(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.02%15.01B | 17.81%21.34B | 17.81%21.34B | -4.95%17.26B | -2.38%18.76B | -15.55%17.2B | -18.78%18.12B | -18.78%18.12B | 15.36%18.16B | 23.37%19.22B |
-Cash and cash equivalents | -20.02%15.01B | 17.81%21.34B | 17.81%21.34B | -4.95%17.26B | -2.38%18.76B | -15.55%17.2B | -18.78%18.12B | -18.78%18.12B | 15.36%18.16B | 23.37%19.22B |
Receivables | -25.27%3.12B | -42.71%3.22B | -42.71%3.22B | -34.08%2.51B | 7.80%4.18B | 15.23%3.69B | 32.55%5.62B | 32.55%5.62B | 118.74%3.81B | 34.57%3.87B |
-Accounts receivable | -25.27%3.12B | -42.71%3.22B | -42.71%3.22B | -34.08%2.51B | 7.80%4.18B | 15.23%3.69B | 32.55%5.62B | 32.55%5.62B | 118.74%3.81B | 34.57%3.87B |
-Gross accounts receivable | -25.27%3.12B | -42.71%3.22B | -42.71%3.22B | -34.08%2.51B | 7.80%4.18B | 15.23%3.69B | 32.55%5.62B | 32.55%5.62B | 118.74%3.81B | 34.57%3.87B |
Inventory | -11.62%12.46B | 13.63%14.95B | 13.63%14.95B | 26.44%13.3B | 25.26%14.1B | 55.88%14.52B | 15.39%13.16B | 15.39%13.16B | 13.46%10.52B | 21.02%11.26B |
Other current assets | -33.66%1.29B | -44.09%1.52B | -44.09%1.52B | -5.54%1.64B | 12.83%1.94B | 34.22%2.23B | 43.50%2.72B | 43.50%2.72B | -5.92%1.73B | 0.58%1.72B |
Total current assets | -18.22%31.88B | 3.60%41.03B | 3.60%41.03B | 1.43%34.71B | 8.07%38.98B | 8.95%37.63B | -0.58%39.61B | -0.58%39.61B | 19.67%34.22B | 22.40%36.07B |
Non current assets | ||||||||||
Net PPE | 12.03%46.02B | 7.55%42.92B | 7.55%42.92B | 3.77%41.46B | 2.76%41.08B | 2.39%40.57B | 0.41%39.9B | 0.41%39.9B | -3.67%39.95B | -4.45%39.98B |
-Gross PP&E | 12.03%46.02B | 7.55%42.91B | 7.55%42.91B | 3.77%41.46B | 2.76%41.08B | 2.39%40.57B | 0.41%39.9B | 0.41%39.9B | -3.67%39.95B | -4.45%39.98B |
Total investment | 1.10%5.88B | 62.56%7.16B | 62.56%7.16B | 44.11%6.05B | 48.63%5.81B | 24.19%5.09B | 2.99%4.4B | 2.99%4.4B | -15.10%4.2B | -22.29%3.91B |
-Financial asset investment | 1.10%5.88B | 62.56%7.16B | 62.56%7.16B | 44.11%6.05B | 48.63%5.81B | 24.19%5.09B | 2.99%4.4B | 2.99%4.4B | -15.10%4.2B | -22.29%3.91B |
-Including:Available-for-sale securities | 1.10%5.88B | 62.56%7.16B | 62.56%7.16B | 44.11%6.05B | 48.63%5.81B | 24.19%5.09B | 2.99%4.4B | 2.99%4.4B | -15.10%4.2B | -22.29%3.91B |
Goodwill and other intangible assets | -20.36%888M | -9.62%940M | -9.62%940M | -6.91%983M | 7.01%1.12B | 1.92%1.06B | -3.08%1.04B | -3.08%1.04B | -3.56%1.06B | -5.44%1.04B |
-Goodwill | -13.29%587M | -12.47%632M | -12.47%632M | -12.21%654M | -11.73%677M | -11.39%700M | -11.08%722M | -11.08%722M | -10.78%745M | -10.61%767M |
-Other intangible assets | -31.28%301M | -3.14%308M | -3.14%308M | 5.79%329M | 59.27%438M | 43.31%364M | 21.84%318M | 21.84%318M | 19.62%311M | 12.70%275M |
Defined pension benefit | ---- | --12M | --12M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Deferred tax assets-non current | 89.93%283M | -56.26%475M | -56.26%475M | -33.59%350M | -84.84%149M | -29.08%600M | 0.28%1.09B | 0.28%1.09B | -38.15%527M | -13.92%983M |
Other non current assets | 35.22%1.94B | 52.75%1.78B | 52.75%1.78B | -76.57%2.16B | -84.28%1.43B | -86.87%1.15B | -2.68%1.16B | -2.68%1.16B | 9.84%9.21B | 9.33%9.1B |
Total non current assets | 10.92%55B | 11.94%53.28B | 11.94%53.28B | -7.18%51B | -9.86%49.59B | -10.82%48.47B | -13.34%47.59B | -13.34%47.59B | -3.19%54.94B | -4.22%55.02B |
Total assets | -1.90%86.88B | 8.15%94.31B | 8.15%94.31B | -3.87%85.71B | -2.76%88.57B | -3.13%86.11B | -7.98%87.2B | -7.98%87.2B | 4.47%89.16B | 4.81%91.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -34.48%1.18B | -28.90%1.5B | -28.90%1.5B | -25.56%1.65B | -22.30%1.8B | -19.21%1.96B | -16.96%2.11B | -16.96%2.11B | -13.22%2.22B | -9.35%2.32B |
-Current debt and capital lease obligation | -34.48%1.18B | -28.90%1.5B | -28.90%1.5B | -25.56%1.65B | -22.30%1.8B | -19.21%1.96B | -16.96%2.11B | -16.96%2.11B | -13.22%2.22B | -9.35%2.32B |
-Including:Current debt | -40.00%900M | -33.33%1.2B | -33.33%1.2B | -28.95%1.35B | -25.00%1.5B | -21.43%1.65B | -18.18%1.8B | -18.18%1.8B | -13.64%1.9B | -9.09%2B |
-Including:Current capital Lease obligation | -6.98%280M | -3.22%301M | -3.22%301M | -5.35%301M | -5.35%301M | -4.69%305M | -9.06%311M | -9.06%311M | -10.67%318M | -10.92%318M |
Payables | -19.96%10.11B | 9.20%15.51B | 9.20%15.51B | 11.43%11.6B | 22.52%12.63B | 25.98%11.13B | 13.21%14.21B | 13.21%14.21B | 38.93%10.41B | 16.23%10.31B |
-accounts payable | -18.42%9.43B | -4.99%12.01B | -4.99%12.01B | -5.95%9.39B | 22.35%11.56B | 26.03%11.08B | 5.75%12.65B | 5.75%12.65B | 34.25%9.99B | 8.32%9.44B |
-Total tax payable | -36.52%685M | 124.15%3.5B | 124.15%3.5B | 423.75%2.21B | 24.31%1.08B | 15.22%53M | 164.13%1.56B | 164.13%1.56B | 709.62%421M | 467.32%868M |
Pension and other retirement benefit plans | -1.29%1.22B | -1.28%1.39B | -1.28%1.39B | 4.87%668M | 4.65%1.24B | 5.02%628M | 9.90%1.41B | 9.90%1.41B | -2.15%637M | 0.00%1.18B |
Accrued and deferred income | ---- | 1.28%5.7B | 1.28%5.7B | ---- | ---- | ---- | -12.46%5.63B | -12.46%5.63B | ---- | ---- |
Other current liabilities | -12.41%10.26B | 33.26%6.13B | 33.26%6.13B | 8.20%9.26B | 14.40%11.71B | 15.66%12.25B | -9.54%4.6B | -9.54%4.6B | 23.26%8.56B | 59.13%10.24B |
Current liabilities | -16.84%22.77B | 8.16%30.23B | 8.16%30.23B | 6.21%23.18B | 13.86%27.39B | 15.68%25.96B | 0.24%27.95B | 0.24%27.95B | 23.69%21.82B | 26.28%24.05B |
Non current liabilities | ||||||||||
Non current financial liabilities | -24.32%3.66B | -26.52%4.08B | -26.52%4.08B | -28.31%4.46B | -28.43%4.83B | -27.32%5.3B | -27.68%5.56B | -27.68%5.56B | -25.56%6.22B | -24.91%6.75B |
-Long term debt and capital lease obligation | -24.32%3.66B | -26.52%4.08B | -26.52%4.08B | -28.31%4.46B | -28.43%4.83B | -27.32%5.3B | -27.68%5.56B | -27.68%5.56B | -25.56%6.22B | -24.91%6.75B |
-Including:Long term debt | --0 | -80.00%300M | -80.00%300M | -69.23%600M | -62.50%900M | -57.89%1.2B | -54.55%1.5B | -54.55%1.5B | -49.35%1.95B | -45.45%2.4B |
-Including:Long term capital lease obligation | -6.99%3.66B | -6.73%3.78B | -6.73%3.78B | -9.61%3.86B | -9.63%3.93B | -7.72%4.1B | -7.44%4.06B | -7.44%4.06B | -5.22%4.27B | -5.23%4.35B |
Long term provisions | 3.28%378M | 9.85%368M | 9.85%368M | 9.88%367M | 9.91%366M | 8.73%361M | 1.21%335M | 1.21%335M | -2.05%334M | -2.06%333M |
Long term pension and other post-retirement benefit plans | -66.08%939M | -47.72%1.04B | -47.72%1.04B | -77.93%2.29B | -73.21%2.77B | -72.07%2.85B | -80.47%2B | -80.47%2B | -2.79%10.39B | -3.48%10.33B |
Non current deferred liabilities | 263.67%971M | 423.67%885M | 423.67%885M | 310.19%644M | 90.71%267M | 38.82%211M | 3.68%169M | 3.68%169M | -29.91%157M | -39.13%140M |
Other non current liabilities | -5.26%180M | 16.85%215M | 16.85%215M | 8.70%175M | 15.85%190M | 8.24%184M | 6.98%184M | 6.98%184M | -7.47%161M | -5.20%164M |
Total non current liabilities | -27.28%6.13B | -19.97%6.59B | -19.97%6.59B | -54.02%7.94B | -52.46%8.42B | -50.93%8.91B | -55.62%8.24B | -55.62%8.24B | -12.74%17.26B | -13.30%17.72B |
Total liabilities | -19.30%28.9B | 1.75%36.83B | 1.75%36.83B | -20.38%31.12B | -14.27%35.81B | -14.11%34.87B | -22.08%36.19B | -22.08%36.19B | 4.44%39.08B | 5.79%41.77B |
Shareholders'equity | ||||||||||
Share capital | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B |
-common stock | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B | 0.00%13.75B |
Additional paid-in capital | 0.00%248M | 0.00%248M | 0.00%248M | 0.00%248M | 0.00%248M | 0.00%248M | 0.00%248M | 0.00%248M | 0.00%248M | 0.00%248M |
Retained earnings | 17.44%38.94B | 19.35%37.46B | 19.35%37.46B | 18.51%36.59B | 9.45%33.16B | 10.20%32.15B | 8.27%31.38B | 8.27%31.38B | 9.25%30.87B | 9.40%30.3B |
Less: Treasury stock | -7.41%50M | -27.03%54M | -27.03%54M | -27.03%54M | -28.00%54M | -26.00%74M | -26.00%74M | -26.00%74M | -9.76%74M | -8.54%75M |
Other reserves | 31.47%5.09B | 56.38%6.08B | 56.38%6.08B | 14.50%4.06B | 13.95%3.87B | -5.13%3.4B | 3.54%3.89B | 3.54%3.89B | -8.57%3.54B | -14.68%3.4B |
Total stockholders'equity | 13.74%57.98B | 16.84%57.48B | 16.84%57.48B | 12.92%54.59B | 7.05%50.98B | 6.04%49.48B | 5.48%49.2B | 5.48%49.2B | 4.97%48.34B | 4.44%47.62B |
Noncontrolling interests | ---- | --0 | --0 | --0 | 5.14%1.78B | 7.56%1.76B | 8.57%1.81B | 8.57%1.81B | -7.17%1.74B | -7.33%1.69B |
Total equity | 9.90%57.98B | 12.69%57.48B | 12.69%57.48B | 9.01%54.59B | 6.99%52.76B | 6.09%51.24B | 5.58%51.01B | 5.58%51.01B | 4.50%50.08B | 3.99%49.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data