(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.49%80.53M | 22.06%75.88M | 44.80%76.75M | -22.55%45.31M | -22.55%45.31M | -19.63%64.18M | -29.54%62.16M | -56.86%53M | -54.60%58.5M | --58.5M |
-Cash and cash equivalents | 26.32%78.11M | 22.78%73.47M | 46.67%74.37M | -23.61%42.95M | -23.61%42.95M | -20.34%61.83M | -30.41%59.84M | -57.90%50.71M | -55.54%56.22M | --56.22M |
-Including:Cash | ---- | ---- | ---- | -27.59%26.32M | -27.59%26.32M | ---- | ---- | ---- | -39.85%36.35M | --36.35M |
-Including:Cash equivalents | ---- | ---- | ---- | -16.34%16.63M | -16.34%16.63M | ---- | ---- | ---- | -69.89%19.88M | --19.88M |
-Short term investments | 3.67%2.43M | 3.66%2.41M | 3.70%2.38M | 3.64%2.36M | 3.64%2.36M | 5.02%2.34M | 4.08%2.32M | -4.92%2.3M | -5.71%2.28M | --2.28M |
Receivables | 3.16%524.22M | 3.02%523.51M | 3.75%517.4M | 12.70%514.56M | 12.70%514.56M | 13.20%508.18M | 17.70%508.18M | 24.81%498.68M | 17.99%456.56M | --456.56M |
-Accounts receivable | 1.30%278.88M | -2.02%277.51M | 3.93%273.55M | 27.68%285.9M | 27.68%285.9M | 28.08%275.3M | 34.59%283.23M | 39.29%263.21M | 22.05%223.92M | --223.92M |
-Gross accounts receivable | ---- | ---- | ---- | 21.76%363.02M | 21.76%363.02M | ---- | ---- | ---- | 17.07%298.14M | --298.14M |
-Bad debt provision | ---- | ---- | ---- | -3.91%-77.12M | -3.91%-77.12M | ---- | ---- | ---- | -4.24%-74.22M | ---74.22M |
-Other receivables | 5.35%245.34M | 9.36%246M | 3.56%243.85M | -1.71%228.66M | -1.71%228.66M | -0.47%232.87M | 1.64%224.94M | 11.82%235.47M | 14.32%232.64M | --232.64M |
Inventory | -16.80%21.18M | 1.90%23.14M | -3.12%22.54M | -4.24%23.44M | -4.24%23.44M | 8.61%25.46M | 13.98%22.71M | 27.56%23.27M | 87.57%24.48M | --24.48M |
Prepaid assets | ---- | ---- | ---- | 19.93%9.62M | 19.93%9.62M | ---- | ---- | ---- | 98.32%8.02M | --8.02M |
Restricted cash | ---- | ---- | ---- | 6.78%26.44M | 6.78%26.44M | ---- | ---- | ---- | 2.52%24.76M | --24.76M |
Tax assets-Current | -7.94%1.73M | -73.59%1.47M | -77.99%1.19M | -54.90%2.47M | -54.90%2.47M | -61.78%1.88M | 12.40%5.55M | 16.66%5.38M | 27.19%5.48M | --5.48M |
Total current assets | 4.67%627.67M | 4.24%623.98M | 6.47%617.88M | 7.62%621.84M | 7.62%621.84M | 7.64%599.69M | 9.86%598.59M | 6.43%580.33M | 2.93%577.8M | --577.8M |
Non current assets | ||||||||||
Net PPE | -0.24%43.64M | 7.43%44.39M | 8.23%45.38M | 8.41%46.36M | 8.41%46.36M | 7.61%43.75M | 147.82%41.32M | 155.57%41.93M | 161.78%42.76M | --42.76M |
-Gross PP&E | -0.24%43.64M | 7.43%44.39M | 8.23%45.38M | 8.49%86.76M | 8.49%86.76M | 7.61%43.75M | 147.82%41.32M | 155.57%41.93M | 45.70%79.97M | --79.97M |
-Accumulated depreciation | ---- | ---- | ---- | -8.59%-40.4M | -8.59%-40.4M | ---- | ---- | ---- | 3.49%-37.21M | ---37.21M |
Investment properties | -12.45%106.09M | 0.87%121.4M | 6.57%121.68M | 4.12%118.56M | 4.12%118.56M | 0.89%121.18M | 5.35%120.36M | 4.62%114.18M | 5.00%113.88M | --113.88M |
Total investment | -19.45%37.59M | 17.17%46.07M | 10.17%43.7M | 32.91%45.91M | 32.91%45.91M | 0.75%46.67M | -21.63%39.32M | -23.08%39.67M | -33.56%34.54M | --34.54M |
-Long-term equity investment | -7.33%26.23M | 7.05%30.23M | -5.99%28.98M | 13.74%29.23M | 13.74%29.23M | -25.03%28.3M | -30.26%28.24M | -23.34%30.83M | -35.87%25.7M | --25.7M |
-Financial asset investment | ---- | ---- | ---- | 88.63%16.69M | 88.63%16.69M | ---- | ---- | ---- | -25.83%8.85M | --8.85M |
-Including:Available-for-sale securities | ---- | ---- | ---- | 88.63%16.69M | 88.63%16.69M | ---- | ---- | ---- | -25.83%8.85M | --8.85M |
-Other investment | -38.11%11.37M | 42.94%15.85M | 66.47%14.73M | ---- | ---- | 114.41%18.37M | 14.45%11.09M | -22.17%8.85M | ---- | ---- |
Long-term accounts receivable and other receivables | -1.00%98.55M | -6.19%98.55M | -5.24%99.55M | -5.24%99.55M | -5.24%99.55M | -9.54%99.55M | -18.91%105.05M | -14.63%105.05M | -15.32%105.05M | --105.05M |
Deferred tax assets-non current | -2.51%9.18M | -2.51%9.18M | -2.11%9.21M | -2.11%9.21M | -2.11%9.21M | 11.57%9.41M | 11.57%9.41M | 11.57%9.41M | 11.57%9.41M | --9.41M |
Total non current assets | -7.96%295.05M | 1.31%319.59M | 2.99%319.53M | 4.57%319.6M | 4.57%319.6M | -1.54%320.55M | -1.13%315.47M | 0.53%310.24M | -1.17%305.64M | --305.64M |
Total assets | 0.27%922.72M | 3.23%943.58M | 5.26%937.41M | 6.56%941.44M | 6.56%941.44M | 4.25%920.24M | 5.80%914.05M | 4.30%890.57M | 1.47%883.45M | --883.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 46.45%44.8M | 16.60%39.88M | 10.06%36.73M | 87.54%37.36M | 87.54%37.36M | 416.09%30.59M | 522.25%34.2M | 595.06%33.37M | 15.14%19.92M | --19.92M |
-Current debt and capital lease obligation | 46.45%44.8M | 16.60%39.88M | 10.06%36.73M | 87.54%37.36M | 87.54%37.36M | 416.09%30.59M | 522.25%34.2M | 595.06%33.37M | 15.14%19.92M | --19.92M |
-Including:Current debt | 52.52%43.21M | 15.69%38.09M | 8.41%34.8M | 89.33%35.28M | 89.33%35.28M | 419.11%28.33M | 559.37%32.93M | 631.12%32.1M | 11.12%18.63M | --18.63M |
-Including:Current capital Lease obligation | -29.68%1.59M | 40.24%1.78M | 51.49%1.93M | 61.56%2.08M | 61.56%2.08M | 381.06%2.26M | 152.99%1.27M | 209.98%1.27M | 142.00%1.29M | --1.29M |
Payables | -1.64%94.94M | 2.62%99.63M | 25.74%101.56M | 20.48%86.15M | 20.48%86.15M | -3.42%96.52M | 13.21%97.08M | -3.62%80.77M | 4.85%71.51M | --71.51M |
-accounts payable | -2.43%45.88M | 2.63%47.27M | 61.08%50.32M | 32.06%54.27M | 32.06%54.27M | 6.44%47.02M | 51.55%46.06M | -7.02%31.24M | 18.62%41.1M | --41.1M |
-Total tax payable | -97.06%10K | -87.33%109K | -76.36%243K | -99.68%4K | -99.68%4K | -75.31%340K | -60.33%860K | -48.39%1.03M | -46.14%1.25M | --1.25M |
-Other payable | -0.22%49.05M | 4.15%52.25M | 5.14%50.99M | 9.30%31.87M | 9.30%31.87M | -9.60%49.15M | -5.70%50.16M | 0.60%48.5M | -6.65%29.16M | --29.16M |
Accrued and deferred income | 8.80%30.55M | 9.70%30.28M | 1.94%27.33M | 0.04%49M | 0.04%49M | -4.91%28.08M | -1.83%27.61M | 6.28%26.81M | 12.05%48.98M | --48.98M |
Current liabilities | 9.73%170.29M | 6.86%169.78M | 17.50%165.61M | 22.86%172.51M | 22.86%172.51M | 14.63%155.19M | 33.10%158.89M | 23.82%140.94M | 8.66%140.41M | --140.41M |
Non current liabilities | ||||||||||
Non current financial liabilities | 62.83%5.41M | 274.53%5.76M | 229.47%6.11M | 198.79%6.44M | 198.79%6.44M | 126.52%3.32M | -2.35%1.54M | 2.77%1.85M | 19.58%2.16M | --2.16M |
-Long term debt and capital lease obligation | 62.83%5.41M | 274.53%5.76M | 229.47%6.11M | 198.79%6.44M | 198.79%6.44M | 126.52%3.32M | -2.35%1.54M | 2.77%1.85M | 19.58%2.16M | --2.16M |
-Including:Long term capital lease obligation | 62.83%5.41M | 274.53%5.76M | 229.47%6.11M | 198.79%6.44M | 198.79%6.44M | 126.52%3.32M | -2.35%1.54M | 2.77%1.85M | 19.58%2.16M | --2.16M |
Non current deferred liabilities | 102.84%357K | 102.84%357K | 102.84%357K | 102.84%357K | 102.84%357K | 238.46%176K | 238.46%176K | 238.46%176K | 238.46%176K | --176K |
Total non current liabilities | 64.85%5.77M | 256.91%6.12M | 218.48%6.46M | 191.55%6.8M | 191.55%6.8M | 130.35%3.5M | 5.34%1.72M | 9.38%2.03M | 25.71%2.33M | --2.33M |
Total liabilities | 10.94%176.06M | 9.53%175.9M | 20.35%172.07M | 25.62%179.31M | 25.62%179.31M | 15.91%158.69M | 32.73%160.6M | 23.59%142.97M | 8.90%142.74M | --142.74M |
Shareholders'equity | ||||||||||
Share capital | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | --920.9M |
-common stock | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | 0.00%920.9M | --920.9M |
Retained earnings | 8.63%-200.78M | 7.29%-203.5M | 6.74%-204.68M | 6.14%-207.03M | 6.14%-207.03M | 1.08%-219.73M | 1.35%-219.5M | 1.23%-219.48M | 0.30%-220.58M | ---220.58M |
Less: Treasury stock | 0.00%2.28M | 0.00%2.28M | 0.00%2.28M | 0.00%2.28M | 0.00%2.28M | 0.00%2.28M | 0.00%2.28M | 0.00%2.28M | 0.00%2.28M | --2.28M |
Other reserves | -53.98%28.81M | -3.21%52.54M | 6.15%51.39M | 18.57%50.53M | 18.57%50.53M | 27.14%62.61M | 16.08%54.28M | 16.02%48.41M | 2.17%42.62M | --42.62M |
Total stockholders'equity | -1.95%746.66M | 1.89%767.67M | 2.38%765.34M | 2.90%762.13M | 2.90%762.13M | 2.12%761.51M | 1.42%753.4M | 1.28%747.56M | 0.21%740.66M | --740.66M |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | 2.22%46K | -13.21%46K | -24.56%43K | -90.91%43K | --43K |
Total equity | -1.96%746.66M | 1.89%767.67M | 2.37%765.34M | 2.89%762.13M | 2.89%762.13M | 2.12%761.55M | 1.42%753.45M | 1.28%747.6M | 0.15%740.71M | --740.71M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data