MY Stock MarketDetailed Quotes

8397 TNLOGIS

Watchlist
  • 0.710
  • 0.0000.00%
15min DelayNot Open Jan 3 16:27 CST
374.09MMarket Cap6.96P/E (TTM)

TNLOGIS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-38.88%43.48M
124.02%53.52M
10.35%174.52M
777.75%69.01M
-86.25%10.49M
16.18%71.13M
87.00%23.89M
252.64%158.15M
116.06%7.86M
63.41%76.3M
Net profit before non-cash adjustment
-273.40%-4.12M
433.45%7.45M
71.96%67.86M
-91.09%2.66M
2,392.09%61.43M
-47.57%2.38M
-47.36%1.4M
135.33%39.46M
314.33%29.81M
-46.01%2.47M
Total adjustment of non-cash items
77.28%40.94M
33.79%36.78M
-23.80%51.86M
269.01%27.89M
-195.64%-26.62M
-11.62%23.09M
-10.19%27.49M
-32.82%68.06M
-177.01%-16.5M
2.15%27.83M
-Depreciation and amortization
28.87%20.47M
16.31%18.9M
6.03%67.09M
18.35%19.35M
-9.21%15.61M
12.77%15.88M
3.85%16.25M
-1.81%63.27M
5.08%16.35M
1.11%17.2M
-Reversal of impairment losses recognized in profit and loss
100.25%15K
-93.24%315K
3,216.44%12.3M
-775.99%-10.42M
58,882.93%24.1M
-151.92%-6.04M
267.30%4.66M
-72.86%371K
127.92%1.54M
-100.61%-41K
-Share of associates
-12.94%1.25M
-7.05%1.74M
-34.08%5.63M
-44.92%2.94M
-158.87%-614K
29.58%1.44M
76.60%1.87M
-12.34%8.54M
-32.84%5.33M
-41.73%1.04M
-Disposal profit
107.95%350K
72.23%-2.46M
-101.03%-94.84M
107.07%3.55M
-3,346.28%-85.12M
-267.17%-4.41M
-402.15%-8.87M
-403.93%-47.18M
-718,342.86%-50.28M
71.48%-2.47M
-Other non-cash items
16.25%18.85M
34.72%18.29M
43.25%61.67M
18.16%12.47M
60.40%19.41M
51.61%16.22M
39.93%13.58M
22.57%43.05M
206.12%10.56M
16.22%12.1M
Changes in working capital
-85.42%6.66M
285.91%9.29M
8.23%54.8M
806.30%38.47M
-152.88%-24.33M
49.41%45.66M
75.61%-5M
169.14%50.63M
92.98%-5.45M
209.14%46M
-Change in receivables
-108.76%-1.55M
77.32%-2.89M
-66.94%4.36M
-76.17%3.49M
-113.85%-4.04M
196.48%17.63M
-3.28%-12.73M
129.23%13.19M
121.23%14.66M
-46.92%29.13M
-Change in inventory
124.56%346K
-121.12%-2.29M
188.78%6.91M
127.97%5.87M
-123.91%-8.38M
-107.36%-1.41M
592.41%10.83M
62.46%-7.78M
-698.52%-20.98M
56.46%-3.74M
-Change in payables
-73.30%7.86M
566.70%14.46M
-3.73%43.53M
3,229.98%29.1M
-157.78%-11.91M
-0.87%29.44M
48.04%-3.1M
713.53%45.22M
114.80%874K
165.64%20.61M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
49.12%-980K
-623.68%-2.32M
29.40%-7.31M
39.25%-4.69M
-511.29%-379K
-144.42%-1.93M
82.11%-321K
14.62%-10.36M
-2.43%-7.71M
97.41%-62K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-38.59%42.5M
117.21%51.19M
13.13%167.2M
43,069.80%64.32M
-86.74%10.11M
14.51%69.2M
114.61%23.57M
351.72%147.79M
100.26%149K
72.09%76.23M
Investing cash flow
Net PPE purchase and sale
109.13%6.83M
-125.00%-57.06M
-246.34%-293.64M
-122.32%-125.63M
-376.94%-67.83M
-83.88%-74.82M
-109.98%-25.36M
8.74%-84.79M
-486.54%-56.51M
179.63%24.49M
Net business purchase and sale
----
----
-279.53%-1M
-817.43%-1M
----
----
----
108.38%557K
92.75%-109K
--395K
Net investment property transactions
-182.16%-88.06M
77.49%-5.78M
83.21%-47.06M
-51.58%15.21M
97.60%-5.38M
48.97%-31.21M
2.02%-25.68M
-363.86%-280.32M
154.76%31.42M
-7,234.49%-224.36M
Net investment product transactions
294.29%3.59M
-82.17%710K
-92.56%885K
-145.73%-4.01M
--0
-71.46%911K
10,859.46%3.98M
286.61%11.89M
652.52%8.76M
99.56%-26K
Dividends received (cash flow from investment activities)
-91.80%5K
63.04%75K
-72.70%163K
-99.10%4K
36.84%52K
-12.86%61K
6.98%46K
81.46%597K
1,386.67%446K
-51.28%38K
Interest received (cash flow from investment activities)
254.55%39K
85.71%13K
15.34%4.03M
14.98%4M
1,600.00%15K
466.67%11K
-68.18%7K
2.16%3.5M
7.88%3.48M
-100.61%-1K
Net changes in other investments
--0
--1K
128.12%2.31M
----
----
----
----
-115.10%-8.21M
----
----
Investing cash flow
26.14%-77.59M
-31.98%-62.04M
6.29%-334.32M
-426.47%-109.12M
63.37%-73.15M
-6.81%-105.05M
-23.74%-47.01M
-261.09%-356.77M
-276.12%-20.73M
-405.44%-199.71M
Financing cash flow
Net issuance payments of debt
38.78%65.45M
5.23%50.29M
-6.35%263.59M
60.10%70.07M
-32.50%98.57M
-11.12%47.16M
23.84%47.79M
139.97%281.45M
-11.00%43.77M
298.96%146.03M
Net common stock issuance
--0
0.00%-1K
50.00%-1K
--1K
0.00%-1K
--0
0.00%-1K
0.00%-2K
--0
---1K
Increase or decrease of lease financing
-57.81%-14.76M
-77.00%-12.76M
-0.83%-33.91M
-642.34%-7.61M
13.93%-9.75M
18.43%-9.35M
26.61%-7.21M
12.43%-33.63M
89.41%-1.03M
-17.71%-11.32M
Cash dividends for minorities
--0
-14.29%-800K
-16.67%-700K
--0
--0
--0
-16.67%-700K
0.00%-600K
--0
--0
Interest paid (cash flow from financing activities)
-16.41%-18.89M
-34.74%-18.3M
-42.63%-74.97M
-28.38%-25.74M
-60.54%-19.42M
-51.76%-16.23M
-39.69%-13.58M
-24.50%-52.56M
-93.78%-20.05M
-14.40%-12.1M
Net other fund-raising expenses
2,138.10%428K
38,250.00%763K
101.35%9K
-761.70%-622K
5,130.77%654K
-195.45%-21K
99.74%-2K
-3,085.71%-669K
-91.01%94K
69.05%-13K
Financing cash flow
49.50%32.23M
-27.02%19.19M
-20.60%154.01M
58.44%36.11M
-42.86%70.06M
-30.29%21.56M
48.80%26.3M
527.93%193.98M
-24.54%22.79M
649.10%122.6M
Net cash flow
Beginning cash position
-31.01%-30.04M
-43.53%-38.13M
-94.19%-26.57M
-1.96%-29.83M
-24.99%-36.94M
-0.69%-22.93M
-94.19%-26.57M
-165.21%-13.68M
-8,579.13%-29.25M
-40.98%-29.55M
Current changes in cash
79.92%-2.87M
192.09%8.34M
12.64%-13.1M
-492.99%-8.69M
899.66%7.02M
-104.33%-14.29M
130.59%2.86M
57.39%-15M
115.23%2.21M
-104.15%-878K
Effect of exchange rate changes
-1,020.85%-2.61M
-131.71%-248K
-27.18%1.54M
-19.75%382K
-92.27%91K
33.49%283K
216.60%782K
296.25%2.11M
-3.64%476K
659.35%1.18M
Cash adjustments other than cash changes
----
---1K
----
----
----
----
----
----
----
----
End cash Position
3.86%-35.51M
-31.01%-30.04M
-43.53%-38.13M
-43.53%-38.13M
-1.96%-29.83M
-24.99%-36.94M
-0.69%-22.93M
-94.19%-26.57M
-94.19%-26.57M
-8,579.13%-29.25M
Free cash flow
977.22%49.33M
-227.53%-5.87M
-305.85%-127.72M
-16.91%-62.59M
-157.95%-57.72M
-132.94%-5.62M
-63.56%-1.79M
202.58%62.05M
-28.52%-53.54M
635.58%99.61M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -38.88%43.48M124.02%53.52M10.35%174.52M777.75%69.01M-86.25%10.49M16.18%71.13M87.00%23.89M252.64%158.15M116.06%7.86M63.41%76.3M
Net profit before non-cash adjustment -273.40%-4.12M433.45%7.45M71.96%67.86M-91.09%2.66M2,392.09%61.43M-47.57%2.38M-47.36%1.4M135.33%39.46M314.33%29.81M-46.01%2.47M
Total adjustment of non-cash items 77.28%40.94M33.79%36.78M-23.80%51.86M269.01%27.89M-195.64%-26.62M-11.62%23.09M-10.19%27.49M-32.82%68.06M-177.01%-16.5M2.15%27.83M
-Depreciation and amortization 28.87%20.47M16.31%18.9M6.03%67.09M18.35%19.35M-9.21%15.61M12.77%15.88M3.85%16.25M-1.81%63.27M5.08%16.35M1.11%17.2M
-Reversal of impairment losses recognized in profit and loss 100.25%15K-93.24%315K3,216.44%12.3M-775.99%-10.42M58,882.93%24.1M-151.92%-6.04M267.30%4.66M-72.86%371K127.92%1.54M-100.61%-41K
-Share of associates -12.94%1.25M-7.05%1.74M-34.08%5.63M-44.92%2.94M-158.87%-614K29.58%1.44M76.60%1.87M-12.34%8.54M-32.84%5.33M-41.73%1.04M
-Disposal profit 107.95%350K72.23%-2.46M-101.03%-94.84M107.07%3.55M-3,346.28%-85.12M-267.17%-4.41M-402.15%-8.87M-403.93%-47.18M-718,342.86%-50.28M71.48%-2.47M
-Other non-cash items 16.25%18.85M34.72%18.29M43.25%61.67M18.16%12.47M60.40%19.41M51.61%16.22M39.93%13.58M22.57%43.05M206.12%10.56M16.22%12.1M
Changes in working capital -85.42%6.66M285.91%9.29M8.23%54.8M806.30%38.47M-152.88%-24.33M49.41%45.66M75.61%-5M169.14%50.63M92.98%-5.45M209.14%46M
-Change in receivables -108.76%-1.55M77.32%-2.89M-66.94%4.36M-76.17%3.49M-113.85%-4.04M196.48%17.63M-3.28%-12.73M129.23%13.19M121.23%14.66M-46.92%29.13M
-Change in inventory 124.56%346K-121.12%-2.29M188.78%6.91M127.97%5.87M-123.91%-8.38M-107.36%-1.41M592.41%10.83M62.46%-7.78M-698.52%-20.98M56.46%-3.74M
-Change in payables -73.30%7.86M566.70%14.46M-3.73%43.53M3,229.98%29.1M-157.78%-11.91M-0.87%29.44M48.04%-3.1M713.53%45.22M114.80%874K165.64%20.61M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 49.12%-980K-623.68%-2.32M29.40%-7.31M39.25%-4.69M-511.29%-379K-144.42%-1.93M82.11%-321K14.62%-10.36M-2.43%-7.71M97.41%-62K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -38.59%42.5M117.21%51.19M13.13%167.2M43,069.80%64.32M-86.74%10.11M14.51%69.2M114.61%23.57M351.72%147.79M100.26%149K72.09%76.23M
Investing cash flow
Net PPE purchase and sale 109.13%6.83M-125.00%-57.06M-246.34%-293.64M-122.32%-125.63M-376.94%-67.83M-83.88%-74.82M-109.98%-25.36M8.74%-84.79M-486.54%-56.51M179.63%24.49M
Net business purchase and sale ---------279.53%-1M-817.43%-1M------------108.38%557K92.75%-109K--395K
Net investment property transactions -182.16%-88.06M77.49%-5.78M83.21%-47.06M-51.58%15.21M97.60%-5.38M48.97%-31.21M2.02%-25.68M-363.86%-280.32M154.76%31.42M-7,234.49%-224.36M
Net investment product transactions 294.29%3.59M-82.17%710K-92.56%885K-145.73%-4.01M--0-71.46%911K10,859.46%3.98M286.61%11.89M652.52%8.76M99.56%-26K
Dividends received (cash flow from investment activities) -91.80%5K63.04%75K-72.70%163K-99.10%4K36.84%52K-12.86%61K6.98%46K81.46%597K1,386.67%446K-51.28%38K
Interest received (cash flow from investment activities) 254.55%39K85.71%13K15.34%4.03M14.98%4M1,600.00%15K466.67%11K-68.18%7K2.16%3.5M7.88%3.48M-100.61%-1K
Net changes in other investments --0--1K128.12%2.31M-----------------115.10%-8.21M--------
Investing cash flow 26.14%-77.59M-31.98%-62.04M6.29%-334.32M-426.47%-109.12M63.37%-73.15M-6.81%-105.05M-23.74%-47.01M-261.09%-356.77M-276.12%-20.73M-405.44%-199.71M
Financing cash flow
Net issuance payments of debt 38.78%65.45M5.23%50.29M-6.35%263.59M60.10%70.07M-32.50%98.57M-11.12%47.16M23.84%47.79M139.97%281.45M-11.00%43.77M298.96%146.03M
Net common stock issuance --00.00%-1K50.00%-1K--1K0.00%-1K--00.00%-1K0.00%-2K--0---1K
Increase or decrease of lease financing -57.81%-14.76M-77.00%-12.76M-0.83%-33.91M-642.34%-7.61M13.93%-9.75M18.43%-9.35M26.61%-7.21M12.43%-33.63M89.41%-1.03M-17.71%-11.32M
Cash dividends for minorities --0-14.29%-800K-16.67%-700K--0--0--0-16.67%-700K0.00%-600K--0--0
Interest paid (cash flow from financing activities) -16.41%-18.89M-34.74%-18.3M-42.63%-74.97M-28.38%-25.74M-60.54%-19.42M-51.76%-16.23M-39.69%-13.58M-24.50%-52.56M-93.78%-20.05M-14.40%-12.1M
Net other fund-raising expenses 2,138.10%428K38,250.00%763K101.35%9K-761.70%-622K5,130.77%654K-195.45%-21K99.74%-2K-3,085.71%-669K-91.01%94K69.05%-13K
Financing cash flow 49.50%32.23M-27.02%19.19M-20.60%154.01M58.44%36.11M-42.86%70.06M-30.29%21.56M48.80%26.3M527.93%193.98M-24.54%22.79M649.10%122.6M
Net cash flow
Beginning cash position -31.01%-30.04M-43.53%-38.13M-94.19%-26.57M-1.96%-29.83M-24.99%-36.94M-0.69%-22.93M-94.19%-26.57M-165.21%-13.68M-8,579.13%-29.25M-40.98%-29.55M
Current changes in cash 79.92%-2.87M192.09%8.34M12.64%-13.1M-492.99%-8.69M899.66%7.02M-104.33%-14.29M130.59%2.86M57.39%-15M115.23%2.21M-104.15%-878K
Effect of exchange rate changes -1,020.85%-2.61M-131.71%-248K-27.18%1.54M-19.75%382K-92.27%91K33.49%283K216.60%782K296.25%2.11M-3.64%476K659.35%1.18M
Cash adjustments other than cash changes -------1K--------------------------------
End cash Position 3.86%-35.51M-31.01%-30.04M-43.53%-38.13M-43.53%-38.13M-1.96%-29.83M-24.99%-36.94M-0.69%-22.93M-94.19%-26.57M-94.19%-26.57M-8,579.13%-29.25M
Free cash flow 977.22%49.33M-227.53%-5.87M-305.85%-127.72M-16.91%-62.59M-157.95%-57.72M-132.94%-5.62M-63.56%-1.79M202.58%62.05M-28.52%-53.54M635.58%99.61M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data