(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 143.10%90.66B | -795.20%-210.35B | -111.25%-23.5B | 591.67%208.9B | 117.13%30.2B | -12,108.10%-176.29B | -104.72%-1.44B | 150.30%30.58B | -685.04%-60.8B | -92.68%10.39B |
Net profit before non-cash adjustment | 1.60%7.69B | 13.41%7.57B | 71.48%6.67B | -4.84%3.89B | 4.42%4.09B | -51.52%3.92B | 102.05%8.08B | -34.54%4B | -8.41%6.11B | -14.97%6.67B |
Total adjustment of non-cash items | -63.14%-51.03B | 3.73%-31.28B | -44.55%-32.49B | -137.56%-22.48B | 62.43%-9.46B | 33.10%-25.19B | -413.92%-37.65B | 38.92%11.99B | 747.08%8.63B | -109.49%-1.33B |
-Depreciation and amortization | 19.60%1.01B | -14.95%842M | -4.99%990M | -22.93%1.04B | -9.81%1.35B | 3.52%1.5B | -5.42%1.45B | -3.41%1.53B | -18.17%1.59B | 3.47%1.94B |
-Assets reserve and write-off | -95.35%6M | -43.42%129M | -68.68%228M | 47.97%728M | 556.00%492M | -61.14%75M | 127.07%193M | -35,750.00%-713M | -98.47%2M | -39.91%131M |
-Other restructuring costs | ---- | ---- | ---- | ---- | ---- | ---- | ---2.49B | ---- | ---- | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | 66.67%-3M | 25.00%-9M | 20.00%-12M | 6.25%-15M |
-Disposal profit | -17.51%1.64B | 2,749.33%1.99B | 93.79%-75M | 20.63%-1.21B | 66.60%-1.52B | -847.05%-4.56B | -93.35%610M | 146.41%9.17B | 19.59%-19.77B | -5.16%-24.58B |
-Net exchange gains and losses | -125.00%-1M | 500.00%4M | 50.00%-1M | ---2M | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | -56.77%-53.68B | -1.81%-34.24B | -46.00%-33.63B | -135.47%-23.04B | 55.94%-9.78B | 40.64%-22.2B | -1,960.85%-37.4B | -92.51%2.01B | 26.55%26.82B | -40.05%21.2B |
Changes in working capital | 171.80%134B | -8,148.08%-186.64B | -98.98%2.32B | 539.48%227.48B | 122.95%35.57B | -651.25%-155.02B | 92.72%28.12B | 119.32%14.59B | -1,594.03%-75.54B | -95.79%5.06B |
-Change in receivables | 152.43%467M | -17.04%185M | 10.40%223M | 116.11%202M | -47.36%-1.25B | -91.67%-851M | ---444M | ---- | ---- | ---- |
-Change in loans | 84.36%-26.73B | -89.66%-170.84B | 10.91%-90.08B | -143.32%-101.11B | 80.66%-41.55B | -311.70%-214.84B | -23.62%-52.18B | 38.49%-42.21B | -38.03%-68.62B | -403.25%-49.72B |
-Change in financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 159.60%602M | -105.01%-1.01B |
-Change in payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 149.76%2.14B | 54.42%-4.31B | -184.15%-9.45B |
-Provision for loans, leases and other losses | -669.16%-3.59B | -145.34%-467M | 125.38%1.03B | 130.92%457M | -159.89%-1.48B | 245.95%2.47B | ---1.69B | ---- | 92.93%-129M | 42.28%-1.82B |
-Change in deposits by banks and customers | 1,250.20%164.77B | -115.44%-14.33B | -71.51%92.8B | 307.64%325.72B | 38.82%79.91B | -30.93%57.56B | 47.80%83.34B | 241.41%56.38B | -74.02%16.52B | 3.51%63.57B |
-Change in financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 84.73%-1.92B | -439.19%-12.57B | -73.20%3.71B |
-Changes in other current assets | 15.22%-897M | 25.12%-1.06B | -165.60%-1.41B | 3,878.95%2.15B | -111.95%-57M | 153.60%477M | -527.88%-890M | --208M | ---- | ---- |
-Changes in other current liabilities | 82.54%-22M | 47.50%-126M | -528.57%-240M | 409.09%56M | -93.21%11M | 1,720.00%162M | 28.57%-10M | 99.80%-14M | -3,199.53%-7.03B | -210.36%-213M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 45.95%-1.4B | 3.89%-2.59B | -12,159.09%-2.7B | 99.29%-22M | -357.36%-3.1B | 161.04%1.2B | 9.67%-1.97B | -115.61%-2.18B | 69.11%-1.01B | -189.91%-3.28B |
Other operating cash inflow (outflow) | -1.32%23.8B | -0.36%24.12B | 3.79%24.21B | -2.03%23.32B | -1.70%23.81B | -6.27%24.22B | 3,154.14%25.84B | -846M | ||
Operating cash flow | 159.88%113.06B | -9,402.62%-188.82B | -100.86%-1.99B | 356.07%232.2B | 133.75%50.91B | -772.80%-150.86B | -18.62%22.42B | 144.58%27.56B | -968.59%-61.81B | -94.95%7.12B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -73.90%-1.23B | 13.39%-705M | -392.81%-814M | 213.01%278M | -115.67%-246M | 150.30%1.57B | -205.68%-3.12B | -1.69%-1.02B | 26.88%-1B | -109.94%-1.37B |
Net intangibles purchase and sale | -263.68%-811M | -42.04%-223M | 61.04%-157M | 5.18%-403M | -52.88%-425M | -21.40%-278M | -29.38%-229M | 84.61%-177M | -3.51%-1.15B | -130.02%-1.11B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---3.42B | ---- | ---- | ---- |
Net investment property transactions | 176.98%32.95B | 35.63%-42.8B | 1.86%-66.49B | 0.40%-67.75B | -217.30%-68.02B | -59.01%57.99B | 716.99%141.49B | -365.82%-22.93B | 138.52%8.63B | 35.86%-22.4B |
Net changes in other investments | -224,950.00%-8.99B | -69.23%4M | 0.00%13M | --13M | ---- | -12,625.00%-501M | 300.00%4M | 200.00%1M | -200.00%-1M | 0.00%1M |
Investing cash flow | 150.12%21.92B | 35.17%-43.72B | 0.61%-67.45B | 1.21%-67.86B | -216.86%-68.69B | -56.37%58.78B | 658.33%134.72B | -472.82%-24.13B | 126.01%6.47B | 30.99%-24.88B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---2.5B | ---- | ---12.5B | ---- | ---- |
Net common stock issuance | 90.00%-1M | -11.11%-10M | ---9M | --0 | 0.00%-1M | -101.22%-1M | 4,200.00%82M | 33.33%-2M | -50.00%-3M | 0.00%-2M |
Cash dividends paid | -0.09%-1.17B | 0.00%-1.17B | 0.00%-1.17B | -0.09%-1.17B | 0.00%-1.17B | -0.17%-1.17B | -0.26%-1.17B | 6.64%-1.17B | -7.02%-1.25B | -16.80%-1.17B |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-5M | 0.00%-5M | 0.00%-5M | 0.00%-5M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- | 99.97%-1M | -158,550.00%-3.17B | -100.00%-2M | 0.00%-1M | 0.00%-1M |
Financing cash flow | 0.68%-1.18B | -0.08%-1.18B | -0.85%-1.18B | 0.00%-1.17B | 68.07%-1.17B | 13.88%-3.67B | 68.81%-4.27B | -986.26%-13.68B | -7.06%-1.26B | 53.11%-1.18B |
Other cash adjustments within cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 50.00%-1M |
Net cash flow | ||||||||||
Beginning cash position | -77.88%66.38B | -19.05%300.11B | 78.62%370.73B | -8.37%207.55B | -29.71%226.51B | 90.25%322.26B | -5.71%169.39B | -23.96%179.64B | -7.42%236.23B | 66.85%255.18B |
Current changes in cash | 157.25%133.8B | -230.98%-233.72B | -143.28%-70.62B | 961.00%163.17B | 80.21%-18.95B | -162.64%-95.76B | 1,591.47%152.88B | 81.89%-10.25B | -198.80%-56.6B | -118.53%-18.94B |
Effect of exchange rate changes | 125.00%1M | -500.00%-4M | -50.00%1M | --2M | --0 | --0 | --0 | --0 | --0 | --0 |
Cash adjustments other than cash changes | 200.00%2M | -100.00%-2M | ---1M | ---- | 0.00%-1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | -200.00%-1M |
End cash Position | 201.56%200.18B | -77.88%66.38B | -19.05%300.11B | 78.62%370.73B | -8.37%207.55B | -29.71%226.51B | 90.25%322.26B | -5.71%169.39B | -23.96%179.64B | -7.42%236.23B |
Free cash flow | 158.19%110.66B | -5,931.46%-190.17B | -101.37%-3.15B | 360.13%230.85B | 133.04%50.17B | -898.46%-151.87B | -27.75%19.02B | 141.16%26.33B | -1,530.30%-63.96B | -96.80%4.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data