(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 117.40%137.31M | 4.06%59.68M | 5.17%57.71M | -31.07%17.81M | -31.07%17.81M | -6.05%63.16M | -4.19%57.35M | -17.48%54.87M | -6.16%25.84M | -6.16%25.84M |
-Cash and cash equivalents | 508.99%99.48M | 50.72%24.47M | 55.02%22.99M | -6.51%14.81M | -6.51%14.81M | -11.12%16.34M | 22.07%16.24M | -34.53%14.83M | 30.16%15.84M | 30.16%15.84M |
-Including:Cash | 508.99%99.48M | 50.72%24.47M | 55.02%22.99M | -6.51%14.81M | -6.51%14.81M | -11.12%16.34M | 22.07%16.24M | -34.53%14.83M | 30.16%15.84M | 30.16%15.84M |
-Short term investments | -19.21%37.83M | -14.36%35.21M | -13.29%34.72M | -70.00%3M | -70.00%3M | -4.14%46.83M | -11.70%41.11M | -8.68%40.04M | -34.92%10M | -34.92%10M |
Receivables | 1.10%340.86M | 15.40%293.74M | 21.16%281.34M | 52.27%328.5M | 52.27%328.5M | 34.39%337.14M | -2.01%254.53M | -1.19%232.21M | -27.98%215.73M | -27.98%215.73M |
-Accounts receivable | -3.89%295.21M | 17.75%263.7M | 26.48%254.92M | 59.42%282.55M | 59.42%282.55M | 30.00%307.16M | -8.11%223.94M | -9.25%201.55M | -35.09%177.24M | -35.09%177.24M |
-Other receivables | 52.23%45.64M | -1.79%30.04M | -13.81%26.43M | 19.36%45.94M | 19.36%45.94M | 105.66%29.98M | 90.69%30.59M | 137.38%30.66M | 45.12%38.49M | 45.12%38.49M |
Prepaid assets | ---- | ---- | ---- | -19.69%3.62M | -19.69%3.62M | ---- | ---- | ---- | -12.01%4.51M | -12.01%4.51M |
Restricted cash | ---- | ---- | ---- | 9.62%41.09M | 9.62%41.09M | ---- | ---- | ---- | 41.62%37.48M | 41.62%37.48M |
Tax assets-Current | -20.40%1.02M | -57.27%699K | -78.93%1.2M | -78.56%1.21M | -78.56%1.21M | -77.23%1.28M | -69.46%1.64M | 13.12%5.68M | 18.52%5.66M | 18.52%5.66M |
Total current assets | 19.32%479.19M | 12.95%354.12M | 16.22%340.25M | 35.61%392.23M | 35.61%392.23M | 23.88%401.59M | -3.71%313.51M | -4.69%292.76M | -20.57%289.23M | -20.57%289.23M |
Non current assets | ||||||||||
Net PPE | -14.34%43.43M | -16.59%42.91M | -14.11%44.54M | -10.49%47.03M | -10.49%47.03M | -7.21%50.7M | -9.57%51.45M | -13.02%51.86M | -14.85%52.54M | -14.85%52.54M |
-Gross PP&E | ---- | ---- | ---- | 3.03%163.34M | 3.03%163.34M | ---- | ---- | ---- | -12.53%158.53M | -12.53%158.53M |
-Accumulated depreciation | ---- | ---- | ---- | -9.73%-116.31M | -9.73%-116.31M | ---- | ---- | ---- | 11.34%-105.99M | 11.34%-105.99M |
Investment properties | 22.86%10.98M | -1.52%9.64M | 1.29%9.64M | 8.16%10.28M | 8.16%10.28M | -5.98%8.94M | 4.81%9.79M | 12.71%9.52M | 18.84%9.5M | 18.84%9.5M |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Long-term accounts receivable and other receivables | 5.77%167.36M | -9.89%163.05M | -8.26%161.33M | -6.13%161.94M | -6.13%161.94M | -8.48%158.22M | 2.62%180.93M | -2.34%175.86M | -4.10%172.52M | -4.10%172.52M |
Goodwill and other intangible assets | -7.14%40.39M | -7.02%41.16M | -6.90%41.94M | -6.78%42.72M | -6.78%42.72M | -6.67%43.49M | -6.56%44.27M | -6.45%45.05M | -6.35%45.82M | -6.35%45.82M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | ---- | ---- | ---- | -6.78%42.72M | -6.78%42.72M | ---- | ---- | ---- | -6.35%45.82M | -6.35%45.82M |
Total non current assets | 0.31%262.15M | -10.36%256.77M | -8.80%257.46M | -6.57%261.96M | -6.57%261.96M | -7.85%261.36M | -1.20%286.44M | -4.73%282.29M | -6.08%280.38M | -6.08%280.38M |
Total assets | 11.83%741.35M | 1.82%610.88M | 3.94%597.71M | 14.85%654.2M | 14.85%654.2M | 9.07%662.94M | -2.53%599.96M | -4.71%575.05M | -14.04%569.61M | -14.04%569.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -18.01%69.24M | -11.59%55.26M | -5.99%57.02M | 24.95%71.62M | 24.95%71.62M | 73.18%84.45M | 17.19%62.5M | 42.00%60.66M | -10.69%57.32M | -10.69%57.32M |
-Current debt and capital lease obligation | -18.01%69.24M | -11.59%55.26M | -5.99%57.02M | 24.95%71.62M | 24.95%71.62M | 73.18%84.45M | 17.19%62.5M | 42.00%60.66M | -10.69%57.32M | -10.69%57.32M |
-Including:Current debt | -16.08%69.02M | -7.75%54.84M | -1.11%56.11M | 34.15%70.16M | 34.15%70.16M | 93.08%82.24M | 29.01%59.45M | 65.13%56.73M | -4.84%52.3M | -4.84%52.3M |
-Including:Current capital Lease obligation | -89.82%225K | -86.36%416K | -76.65%916K | -70.95%1.46M | -70.95%1.46M | -64.19%2.21M | -57.94%3.05M | -53.07%3.92M | -45.56%5.02M | -45.56%5.02M |
Payables | -1.24%256.54M | 17.98%229.23M | 20.40%217.17M | 52.24%263.58M | 52.24%263.58M | 27.66%259.77M | -6.31%194.29M | -7.03%180.37M | -24.59%173.14M | -24.59%173.14M |
-accounts payable | -0.64%256.49M | 17.98%229.23M | 20.24%216.89M | 52.91%250.62M | 52.91%250.62M | 26.86%258.15M | -6.31%194.29M | -7.03%180.37M | -25.56%163.9M | -25.56%163.9M |
-Total tax payable | -96.67%54K | --0 | --284K | 1,608.12%998.24K | 1,608.12%998.24K | --1.62M | --0 | --0 | 458.44%58.44K | 458.44%58.44K |
-Other payable | ---- | ---- | ---- | 30.32%11.96M | 30.32%11.96M | ---- | ---- | ---- | -2.42%9.18M | -2.42%9.18M |
Accrued and deferred income | 263.57%25.85M | 80.48%24.08M | 38.49%17.01M | -13.42%18.08M | -13.42%18.08M | -45.13%7.11M | 32.59%13.34M | -27.16%12.28M | -29.69%20.88M | -29.69%20.88M |
Current liabilities | 0.08%351.63M | 14.23%308.57M | 14.96%291.2M | 40.56%353.28M | 40.56%353.28M | 32.47%351.33M | -0.24%270.13M | -0.11%253.31M | -22.30%251.34M | -22.30%251.34M |
Non current liabilities | ||||||||||
Non current financial liabilities | 61.29%170.84M | -15.41%90.19M | -15.44%90.62M | -15.46%90.73M | -15.46%90.73M | -14.11%105.92M | -14.38%106.62M | -14.51%107.17M | -15.64%107.32M | -15.64%107.32M |
-Long term debt and capital lease obligation | 61.29%170.84M | -15.41%90.19M | -15.44%90.62M | -15.46%90.73M | -15.46%90.73M | -14.11%105.92M | -14.38%106.62M | -14.51%107.17M | -15.64%107.32M | -15.64%107.32M |
-Including:Long term debt | 61.64%170.84M | -15.00%90.16M | -14.72%90.56M | -14.29%90.63M | -14.29%90.63M | -12.56%105.69M | -11.60%106.08M | -11.85%106.19M | -12.28%105.74M | -12.28%105.74M |
-Including:Long term capital lease obligation | --0 | -94.97%27K | -94.36%55K | -93.79%98.28K | -93.79%98.28K | -90.68%228K | -88.12%537K | -80.09%975K | -76.28%1.58M | -76.28%1.58M |
Long term accounts payable and other payables | -0.26%16.8M | -61.73%14.53M | -36.97%20.6M | -39.82%18.73M | -39.82%18.73M | -54.22%16.84M | 8.94%37.98M | -16.61%32.69M | 9.57%31.12M | 9.57%31.12M |
Non current deferred liabilities | -7.15%9.69M | -7.02%9.88M | -6.89%10.07M | -6.78%10.25M | -6.78%10.25M | -6.66%10.44M | -6.56%10.63M | -6.45%10.81M | -6.35%11M | -6.35%11M |
Total non current liabilities | 48.15%197.33M | -26.17%114.6M | -19.50%121.29M | -19.90%119.71M | -19.90%119.71M | -22.24%133.2M | -9.10%155.22M | -14.45%150.67M | -10.71%149.44M | -10.71%149.44M |
Total liabilities | 13.30%548.96M | -0.51%423.17M | 2.11%412.49M | 18.02%472.99M | 18.02%472.99M | 11.00%484.53M | -3.66%425.35M | -5.99%403.98M | -18.35%400.78M | -18.35%400.78M |
Shareholders'equity | ||||||||||
Share capital | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M |
-common stock | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M | 0.00%194.03M |
Retained earnings | 23.22%63.76M | 21.17%58.94M | 24.67%57.02M | 21.45%53.82M | 21.45%53.82M | 8.62%51.75M | -5.03%48.65M | -11.81%45.73M | -12.68%44.31M | -12.68%44.31M |
Other reserves | 0.00%-91M | 0.00%-91M | 0.00%-91M | 0.00%-91M | 0.00%-91M | 0.00%-91M | 0.00%-91M | 0.00%-91M | 0.00%-91M | 0.00%-91M |
Total stockholders'equity | 7.76%166.79M | 6.79%161.98M | 7.58%160.05M | 6.45%156.85M | 6.45%156.85M | 2.73%154.78M | -1.67%151.68M | -3.96%148.76M | -4.19%147.34M | -4.19%147.34M |
Noncontrolling interests | 8.29%25.59M | 12.24%25.74M | 12.86%25.17M | 13.42%24.36M | 13.42%24.36M | 14.55%23.63M | 16.18%22.93M | 18.15%22.3M | 19.18%21.48M | 19.18%21.48M |
Total equity | 7.83%192.38M | 7.51%187.71M | 8.27%185.22M | 7.34%181.21M | 7.34%181.21M | 4.15%178.41M | 0.35%174.61M | -1.55%171.07M | -1.73%168.82M | -1.73%168.82M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data