(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 93.91%-17.46B | -247.11%-286.53B | 29.13%194.78B | 290.38%150.84B | -20.90%-79.23B | -208.95%-65.53B | 1,591.05%60.15B | 32.93%-4.03B | -222.91%-6.02B | -94.08%4.89B |
Net profit before non-cash adjustment | 37.78%2.5B | -60.33%1.81B | 109.25%4.57B | -16.83%2.18B | 46.87%2.63B | -62.63%1.79B | -14.55%4.79B | -32.65%5.6B | 23.17%8.32B | 18.25%6.75B |
Total adjustment of non-cash items | 15.54%-23.71B | -11.00%-28.07B | -25.63%-25.29B | 17.20%-20.13B | 26.55%-24.31B | -60.19%-33.11B | -686.44%-20.67B | 15,421.74%3.52B | 99.53%-23M | 8.43%-4.95B |
-Depreciation and amortization | -6.45%2.13B | 5.31%2.28B | 3.74%2.17B | 3.01%2.09B | -6.89%2.03B | 2.54%2.18B | -2.48%2.12B | -2.33%2.18B | -3.55%2.23B | 6.40%2.31B |
-Assets reserve and write-off | 262.50%29M | -91.40%8M | -76.21%93M | 240.00%391M | -29.45%115M | 279.07%163M | 104.49%43M | -1,108.42%-958M | -60.42%95M | -39.09%240M |
-Disposal profit | -1,586.36%-654M | 1,366.67%44M | 100.37%3M | 51.40%-816M | -6,357.69%-1.68B | -101.34%-26M | 294.28%1.94B | 97.19%-996M | -4.28%-35.48B | -2.27%-34.02B |
-Net exchange gains and losses | -11.36%-4.5B | 0.10%-4.04B | -410.61%-4.04B | -138.56%-792M | 227.58%2.05B | -171.02%-1.61B | 514.36%2.27B | -91.43%369M | 149.07%4.31B | -117.37%-8.77B |
-Pension and employee benefit expenses | ---72M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 21.69%-20.65B | -12.15%-26.37B | -11.94%-23.51B | 21.72%-21B | 20.64%-26.83B | -25.06%-33.81B | -1,021.68%-27.03B | -89.83%2.93B | -18.34%28.83B | 20.33%35.3B |
Changes in working capital | 101.44%3.75B | -220.77%-260.27B | 27.67%215.5B | 393.33%168.79B | -68.17%-57.54B | -145.00%-34.22B | 677.82%76.03B | 8.03%-13.16B | -563.31%-14.31B | -96.25%3.09B |
-Change in loans | 74.77%-74.12B | -311.41%-293.79B | 364.90%138.97B | 161.33%29.89B | -1,102.94%-48.74B | -112.16%-4.05B | 150.44%33.33B | -85.25%-66.07B | -91.72%-35.66B | -819.98%-18.6B |
-Change in financial assets | -114.81%-4M | -12.90%27M | -84.88%31M | 1,181.25%205M | -93.52%16M | 312.93%247M | -114.81%-116M | 96.97%-54M | -492.94%-1.78B | 138.13%453M |
-Provision for loans, leases and other losses | -40.50%2.37B | 503.14%3.98B | 37.55%-988M | -182.00%-1.58B | -344.98%-561M | 121.56%229M | ---1.06B | --0 | 90.07%-378M | -12.54%-3.81B |
-Change in deposits by banks and customers | 116.63%72.68B | -57.53%33.55B | -42.75%79B | 4,817.23%137.98B | 90.81%-2.93B | -178.49%-31.82B | -36.84%40.54B | 190.24%64.18B | -19.41%22.11B | -69.43%27.44B |
-Change in financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8,108.33%-1.97B | -700.00%-24M | -63.64%4M |
-Changes in other current assets | 162.64%2.54B | -161.66%-4.06B | -166.67%-1.55B | 144.41%2.33B | -581.80%-5.24B | -67.37%1.09B | 142.34%3.33B | ---7.87B | ---- | ---- |
-Changes in other current liabilities | 1,593.75%271M | -66.67%16M | 260.00%48M | 66.29%-30M | -202.30%-89M | 690.91%87M | 100.80%11M | -196.14%-1.37B | 159.49%1.43B | -203.03%-2.4B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -0.38%-803M | -57.17%-800M | 33.20%-509M | 20.38%-762M | 1.44%-957M | 1.02%-971M | -981M | |||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -14.43%-468M | -90.23%-409M | 47.69%-215M | -79.48%-411M | 46.50%-229M | 9.32%-428M | -2.39%-472M | -108.60%-461M | -1.38%-221M | 6.44%-218M |
Other operating cash inflow (outflow) | 0.45%25.93B | -0.50%25.81B | 5.83%25.94B | -6.59%24.51B | -4.21%26.24B | -0.25%27.39B | 2,020.49%27.46B | -142,900.00%-1.43B | 0.00%-1M | -1M |
Operating cash flow | 102.75%7.19B | -219.06%-261.93B | 26.30%220B | 421.51%174.18B | -37.02%-54.18B | -145.89%-39.54B | 1,554.16%86.16B | 5.00%-5.93B | -233.41%-6.24B | -94.33%4.68B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -362.60%-606M | -204.65%-131M | 88.50%-43M | 18.52%-374M | 68.39%-459M | 34.74%-1.45B | -33.63%-2.23B | 3.14%-1.67B | -38.85%-1.72B | -30.32%-1.24B |
Net intangibles purchase and sale | 34.24%-795M | 1.79%-1.21B | -85.39%-1.23B | 56.99%-664M | 24.02%-1.54B | -74.42%-2.03B | -66.91%-1.17B | -67.39%-698M | 69.11%-417M | -45.16%-1.35B |
Net business purchase and sale | ---- | ---- | ---- | --5.65B | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment property transactions | -67.34%19.84B | 282.10%60.75B | 6.17%-33.36B | -210.58%-35.55B | -69.60%32.15B | 2,257.11%105.76B | -133.44%-4.9B | 62.07%14.66B | 123.95%9.05B | 24.08%-37.77B |
Net changes in other investments | 102.22%1M | -66.67%-45M | -107.69%-27M | -550.00%-13M | 96.83%-2M | 96.89%-63M | -6,435.48%-2.03B | -933.33%-31M | 78.57%-3M | -133.33%-14M |
Investing cash flow | -68.93%18.44B | 271.27%59.37B | -11.98%-34.66B | -202.69%-30.96B | -70.51%30.15B | 1,090.56%102.22B | -184.12%-10.32B | 77.60%12.27B | 117.11%6.91B | 21.81%-40.38B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.60%-1.1B | -34.51%-7.64B |
Net common stock issuance | -166.67%-48M | -63.64%-18M | ---11M | --0 | --0 | --0 | --0 | ---2.13B | --0 | --0 |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.00%-1M | 0.00%-1M |
Cash dividends paid | -0.73%-415M | 0.00%-412M | 0.96%-412M | -0.97%-416M | 4.85%-412M | 3.99%-433M | 11.05%-451M | 0.00%-507M | 3.43%-507M | 0.00%-525M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- | 0.00%-1M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 0.00%-1M |
Financing cash flow | -7.66%-464M | -1.65%-431M | -1.92%-424M | -0.97%-416M | 5.07%-412M | 3.98%-434M | 82.86%-452M | -63.79%-2.64B | 80.29%-1.61B | -31.58%-8.17B |
Other cash adjustments within cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1M | 0.00%-1M |
Net cash flow | ||||||||||
Beginning cash position | -39.04%316.96B | 55.19%519.96B | 74.29%335.05B | -11.28%192.24B | 40.30%216.68B | 95.37%154.44B | 4.91%79.05B | -1.23%75.35B | -36.51%76.29B | 25.74%120.16B |
Current changes in cash | 112.40%25.17B | -209.78%-203B | 29.48%184.91B | 684.26%142.81B | -139.27%-24.44B | -17.44%62.24B | 1,934.76%75.39B | 493.73%3.71B | 97.85%-941M | -278.37%-43.87B |
Effect of exchange rate changes | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash adjustments other than cash changes | 200.00%1M | -200.00%-1M | 200.00%1M | ---1M | ---- | ---1M | ---- | ---2M | ---- | -200.00%-1M |
End cash Position | 7.94%342.13B | -39.04%316.96B | 55.19%519.96B | 74.29%335.05B | -11.28%192.24B | 40.30%216.68B | 95.37%154.44B | 4.91%79.05B | -1.23%75.35B | -36.51%76.29B |
Free cash flow | 102.13%5.6B | -220.61%-263.47B | 26.37%218.45B | 407.24%172.86B | -30.46%-56.26B | -152.17%-43.13B | 1,034.69%82.66B | -5.06%-8.84B | -519.22%-8.42B | -97.50%2.01B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data