(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 64.96%-173.93B | -216.51%-496.35B | 2.14%426.03B | 431.86%417.09B | 216.46%78.42B | 6.64%-67.34B | -549.49%-72.13B | 124.38%16.05B | -75.29%-65.82B | -313.81%-37.55B |
Net profit before non-cash adjustment | -31.31%3.43B | -6.91%5B | 25.87%5.37B | -4.57%4.26B | -24.40%4.47B | -15.47%5.91B | -12.97%6.99B | -24.37%8.03B | -14.66%10.62B | 12.48%12.45B |
Total adjustment of non-cash items | 5.40%-33.71B | -80.85%-35.64B | -7.34%-19.71B | 28.30%-18.36B | 30.98%-25.6B | 0.79%-37.09B | -60.01%-37.39B | 5.91%-23.37B | 19.07%-24.83B | -27.06%-30.69B |
-Depreciation and amortization | 2.13%1.92B | 0.91%1.88B | 10.56%1.86B | 25.17%1.69B | 5.73%1.35B | 13.55%1.27B | 15.67%1.12B | -22.59%970M | 6.10%1.25B | 1.03%1.18B |
-Assets reserve and write-off | -75.51%24M | -39.51%98M | -70.00%162M | 17,900.00%540M | --3M | ---- | --72M | ---- | -79.23%27M | 4.84%130M |
-Disposal profit | -0.77%6.32B | 93.85%6.37B | 21,800.00%3.29B | 100.61%15M | 6.15%-2.47B | 0.57%-2.63B | -4.95%-2.65B | 28.43%-2.52B | 15.02%-3.53B | -36.18%-4.15B |
-Net exchange gains and losses | 2.84%-14B | -51,360.71%-14.41B | 78.29%-28M | -152.44%-129M | 402.04%246M | 36.11%49M | -79.55%36M | 137.84%176M | 201.37%74M | 6.41%-73M |
-Other non-cash items | 5.41%-27.97B | -18.35%-29.57B | -22.08%-24.99B | 17.23%-20.47B | 30.89%-24.73B | 0.52%-35.78B | -63.59%-35.97B | 2.97%-21.99B | 18.41%-22.66B | -24.44%-27.78B |
Changes in working capital | 69.15%-143.66B | -205.76%-465.71B | 2.13%440.36B | 333.10%431.18B | 375.38%99.56B | 13.36%-36.15B | -232.98%-41.73B | 160.79%31.38B | -167.26%-51.61B | -163.01%-19.31B |
-Change in loans | 66.43%-169.65B | -259.09%-505.33B | 155.94%317.64B | 174.43%124.11B | 219.15%45.23B | 43.37%-37.96B | 9.39%-67.02B | 17.35%-73.97B | -184.14%-89.49B | -70.39%-31.49B |
-Change in financial assets | ---- | ---- | ---- | ---- | --4M | --0 | 260.00%18M | -54.55%5M | -35.29%11M | 177.27%17M |
-Provision for loans, leases and other losses | 117.20%64M | 64.09%-372M | -164.29%-1.04B | -148.76%-392M | -55.41%804M | 113.12%1.8B | 125.00%846M | 358.54%376M | 104.25%82M | 28.59%-1.93B |
-Change in deposits by banks and customers | -29.36%28.42B | -67.99%40.23B | -59.06%125.66B | 462.20%306.94B | 5,534.26%54.6B | -96.07%969M | -76.50%24.64B | 170.68%104.85B | 162.13%38.74B | -71.71%14.78B |
-Changes in other current assets | -934.27%-2.57B | 86.96%-248M | -465.07%-1.9B | 150.05%521M | -4.41%-1.04B | -433.16%-997M | -301.08%-187M | 109.94%93M | -36.24%-936M | -73.05%-687M |
-Changes in other current liabilities | 450.00%77M | 333.33%14M | -200.00%-6M | 119.35%6M | -210.71%-31M | 233.33%28M | -240.00%-21M | 178.95%15M | -1,050.00%-19M | -87.50%2M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -62.25%-5.23B | -162.30%-3.22B | 15.19%-1.23B | 34.72%-1.45B | 20.76%-2.22B | -11.34%-2.8B | 7.54%-2.51B | -0.30%-2.72B | 5.47%-2.71B | 14.95%-2.87B |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 698.73%1.41B | 83.31%-236M | -971.21%-1.41B | 92.17%-132M | 22.60%-1.69B | 12.61%-2.18B | 19.41%-2.49B | 19.76%-3.09B | -8.60%-3.85B | -275.74%-3.55B |
Other operating cash inflow (outflow) | 6.22%32.4B | 13.60%30.5B | 8.75%26.85B | -3.25%24.69B | -0.84%25.52B | 3.07%25.73B | -2.72%24.96B | -2.37%25.66B | -1.29%26.29B | -1.33%26.63B |
Operating cash flow | 69.03%-145.35B | -204.24%-469.31B | 2.28%450.23B | 340.05%440.2B | 314.75%100.03B | 10.71%-46.58B | -245.32%-52.17B | 177.87%35.9B | -165.93%-46.1B | -143.08%-17.34B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -8.33%-1.43B | 47.39%-1.32B | -102.99%-2.51B | 30.68%-1.24B | -396.66%-1.78B | 72.02%-359M | 3.82%-1.28B | -32.87%-1.33B | 31.23%-1B | -35.69%-1.46B |
Net intangibles purchase and sale | 10.69%-710M | 47.59%-795M | -74.97%-1.52B | 39.75%-867M | -17.09%-1.44B | -162.61%-1.23B | 27.78%-468M | 28.48%-648M | -323.36%-906M | 15.08%-214M |
Net investment property transactions | 23.55%103.37B | 144.26%83.66B | -45.44%-189.02B | -39.08%-129.96B | -263.86%-93.44B | 424.18%57.02B | -203.64%-17.59B | -77.39%16.97B | 41.58%75.08B | 167.87%53.03B |
Net changes in other investments | -14.87%-7.03B | -273.69%-6.12B | -87.20%-1.64B | -2,400.00%-875M | ---35M | ---- | ---- | ---1M | ---- | ---1M |
Investing cash flow | 24.88%94.2B | 138.74%75.43B | -46.45%-194.68B | -37.48%-132.94B | -274.43%-96.7B | 386.62%55.44B | -229.03%-19.34B | -79.51%14.99B | 42.48%73.17B | 164.63%51.35B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---11.1B | ---- | ---- | ---- | ---- | --10.29B |
Net common stock issuance | 0.00%-1M | 99.82%-1M | -55,500.00%-556M | 0.00%-1M | 50.00%-1M | 60.00%-2M | 97.42%-5M | -4,750.00%-194M | 99.87%-4M | -44,400.00%-3.12B |
Cash dividends paid | 6.64%-1.12B | -22.86%-1.2B | 0.00%-980M | 7.72%-980M | 7.09%-1.06B | 0.00%-1.14B | 6.69%-1.14B | -25.00%-1.23B | 2.10%-980M | 2.05%-1B |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-5M | 44.44%-5M | -80.00%-9M |
Net other fund-raising expenses | ---- | ---1M | ---- | ---- | ---- | ---1M | ---- | -282,000.00%-2.82B | 50.00%-1M | -100.00%-2M |
Financing cash flow | 6.72%-1.13B | 21.48%-1.21B | -56.57%-1.54B | 91.93%-981M | -961.26%-12.16B | 0.17%-1.15B | 72.96%-1.15B | -328.79%-4.25B | -116.06%-990M | 695.65%6.17B |
Net cash flow | ||||||||||
Beginning cash position | -62.13%240.85B | 66.51%635.94B | 404.87%381.93B | -10.44%75.65B | 10.04%84.47B | -48.63%76.76B | 45.38%149.42B | 34.00%102.78B | 110.05%76.7B | -52.44%36.52B |
Current changes in cash | 86.77%-52.28B | -255.54%-395.09B | -17.06%254.02B | 3,571.38%306.28B | -214.47%-8.82B | 110.61%7.71B | -255.77%-72.66B | 78.86%46.64B | -35.10%26.08B | 199.81%40.18B |
Effect of exchange rate changes | 100.00%4M | 300.00%2M | 50.00%-1M | ---2M | --0 | --0 | --0 | --0 | --0 | --0 |
Cash adjustments other than cash changes | ---- | 200.00%1M | ---1M | ---- | ---- | ---- | -200.00%-1M | --1M | ---- | 200.00%1M |
End cash Position | -21.71%188.57B | -62.13%240.85B | 66.51%635.94B | 404.87%381.93B | -10.44%75.65B | 10.04%84.47B | -48.63%76.76B | 45.38%149.42B | 34.00%102.78B | 110.05%76.7B |
Free cash flow | 68.71%-147.49B | -205.73%-471.44B | 1.78%445.89B | 352.57%438.09B | 299.75%96.8B | 10.12%-48.46B | -259.11%-53.92B | 170.36%33.89B | -153.15%-48.16B | -148.91%-19.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data