Mitsubishi Heavy Industries
7011
Metaplanet
3350
Remixpoint
3825
4
The Why How Do
3823
5
Toyota Motor
7203
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -25.14%8.9B | 20.26%9.85B | -81.69%383M | 41.28%34.98B | -27.78%12.81B | 405.27%11.89B | -13.09%8.19B | 143.98%2.09B | -20.05%24.76B | 92.51%17.74B |
Net profit before non-cash adjustment | 2.16%9.24B | 8.37%8.42B | 9.92%8.77B | 5.57%29.4B | -29.17%4.6B | 14.43%9.05B | 26.67%7.77B | 9.12%7.98B | -1.92%27.85B | 15.35%6.49B |
Total adjustment of non-cash items | -48.34%761M | 163.72%1.7B | -385.87%-789M | 10.27%7.54B | 52.24%5.14B | 62.05%1.47B | -72.13%645M | 18.45%276M | 27.01%6.83B | 5.76%3.38B |
-Depreciation and amortization | -0.31%1.63B | -1.53%1.61B | -1.53%1.61B | 13.97%6.55B | 7.53%1.64B | 12.62%1.63B | 13.43%1.64B | 23.44%1.64B | 4.81%5.75B | 9.93%1.53B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --639M | ---- | ---- | ---- | ---- | --0 | ---- |
-Disposal profit | --0 | ---544M | -232.86%-466M | ---140M | --0 | --0 | --0 | ---140M | --0 | --0 |
-Other non-cash items | -441.88%-867M | 163.48%631M | -58.43%-1.94B | -55.40%483M | 54.62%2.86B | 70.43%-160M | -214.38%-994M | -11.70%-1.22B | 1,240.00%1.08B | 2.38%1.85B |
Changes in working capital | -180.13%-1.1B | -19.56%-269M | -23.23%-7.6B | 80.32%-1.95B | -61.04%3.07B | 121.26%1.37B | -122.89%-225M | 49.90%-6.17B | -254.52%-9.92B | 1,907.14%7.87B |
-Change in receivables | -7,489.53%-6.36B | 96.69%-139M | -4.85%-10.43B | 62.45%-4.6B | -44.24%9.46B | 100.72%86M | 22.89%-4.2B | 15.34%-9.94B | -339.83%-12.25B | 140.26%16.97B |
-Change in inventory | -10.89%-13.83B | 19.33%679M | -44.43%-3.11B | 97.63%-78M | 8.45%13.98B | 4.48%-12.47B | 114.40%569M | -358.89%-2.15B | -47.60%-3.29B | 78.28%12.89B |
-Change in payables | 37.52%20B | -86.25%549M | 2.52%5.26B | -70.10%1.82B | 3.66%-21.84B | -25.09%14.54B | -64.91%3.99B | 352.39%5.13B | 175.61%6.09B | -49.36%-22.67B |
-Provision for loans, leases and other losses | -16.77%-919M | -133.33%-1.36B | -15.14%684M | 290.32%904M | 115.74%1.47B | 1.87%-787M | 41.27%-582M | 26.33%806M | -11,975.00%-475M | -46.79%680M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 0 | -2M | 40.00%-3M | 40.00%-3M | 0 | 0 | 0 | 16.67%-5M | 16.67%-5M |
Interest received (cash flow from operating activities) | 5.41%117M | 18.45%122M | 16.23%179M | 16.62%449M | 5.19%81M | 12.12%111M | 33.77%103M | 16.67%154M | 1.85%385M | 10.00%77M |
Tax refund paid | -8.79%-4.59B | 0 | -18.73%-4.96B | -0.19%-8.4B | 0 | 1.12%-4.22B | 0 | -1.55%-4.18B | 10.31%-8.39B | 0 |
Other operating cash inflow (outflow) | 0 | -17,750.00%-357M | -4,500.00%-44M | -47.50%-236M | -148.26%-236M | 101.56%1M | 99.06%-2M | 100.27%1M | -280.95%-160M | 49,000.00%489M |
Operating cash flow | -43.13%4.42B | 15.97%9.62B | -129.99%-4.45B | 61.44%26.79B | -30.86%12.65B | 513.06%7.78B | -10.73%8.29B | 78.78%-1.93B | -24.40%16.59B | 97.25%18.3B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -81.61%-474M | 52.36%-111M | 92.94%-319M | -2.09%-5.67B | -228.00%-656M | 76.72%-261M | 94.43%-233M | -10,163.64%-4.52B | 39.18%-5.55B | 80.49%-200M |
Net intangibles purchase and sale | -36.36%-75M | -92.86%-54M | -38.46%-36M | 38.12%-138M | 36.96%-29M | -34.15%-55M | 40.43%-28M | 70.79%-26M | 22.57%-223M | 40.26%-46M |
Net business purchase and sale | ---- | ---- | ---- | -25.23%-139M | ---139M | ---- | ---- | ---- | ---111M | --0 |
Net investment product transactions | 73.08%-35M | 7,475.00%885M | 109.44%488M | -315.79%-316M | -4,422.22%-407M | -348.28%-130M | -9.09%-12M | 962.96%233M | -130.30%-76M | -111.54%-9M |
Net changes in other investments | ---194M | ---2M | -50.00%-3M | 93.23%-9M | ---- | ---- | --0 | -116.67%-2M | 81.63%-133M | 96.74%-22M |
Investing cash flow | -78.38%-792M | 363.00%718M | 103.02%130M | -2.87%-6.27B | -347.65%-1.24B | 68.19%-444M | 93.61%-273M | -2,812.84%-4.31B | 40.09%-6.09B | 83.69%-277M |
Financing cash flow | ||||||||||
Net common stock issuance | ---2.19B | ---1.5B | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | 9.68%-28M | 15.15%-28M | -11.11%-30M | 22.15%-116M | 34.21%-25M | 13.89%-31M | 10.81%-33M | 28.95%-27M | -10.37%-149M | 0.00%-38M |
Cash dividends paid | -10.51%-3.12B | -140.00%-12M | -19.29%-3.07B | -7.50%-5.4B | -50.00%-3M | -9.71%-2.83B | -25.00%-5M | -5.11%-2.57B | -5.48%-5.03B | 33.33%-2M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | --0 | --1M | -100.00%-2M | 0.00%-1M | --1M |
Financing cash flow | -87.04%-5.34B | -4,072.97%-1.54B | -19.12%-3.1B | -6.63%-5.52B | 30.77%-27M | -9.34%-2.86B | 9.76%-37M | -4.63%-2.6B | 40.71%-5.18B | 62.86%-39M |
Net cash flow | ||||||||||
Beginning cash position | 38.20%62.37B | 44.24%53.58B | 32.62%60.99B | 13.09%45.99B | 77.12%49.61B | 33.13%45.13B | 28.44%37.15B | 13.09%45.99B | 8.10%40.67B | -15.63%28.01B |
Current changes in cash | -138.21%-1.71B | 10.12%8.79B | 16.17%-7.42B | 181.78%15B | -36.69%11.39B | 176.01%4.48B | 60.40%7.98B | 24.70%-8.85B | 74.67%5.32B | 140.60%17.99B |
Cash adjustments other than cash changes | ---- | 100.00%2M | 50.00%-1M | 0.00%-1M | --0 | --0 | --1M | -100.00%-2M | 0.00%-1M | --0 |
End cash Position | 22.28%60.66B | 38.20%62.37B | 44.24%53.58B | 32.62%60.99B | 32.62%60.99B | 77.12%49.61B | 33.13%45.13B | 28.44%37.15B | 13.09%45.99B | 13.09%45.99B |
Free cash flow | -48.22%3.86B | 17.68%9.45B | 25.83%-4.8B | 93.94%20.99B | -33.71%11.97B | 345.06%7.46B | 58.80%8.03B | 29.97%-6.48B | -13.68%10.82B | 120.83%18.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |