151.51%11.82B | -39.36%1.81B | -232.21%-36.35B | 125.94%1.32B | -2,581.39%-17.72B | -603.16%-22.94B | 139.32%2.99B |
-Change in receivables | -303.98%-7.44B | -98.51%113M | 24.09%-8.73B | -1,567.01%-2.89B | -44.91%4.07B | 231.62%3.65B | 258.65%7.56B | -11.91%-11.5B | 127.67%197M | 20.88%7.38B |
-Change in inventory | 151.83%15.74B | 201.53%15.73B | -17.89%-15.46B | 216.33%24B | -362.64%-8.53B | -108.23%-30.37B | 585.41%5.22B | -29.19%-13.11B | -194.06%-20.63B | 93.20%-1.84B |
-Change in payables | 67.94%-2.67B | -31.21%-21.93B | 71.17%20.21B | -489.33%-11.22B | 785.00%10.28B | -270.10%-8.31B | -95.84%-16.72B | -48.55%11.81B | 92.49%-1.9B | -109.49%-1.5B |
-Provision for loans, leases and other losses | 176.62%213M | 33.99%2.4B | -8.83%-2.29B | 6.97%2.32B | -3.86%-2.21B | -239.02%-278M | -6.29%1.79B | 0.24%-2.11B | 1.59%2.17B | -5.72%-2.13B |
-Changes in other current assets | 17.08%-859M | -11.73%3.06B | 38.25%-1.74B | 85.77%-394M | -265.40%-1.79B | -164.47%-1.04B | -20.08%3.47B | -161.90%-2.82B | -115.32%-2.77B | 389.81%1.08B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -7.06%-470M | 4.27%-112M | -18.75%-133M | -5.71%-111M | -8.57%-114M | -1.39%-439M | -10.38%-117M | -4.67%-112M | 6.25%-105M | 2.78%-105M |
Interest received (cash flow from operating activities) | -4.17%23M | 33.33%4M | 0.00%6M | -25.00%3M | -9.09%10M | 4.35%24M | 0.00%3M | 0.00%6M | 33.33%4M | 0.00%11M |
Tax refund paid | 63.48%-4.42B | 301.96%103M | 44.28%-3.7B | 21,962.50%1.77B | 52.26%-2.59B | 46.89%-12.11B | -1,800.00%-51M | 25.21%-6.64B | -27.27%8M | 61.05%-5.43B |
Other operating cash inflow (outflow) | -47.21%265M | 0 | -31.05%242M | -83.44%25M | -100.00%-2M | 93.08%502M | 150.00%1M | 494.92%351M | -68.34%151M | 99.64%-1M |
Operating cash flow | 2,343.04%48.83B | -5.60%11.57B | 96.64%-396M | 340.46%30.89B | -33.56%6.77B | -108.99%-2.18B | -22.53%12.25B | -227.71%-11.77B | -233.31%-12.85B | 197.56%10.19B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 9.91%-17.44B | -15.67%-5.28B | 16.41%-5.48B | 7.41%-3.7B | 29.72%-2.99B | -131.47%-19.35B | -79.57%-4.56B | -217.81%-6.55B | -194.47%-3.99B | -76.74%-4.25B |
Net investment product transactions | -17.14%29M | --0 | 3,000.00%29M | --0 | --0 | --35M | --49M | ---1M | ---1M | ---12M |
Advance cash and loans provided to other parties | -88.12%-681M | 64.00%-18M | -253.54%-350M | ---285M | 86.85%-28M | 85.40%-362M | 89.94%-50M | 81.73%-99M | --0 | 19.01%-213M |
Repayment of advance payments to other parties and cash income from loans | -3.85%2.12B | -2.75%530M | -5.42%523M | -4.50%530M | -2.71%539M | -5.60%2.21B | -1.98%545M | -0.18%553M | 1.65%555M | -18.77%554M |
Net changes in other investments | 47.70%-512M | 186.08%340M | -170.67%-406M | -336.73%-214M | 39.74%-232M | 7.99%-979M | -73.25%-395M | 70.18%-150M | 55.45%-49M | -72.65%-385M |
Investing cash flow | 10.70%-16.48B | -0.27%-4.43B | 9.09%-5.68B | -5.10%-3.67B | 37.11%-2.71B | -92.89%-18.45B | -62.88%-4.41B | -144.79%-6.25B | -66.33%-3.49B | -94.97%-4.3B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -124.42%-5.3B | -380.00%-5.6B | -39.74%14.1B | -223.65%-18.3B | 124.32%4.5B | 17.32%21.7B | -87.42%2B | 454.55%23.4B | 377.42%14.8B | -403.23%-18.5B |
Net common stock issuance | -18.93%-10.76B | --0 | ---1.57B | ---4.63B | -1,679.24%-4.56B | 53.32%-9.05B | 6.57%-9.34B | --0 | --0 | -46.88%289M |
Increase or decrease of lease financing | -3.64%-2.79B | ---- | ---- | ---- | ---- | -2.05%-2.69B | ---- | ---- | ---- | ---- |
Cash dividends paid | 7.95%-7.9B | -37.50%5M | 7.83%-3.87B | 0.00%4M | 8.12%-4.03B | 6.96%-8.58B | 300.00%8M | -2.94%-4.2B | -71.43%4M | 14.87%-4.39B |
Net other fund-raising expenses | 50.00%-1M | 4.36%2.11B | -10.49%-748M | -0.89%-681M | -1.50%-677M | -100.00%-2M | 1.56%2.02B | -3.68%-677M | -1.81%-675M | 0.60%-667M |
Financing cash flow | -2,038.26%-26.75B | 21.52%-6.28B | -57.29%7.91B | -267.07%-23.61B | 79.49%-4.77B | 110.83%1.38B | -252.48%-8.01B | 205.62%18.52B | 1,200.39%14.13B | -2,930.17%-23.26B |
Net cash flow | ||||||||||
Beginning cash position | -64.30%10.69B | 42.22%15.44B | 31.37%13.6B | -20.52%9.98B | -64.30%10.69B | 6.94%29.94B | -6.05%10.85B | -53.82%10.35B | -22.30%12.56B | 6.94%29.94B |
Current changes in cash | 129.12%5.61B | 617.47%859M | 267.74%1.84B | 264.13%3.62B | 95.93%-707M | -1,105.69%-19.25B | -100.90%-166M | 104.59%499M | -135.25%-2.21B | -46.89%-17.38B |
Cash adjustments other than cash changes | ---- | ---- | --0 | --0 | 200.00%1M | ---- | ---- | --1M | ---1M | 0.00%-1M |
End cash Position | 52.45%16.3B | 52.45%16.3B | 42.22%15.44B | 31.37%13.6B | -20.52%9.98B | -64.30%10.69B | -64.30%10.69B | -6.05%10.85B | -53.82%10.35B | -22.30%12.56B |
Free cash flow | 245.29%31.37B | -18.22%6.29B | 68.06%-5.87B | 261.36%27.17B | -36.31%3.78B | -242.50%-21.59B | -40.25%7.69B | -358.72%-18.38B | -303.66%-16.84B | 145.39%5.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data