(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -106.68%-2.83M | 521.75%52.32M | 140.23%7.23M | 47.84%70.8M | 57.05%17.01M | 499.90%42.37M | -42.40%8.42M | -80.45%3.01M | 117.33%47.89M | 2,617.69%10.83M |
Net profit before non-cash adjustment | -10.16%13M | 23.87%16.56M | 63.00%15.67M | 67.86%52.29M | 161.77%14.84M | 55.54%14.47M | 60.03%13.37M | 22.83%9.61M | -15.52%31.15M | -61.65%5.67M |
Total adjustment of non-cash items | -14.88%652K | 47.77%563K | -66.79%93K | 124.30%4.65M | -29.16%3.22M | 118.67%766K | -86.71%381K | 122.56%280K | -25.60%2.07M | 302.97%4.55M |
-Depreciation and amortization | ---- | ---- | ---- | 94.35%8.54M | ---- | ---- | ---- | ---- | 12.86%4.4M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -61.18%720.31K | ---- | ---- | ---- | ---- | 275.42%1.86M | ---- |
-Disposal profit | ---- | ---- | ---- | -121.39%-637.89K | ---- | ---- | ---- | ---- | -234.59%-288.13K | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | 74.23%-483.15K | ---- | ---- | ---- | ---- | -6,751.75%-1.87M | ---- |
-Other non-cash items | ---- | ---- | ---- | -73.28%-3.49M | ---- | ---- | ---- | ---- | -35.40%-2.01M | ---- |
Changes in working capital | -160.72%-16.48M | 759.74%35.2M | -23.98%-8.54M | -5.49%13.86M | -271.94%-1.05M | 1,354.91%27.13M | -257.42%-5.34M | -178.22%-6.89M | 183.24%14.67M | 103.74%611.66K |
-Change in receivables | -120.50%-1.98M | 75.69%11.27M | -39.72%3.18M | -44.93%10.4M | 7.38%-10.94M | -51.45%9.65M | 193.42%6.41M | -70.19%5.27M | 130.57%18.88M | 85.48%-11.81M |
-Change in inventory | -176.75%-9.1M | -695.34%-57.31M | 44.15%-6.23M | -103.59%-45.6K | -60.00%6.45M | 154.75%11.86M | -167.62%-7.21M | -190.11%-11.15M | -96.85%1.27M | -29.27%16.13M |
-Change in payables | -195.98%-5.39M | 1,888.68%81.24M | -447.31%-5.48M | 217.06%3.51M | 381.87%3.43M | 53.90%5.62M | -1,029.85%-4.54M | 80.07%-1M | -179.53%-3M | -102.89%-1.22M |
-Changes in other current assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---2.49M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 54.65%-2.15K | -158.75%-151 | 0 | 0.00%-1K | 50.00%-1K | 54.71%-4.74K | 110.40%257 |
Interest received (cash flow from operating activities) | 3.76%939K | 11.91%930K | 11.93%910K | 72.07%3.47M | 37.86%924.55K | 66.67%905K | 85.91%831K | 127.09%813K | 41.10%2.02M | 141.59%670.65K |
Tax refund paid | -15.14%-4.98M | -89.65%-4.54M | 16.00%-3.07M | -47.97%-19.64M | -68.66%-9.26M | -170.48%-4.33M | 49.33%-2.4M | -151.34%-3.66M | -32.27%-13.27M | -5.28%-5.49M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -117.64%-6.87M | 611.07%48.71M | 3,006.75%5.06M | 49.14%54.63M | 44.29%8.67M | 548.65%38.95M | -33.68%6.85M | -98.86%163K | 172.94%36.63M | 211.91%6.01M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 47.15%-1.65M | 94.48%-269K | 35.17%-1.2M | -304.39%-28.43M | -427.39%-18.58M | -2,683.93%-3.12M | -73.40%-4.88M | -218.01%-1.85M | -6.74%-7.03M | -214.67%-3.52M |
Net business purchase and sale | --0 | ---- | ---- | -78.34%476K | ---- | ---- | ---- | ---- | --2.2M | ---- |
Net investment product transactions | -886.70%-12.83M | 7.63%11.58M | -725.42%-11.66M | 178.82%12.45M | -148.49%-1.8M | 110.82%1.63M | 97,890.91%10.76M | 46,525.00%1.87M | -7,766.29%-15.8M | -131.60%-724K |
Investing cash flow | -873.71%-14.48M | -689.88%-34.69M | -117,063.64%-12.87M | 24.88%-15.5M | -871.29%-19.9M | 90.20%-1.49M | 308.32%5.88M | 101.90%11K | -203.97%-20.63M | -274.94%-2.05M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | --0 | --0 | --0 | 15.60%-67.95K | 46.91%-11.95K | 0.00%-18K | 5.26%-18K | 4.76%-20K | -4.63%-80.52K | 62.44%-22.52K |
Cash dividends paid | --0 | ---- | ---- | 0.00%-6.64M | --184 | ---- | ---- | ---- | -33.33%-6.64M | ---- |
Net other fund-raising expenses | --0 | -25.00%-10K | -12.50%-9K | 44.38%-35.97K | ---9.97K | ---10K | ---8K | ---8K | 94.51%-64.66K | ---- |
Financing cash flow | --0 | -38,238.46%-9.97M | 67.86%-9K | 0.61%-6.74M | 99.68%-21.74K | -36,938.89%-6.67M | -36.84%-26K | -33.33%-28K | -8.82%-6.78M | -8.19%-6.73M |
Net cash flow | ||||||||||
Beginning cash position | 12.13%146.67M | 20.98%142.77M | 27.89%150.35M | 7.78%117.56M | 32.23%161.48M | -0.56%130.81M | -4.97%118.01M | 6.63%117.56M | 1.49%109.08M | 2.42%122.12M |
Current changes in cash | -169.34%-21.35M | -68.13%4.05M | -5,450.00%-7.81M | 251.48%32.39M | -307.13%-11.25M | 434.87%30.79M | 69.72%12.71M | -98.93%146K | 2,205.47%9.22M | 73.47%-2.76M |
Effect of exchange rate changes | -1,427.05%-1.86M | -254.17%-148K | -24.34%230K | 154.87%401.61K | 119.97%123.61K | 48.31%-122K | 183.48%96K | 27.73%304K | -160.84%-731.92K | -340.73%-618.92K |
End cash Position | -23.54%123.46M | 12.13%146.67M | 20.98%142.77M | 27.89%150.35M | 27.89%150.35M | 32.23%161.48M | -0.56%130.81M | -4.97%118.01M | 7.78%117.56M | 7.78%117.56M |
Free cash flow | -123.91%-8.56M | 2,311.76%47.97M | 317.53%3.8M | -12.64%25.82M | -518.99%-10.22M | 507.83%35.8M | -73.54%1.99M | -112.74%-1.75M | 341.00%29.55M | 137.27%2.44M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data