(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.53%23.55M | -12.53%23.55M | 8.08%27.09M | 17.36%25.75M | 42.85%26.58M | 28.54%26.92M | 28.54%26.92M | 30.45%25.06M | 3.43%21.94M | -51.31%18.61M |
-Cash and cash equivalents | -58.60%11.15M | -58.60%11.15M | -33.08%16.77M | -29.52%15.47M | 42.85%26.58M | 28.54%26.92M | 28.54%26.92M | 30.45%25.06M | 3.43%21.94M | -51.31%18.61M |
-Including:Cash | -33.70%11.15M | -33.70%11.15M | -33.08%16.77M | -29.52%15.47M | -12.06%16.37M | 59.01%16.81M | 59.01%16.81M | 30.45%25.06M | 3.43%21.94M | -51.31%18.61M |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | --10.22M | -2.51%10.11M | -2.51%10.11M | ---- | ---- | ---- |
-Short term investments | --12.4M | --12.4M | --10.32M | --10.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 259.17%23.11M | 259.17%23.11M | -3.69%17.36M | -8.87%18.6M | -39.22%16.31M | -17.03%6.44M | -17.03%6.44M | -56.61%18.02M | -54.66%20.41M | -1.44%26.84M |
-Accounts receivable | 0.85%6.41M | 0.85%6.41M | -5.15%6.87M | 27.24%8.08M | -27.31%5.7M | -17.71%6.36M | -17.71%6.36M | 23.85%7.24M | -18.36%6.35M | 1.54%7.84M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | -17.60%6.41M | -17.60%6.41M | ---- | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | 0.00%-50.39K | 0.00%-50.39K | ---- | ---- | ---- |
-Other receivables | 21,149.55%16.7M | 21,149.55%16.7M | -2.71%10.49M | -25.18%10.52M | -44.13%10.62M | 152.25%78.6K | 152.25%78.6K | -69.79%10.78M | -62.24%14.06M | -2.62%19M |
Inventory | -65.21%291K | -65.21%291K | -64.72%447K | -91.36%156K | 11.25%633K | -43.50%836.34K | -43.50%836.34K | -42.44%1.27M | 45.06%1.81M | -77.17%569K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 7.09%10.01M | 7.09%10.01M | ---- | ---- | ---- |
Tax assets-Current | 9.21%202K | 9.21%202K | --202K | --202K | 3,116.67%193K | 2,458.75%184.97K | 2,458.75%184.97K | --0 | --0 | --6K |
Total current assets | 6.24%47.16M | 6.24%47.16M | 1.67%45.1M | 1.25%44.71M | -5.00%43.72M | 12.28%44.39M | 12.28%44.39M | -29.54%44.35M | -34.56%44.16M | -32.26%46.03M |
Non current assets | ||||||||||
Net PPE | -1.89%55.12M | -1.89%55.12M | 149.53%54.87M | 146.24%55.3M | 143.78%55.74M | -0.55%56.18M | -0.55%56.18M | 8.25%21.99M | 7.85%22.46M | 7.50%22.86M |
-Gross PP&E | ---- | ---- | ---- | ---- | ---- | 0.20%102.28M | 0.20%102.28M | 8.25%21.99M | 7.85%22.46M | 7.50%22.86M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -1.13%-46.1M | -1.13%-46.1M | ---- | ---- | ---- |
Total investment | --0 | --0 | --0 | --0 | --0 | -50.00%1 | -50.00%1 | --0 | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | -50.00%1 | -50.00%1 | ---- | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | ---- | ---- | -50.00%1 | -50.00%1 | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 669.03%24.43M | --24.43M | --24.43M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 669.03%24.43M | --24.43M | --24.43M |
Total non current assets | -1.89%55.12M | -1.89%55.12M | 18.20%54.87M | 17.94%55.3M | 17.85%55.74M | -0.55%56.18M | -0.55%56.18M | 97.63%46.42M | 125.17%46.89M | 122.38%47.3M |
Total assets | 1.70%102.27M | 1.70%102.27M | 10.12%99.96M | 9.84%100.01M | 6.58%99.46M | 4.73%100.57M | 4.73%100.57M | 5.02%90.77M | 3.11%91.05M | 4.60%93.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 8.25%791K | 8.25%791K | 59.29%1.07M | -71.40%755K | 19.45%737K | 11.80%730.75K | 11.80%730.75K | 3.22%673K | 308.67%2.64M | -3.59%617K |
-Current debt and capital lease obligation | 8.25%791K | 8.25%791K | 59.29%1.07M | -71.40%755K | 19.45%737K | 11.80%730.75K | 11.80%730.75K | 3.22%673K | 308.67%2.64M | -3.59%617K |
-Including:Current debt | ---- | ---- | --300K | ---- | ---- | ---- | ---- | ---- | --1.97M | ---- |
-Including:Current capital Lease obligation | 8.25%791K | 8.25%791K | 14.71%772K | 13.19%755K | 19.45%737K | 11.80%730.75K | 11.80%730.75K | 3.22%673K | 3.25%667K | -3.59%617K |
Payables | 46.02%6.1M | 46.02%6.1M | 89.52%4.32M | 83.35%3.81M | -39.68%3.59M | 137.17%4.17M | 137.17%4.17M | -14.03%2.28M | -53.36%2.08M | 98.80%5.95M |
-accounts payable | 30.49%4.78M | 30.49%4.78M | 183.09%3.47M | 156.59%2.9M | -44.84%2.71M | 222.34%3.66M | 222.34%3.66M | 92.45%1.22M | -1.57%1.13M | 125.18%4.92M |
-Total tax payable | 312.30%24K | 312.30%24K | -40.00%6K | -14.29%6K | -53.85%6K | -73.94%5.82K | -73.94%5.82K | -68.75%10K | -90.54%7K | -71.11%13K |
-Other payable | 155.41%1.29M | 155.41%1.29M | -18.74%850K | -4.04%902K | -14.62%870K | -15.89%505.85K | -15.89%505.85K | -47.28%1.05M | -70.92%940K | 33.38%1.02M |
Accrued and deferred income | -67.21%428K | -67.21%428K | -78.19%478K | 17.91%1.67M | -62.85%938K | -28.54%1.31M | -28.54%1.31M | --2.19M | --1.42M | -18.60%2.53M |
Current liabilities | 17.78%7.31M | 17.78%7.31M | 14.11%5.87M | 1.65%6.24M | -42.10%5.26M | 46.45%6.21M | 46.45%6.21M | 55.72%5.15M | 20.29%6.14M | 35.00%9.09M |
Non current liabilities | ||||||||||
Non current financial liabilities | -10.43%6.79M | -10.43%6.79M | -7.10%7M | -6.56%7.2M | -6.54%7.4M | -5.66%7.58M | -5.66%7.58M | -0.09%7.53M | -0.94%7.7M | -0.29%7.92M |
-Long term debt and capital lease obligation | -10.43%6.79M | -10.43%6.79M | -7.10%7M | -6.56%7.2M | -6.54%7.4M | -5.66%7.58M | -5.66%7.58M | -0.09%7.53M | -0.94%7.7M | -0.29%7.92M |
-Including:Long term capital lease obligation | -10.43%6.79M | -10.43%6.79M | -7.10%7M | -6.56%7.2M | -6.54%7.4M | -5.66%7.58M | -5.66%7.58M | -0.09%7.53M | -0.94%7.7M | -0.29%7.92M |
Non current deferred liabilities | -0.38%7.65M | -0.38%7.65M | --7.66M | --7.67M | --7.67M | -0.23%7.68M | -0.23%7.68M | ---- | ---- | ---- |
Total non current liabilities | -5.37%14.44M | -5.37%14.44M | 94.58%14.66M | 92.95%14.86M | 90.37%15.07M | -3.00%15.26M | -3.00%15.26M | -0.09%7.53M | -0.94%7.7M | -0.29%7.92M |
Total liabilities | 1.32%21.76M | 1.32%21.76M | 61.92%20.53M | 52.47%21.1M | 19.55%20.33M | 7.50%21.47M | 7.50%21.47M | 16.91%12.68M | 7.47%13.84M | 15.91%17.01M |
Shareholders'equity | ||||||||||
Share capital | 1.89%90.89M | 1.89%90.89M | 1.00%89.59M | 0.64%89.27M | 0.59%89.22M | 0.57%89.21M | 0.57%89.21M | 0.00%88.7M | 0.00%88.7M | 0.00%88.7M |
-common stock | 1.89%90.89M | 1.89%90.89M | 1.00%89.59M | 0.64%89.27M | 0.59%89.22M | 0.57%89.21M | 0.57%89.21M | 0.00%88.7M | 0.00%88.7M | 0.00%88.7M |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Retained earnings | 0.82%-18.55M | 0.82%-18.55M | 3.41%-18.67M | 6.30%-18.94M | 11.48%-18.68M | 12.46%-18.71M | 12.46%-18.71M | 11.47%-19.32M | 8.13%-20.21M | 7.75%-21.11M |
Other equity interest | -4.80%8.18M | -4.80%8.18M | -2.39%8.51M | -1.58%8.58M | -1.46%8.59M | -1.43%8.59M | -1.43%8.59M | 0.00%8.72M | 0.00%8.72M | 0.00%8.72M |
Total stockholders'equity | 1.80%80.52M | 1.80%80.52M | 1.71%79.43M | 2.20%78.91M | 3.69%79.13M | 4.00%79.1M | 4.00%79.1M | 3.31%78.1M | 2.37%77.21M | 2.38%76.31M |
Noncontrolling interests | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Total equity | 1.80%80.52M | 1.80%80.52M | 1.71%79.43M | 2.20%78.91M | 3.69%79.13M | 4.00%79.1M | 4.00%79.1M | 3.31%78.1M | 2.37%77.21M | 2.38%76.31M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data