(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -11,342.30%-78.13B | -99.40%695M | 713.17%115.13B | 79.24%-18.78B | -41.16%-90.42B | 26.86%-64.06B | 36.80%-87.58B | -7.62%-138.57B | 8.53%-128.75B | -100.04%-140.76B |
Net profit before non-cash adjustment | 15.20%66.85B | 10.33%58.03B | 9.66%52.6B | 13.97%47.96B | 5.15%42.08B | 13.92%40.02B | 10.32%35.13B | 9.60%31.84B | 9.37%29.06B | 4.13%26.57B |
Total adjustment of non-cash items | -89.48%-118.4B | -256.24%-62.49B | 76.18%-17.54B | -214.73%-73.63B | 80.98%-23.4B | -193.96%-122.99B | 40.14%-41.84B | -148.85%-69.9B | -26.51%-28.09B | -1,514.14%-22.2B |
-Depreciation and amortization | 13.34%53.85B | -9.39%47.51B | 10.45%52.44B | 21.76%47.48B | 14.07%38.99B | -2.63%34.18B | 2.97%35.11B | 4.01%34.09B | -0.60%32.78B | 4.42%32.98B |
-Reversal of impairment losses recognized in profit and loss | --2.08B | --0 | 64,100.00%642M | -99.92%1M | --1.28B | ---- | ---- | ---- | ---- | ---- |
-Share of associates | -10.48%-6.66B | -83.05%-6.03B | -95.55%-3.29B | -27.38%-1.68B | -5.00%-1.32B | -67.20%-1.26B | -65.13%-753M | 33.43%-456M | -51.55%-685M | -152.51%-452M |
-Disposal profit | 55.15%-2.16B | 12.35%-4.81B | -1,629.81%-5.49B | 103.22%359M | 2.42%-11.15B | -182.56%-11.42B | -476.60%-4.04B | -887.32%-701M | 85.27%-71M | -731.03%-482M |
-Other non-cash items | -66.92%-165.51B | -60.35%-99.16B | 48.38%-61.84B | -133.94%-119.78B | 64.57%-51.2B | -100.27%-144.49B | 29.84%-72.15B | -71.07%-102.83B | -10.81%-60.11B | -82.20%-54.25B |
Changes in working capital | -616.71%-26.59B | -93.57%5.15B | 1,060.97%80.07B | 106.32%6.9B | -676.76%-109.11B | 123.39%18.92B | 19.54%-80.87B | 22.52%-100.51B | 10.61%-129.72B | -48.91%-145.11B |
-Change in receivables | -92.12%11.15B | 22.79%141.41B | 51.23%115.16B | 243.64%76.15B | -290.39%-53.02B | 175.65%27.85B | 11.55%-36.81B | -12.80%-41.61B | 46.81%-36.89B | 18.07%-69.36B |
-Change in prepaid assets | -349.62%-1.99B | -89.67%798M | 102.15%7.72B | 44.15%3.82B | 31.84%2.65B | -43.71%2.01B | -52.93%3.57B | 492.70%7.59B | -401.88%-1.93B | 166.12%640M |
-Change in payables | 244.07%2.55B | -239.92%-1.77B | 108.13%1.27B | -2,922.32%-15.55B | 313.57%551M | 93.05%-258M | -544.10%-3.71B | 85.34%-576M | 74.88%-3.93B | -197.12%-15.64B |
-Provision for loans, leases and other losses | -645.28%-395M | 86.23%-53M | 60.39%-385M | -245.07%-972M | 151.88%670M | 135.37%266M | 6.47%-752M | -15.52%-804M | 47.43%-696M | -256.87%-1.32B |
-Changes in other current assets | 71.78%-37.27B | -231.62%-132.04B | 17.61%-39.82B | 12.67%-48.33B | -4,737.15%-55.34B | 96.03%-1.14B | 35.76%-28.8B | 19.52%-44.84B | -61.69%-55.71B | -4,019.91%-34.46B |
-Changes in other current liabilities | 80.15%-634M | 17.53%-3.19B | 52.91%-3.87B | -77.68%-8.23B | 52.77%-4.63B | 31.77%-9.8B | 29.13%-14.37B | 33.67%-20.27B | -22.39%-30.56B | 12.16%-24.97B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -80.94%-20.6B | -11.49%-11.38B | -1.22%-10.21B | 4.90%-10.09B | -18.99%-10.61B | -13.44%-8.91B | -7.44%-7.86B | 2.28%-7.31B | -11.39%-7.48B | 7.54%-6.72B |
Interest received (cash flow from operating activities) | 86.50%6.55B | 29.71%3.51B | 16.04%2.71B | -26.16%2.33B | 83.39%3.16B | 38.31%1.72B | -10.62%1.25B | -8.11%1.39B | 56.77%1.52B | -7.38%967M |
Tax refund paid | -17.34%-19.92B | 9.00%-16.97B | -101.03%-18.65B | 19.51%-9.28B | -0.98%-11.53B | -11.62%-11.41B | -7.18%-10.23B | -1.47%-9.54B | 11.74%-9.4B | -23.80%-10.65B |
Other operating cash inflow (outflow) | 0 | 0 | -100.14%-1M | 22.60%727M | -77.91%593M | 268,600.00%2.69B | -1M | 0 | 0.00%-1M | -1M |
Operating cash flow | -364.19%-112.1B | -127.14%-24.15B | 353.63%88.97B | 67.76%-35.08B | -36.05%-108.8B | 23.41%-79.98B | 32.21%-104.42B | -6.87%-154.03B | 8.30%-144.13B | -84.48%-157.16B |
Investing cash flow | ||||||||||
Net business purchase and sale | --0 | 42.91%-2.05B | -1,288.41%-3.59B | 104.72%302M | -171.81%-6.39B | ---2.35B | ---- | ---8.16B | ---- | ---325M |
Net investment product transactions | 103.80%299M | 25.91%-7.87B | -423.67%-10.62B | 55.64%-2.03B | 9.45%-4.57B | -34.78%-5.05B | -192.52%-3.75B | 2,971.63%4.05B | 84.79%-141M | -124.83%-927M |
Net changes in other investments | -35.74%-3.36B | -69.59%-2.48B | 65.60%-1.46B | -1,432.13%-4.24B | 86.09%-277M | -3.05%-1.99B | -145.62%-1.93B | 90.67%-787M | -5.41%-8.44B | -66.29%-8.01B |
Investing cash flow | 75.29%-3.06B | 20.91%-12.39B | -162.46%-15.67B | 46.90%-5.97B | -19.68%-11.24B | -65.40%-9.39B | -15.97%-5.68B | 42.92%-4.9B | 7.32%-8.58B | -756.34%-9.26B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 31.04%161.5B | 346.56%123.24B | -150.91%-49.98B | -2.21%98.18B | -10.37%100.41B | -19.85%112.02B | -21.58%139.77B | 11.75%178.25B | -5.56%159.51B | 58.20%168.9B |
Net common stock issuance | -11.59%267M | 152.80%302M | -683.67%-572M | 107.70%98M | -105.49%-1.27B | -947.95%-619M | 78.05%73M | -77.84%41M | 130.18%185M | -1,713.16%-613M |
Cash dividends paid | -21.63%-11.46B | -20.46%-9.43B | -21.00%-7.82B | -2.10%-6.47B | -34.29%-6.33B | -13.15%-4.72B | -23.35%-4.17B | -26.04%-3.38B | -16.72%-2.68B | -5.56%-2.3B |
Cash dividends for minorities | -169.04%-756M | 2.43%-281M | 21.31%-288M | 53.14%-366M | -156.91%-781M | 0.00%-304M | -44.76%-304M | 0.00%-210M | 0.00%-210M | 0.47%-210M |
Net other fund-raising expenses | 40.45%-17.74B | 30.50%-29.79B | -52.85%-42.87B | -178.48%-28.05B | 4,146.89%35.73B | 95.95%-883M | -28.18%-21.83B | -160.83%-17.03B | 64.66%-6.53B | 55.78%-18.47B |
Financing cash flow | 56.83%131.8B | 182.77%84.04B | -260.14%-101.53B | -50.37%63.41B | 21.09%127.75B | -7.09%105.5B | -27.98%113.55B | 4.92%157.67B | 2.02%150.28B | 135.17%147.3B |
Net cash flow | ||||||||||
Beginning cash position | 68.42%121.19B | -27.13%71.96B | 27.56%98.75B | 10.72%77.42B | 29.33%69.92B | 6.92%54.06B | -1.64%50.56B | -4.74%51.41B | -25.37%53.96B | -24.04%72.31B |
Current changes in cash | -64.97%16.64B | 268.27%47.5B | -226.28%-28.23B | 190.02%22.36B | -52.23%7.71B | 367.25%16.13B | 376.02%3.45B | 48.43%-1.25B | 87.31%-2.43B | 19.13%-19.12B |
Effect of exchange rate changes | 63.80%2.84B | 21.07%1.74B | 396.07%1.43B | -1,628.57%-484M | 89.86%-28M | -687.23%-276M | -88.42%47M | 412.31%406M | -116.88%-130M | 2.26%770M |
Cash adjustments other than cash changes | ---- | ---- | ---- | -193.41%-534M | -9,000.00%-182M | -300.00%-2M | --1M | ---- | ---1M | ---- |
End cash Position | 16.08%140.67B | 68.42%121.19B | -27.13%71.96B | 27.56%98.75B | 10.72%77.42B | 29.33%69.92B | 6.92%54.06B | -1.64%50.56B | -4.74%51.41B | -25.37%53.96B |
Free cash flow | -364.19%-112.1B | -127.14%-24.15B | 353.63%88.97B | 67.76%-35.08B | -36.05%-108.8B | 23.41%-79.98B | 32.21%-104.42B | -6.87%-154.03B | 8.30%-144.13B | -84.48%-157.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data