Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2,133.04%324.43B | -122.80%-15.96B | -74.29%70B | -30.29%272.26B | 281.52%390.57B | 126.30%102.37B | -194.06%-389.19B | 62,323.01%413.78B | 99.41%-665M | -246.60%-112.71B |
Net profit before non-cash adjustment | 33.48%11.04B | 15.75%8.27B | 27.60%7.15B | 15.32%5.6B | -2.96%4.86B | 3.90%5.01B | 35.39%4.82B | 6.24%3.56B | -21.84%3.35B | -36.24%4.29B |
Total adjustment of non-cash items | 215.03%158.77B | 148.33%50.4B | -1,493.67%-104.29B | 103.46%7.48B | -697.42%-216.18B | 77.78%-27.11B | -120.22%-122.01B | 47.37%603.54B | 6,362.29%409.55B | -161.31%-6.54B |
-Depreciation and amortization | -8.21%626M | -42.93%682M | -11.87%1.2B | -3.07%1.36B | 1.38%1.4B | 1.17%1.38B | 69.02%1.36B | 29.12%807M | -5.59%625M | -24.60%662M |
-Share of associates | -6.31%-556M | -17.26%-523M | -12.91%-446M | -29.08%-395M | -23.39%-306M | -101.63%-248M | -33.70%-123M | -70.37%-92M | -137.50%-54M | 180.45%144M |
-Disposal profit | -66.84%509M | 555.98%1.54B | 609.09%234M | -84.65%33M | 152.44%215M | 43.60%-410M | -2,606.90%-727M | 104.75%29M | -50.25%-610M | -20.12%-406M |
-Other non-cash items | 224.80%158.19B | 146.27%48.71B | -1,722.30%-105.27B | 102.98%6.49B | -681.43%-217.49B | 77.28%-27.83B | -120.33%-122.52B | 47.17%602.8B | 6,001.92%409.59B | -147.18%-6.94B |
Changes in working capital | 307.18%154.62B | -144.65%-74.63B | -35.51%167.15B | -56.94%259.18B | 383.53%601.89B | 145.76%124.48B | -40.70%-272B | 53.26%-193.32B | -274.42%-413.57B | -285.65%-110.46B |
-Change in loans | 6.87%-233.76B | -136.94%-251B | -8.75%679.53B | -6.67%744.66B | -21.75%797.84B | 1,883.75%1.02T | 78.67%-57.16B | 75.84%-268B | -1,921.37%-1.11T | -186.36%-54.88B |
-Provision for loans, leases and other losses | -201.17%-2.06B | 26.08%-683M | 29.84%-924M | -3,365.79%-1.32B | -126.21%-38M | 107.02%145M | -183.26%-2.07B | -259.87%-729M | 127.92%456M | -120.68%-1.63B |
-Changes in other current assets | 994.62%1.7T | 84.00%-190.23B | 15.59%-1.19T | 18.87%-1.41T | -3,843.29%-1.74T | 120.59%46.39B | 74.03%-225.32B | -1,220.35%-867.51B | -119.15%-65.7B | 266.58%343.07B |
-Changes in other current liabilities | -457.05%-1.31T | -45.81%367.28B | -26.70%677.79B | -39.98%924.67B | 263.59%1.54T | -7,600.03%-941.7B | -98.67%12.56B | 23.92%942.93B | 291.66%760.93B | -295.92%-397.01B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -34.55%-9.42B | -67.80%-7B | -13.10%-4.17B | -34.45%-3.69B | -30.12%-2.74B | -86.88%-2.11B | 1.91%-1.13B | 59.05%-1.15B | 20.20%-2.81B | 10.41%-3.52B |
Interest received (cash flow from operating activities) | 16.95%24.58B | 36.81%21.02B | 7.26%15.36B | 20.90%14.32B | 24.18%11.85B | 4.82%9.54B | 2.05%9.1B | -15.29%8.92B | -10.73%10.53B | 1.77%11.79B |
Tax refund paid | 83.38%-983M | -43.70%-5.92B | -43.75%-4.12B | -30.60%-2.86B | 15.49%-2.19B | -267.56%-2.6B | -30.74%-706M | -4.85%-540M | -223.90%-515M | 49.84%-159M |
Other operating cash inflow (outflow) | -85.61%44.8B | 256.18%311.4B | -72.51%-199.38B | 5.60%-115.58B | -202.76%-122.44B | 30.34%119.14B | -76.99%91.41B | 65.07%397.18B | 427.54%240.61B | 140.99%45.61B |
Operating cash flow | 26.31%383.41B | 348.19%303.55B | -174.37%-122.3B | -40.21%164.46B | 21.51%275.04B | 177.91%226.35B | -135.51%-290.51B | 231.05%818.19B | 518.97%247.15B | -118.03%-58.99B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 77.90%-78M | 40.47%-353M | -345.86%-593M | -411.54%-133M | 40.91%-26M | 20.00%-44M | -61.76%-55M | 94.44%-34M | -38.24%-611M | 25.84%-442M |
Net intangibles purchase and sale | 78.25%-62M | -86.27%-285M | 66.74%-153M | -96.58%-460M | 62.92%-234M | -54.66%-631M | 38.28%-408M | 65.14%-661M | -13.19%-1.9B | -200.72%-1.68B |
Net investment property transactions | 15.45%4.72B | -27.71%4.09B | 98.63%5.65B | 162.76%2.85B | 43.21%-4.53B | -100.65%-7.98B | 41.61%-3.98B | 8.59%-6.81B | -6,310.83%-7.45B | --120M |
Net changes in other investments | ---1M | ---- | 109.09%2M | -2,100.00%-22M | -120.00%-1M | 400.00%5M | 0.00%1M | 0.00%1M | -99.89%1M | 1,116.00%912M |
Investing cash flow | 32.72%4.58B | -29.75%3.45B | 120.04%4.91B | 146.52%2.23B | 44.59%-4.79B | -94.86%-8.65B | 40.86%-4.44B | 24.62%-7.51B | -817.88%-9.96B | -0.65%-1.09B |
Financing cash flow | ||||||||||
Net common stock issuance | -25.10%-3.75B | -30.38%-3B | ---2.3B | --0 | 61.20%-506M | -46.19%-1.3B | -198.33%-892M | 84.58%-299M | 58.34%-1.94B | -92,980.00%-4.65B |
Cash dividends paid | -3.02%-2.87B | 0.00%-2.79B | -37.17%-2.79B | 0.93%-2.03B | 23.11%-2.05B | -45.44%-2.67B | -18.26%-1.83B | 2.21%-1.55B | -7.90%-1.59B | -4.78%-1.47B |
Net other fund-raising expenses | ---1M | ---- | ---1M | ---- | ---1M | ---- | ---- | 33.75%-53M | 4.76%-80M | 58.62%-84M |
Financing cash flow | -14.48%-6.62B | -13.72%-5.79B | -150.52%-5.09B | 20.57%-2.03B | 35.59%-2.56B | -45.69%-3.97B | -43.27%-2.73B | 47.23%-1.9B | 41.94%-3.6B | -285.53%-6.21B |
Net cash flow | ||||||||||
Beginning cash position | 23.26%1.6T | -8.64%1.3T | 13.14%1.42T | 27.17%1.25T | 27.70%985.2B | -27.84%771.47B | 310.63%1.07T | 872.01%260.37B | -71.22%26.79B | -18.54%93.07B |
Current changes in cash | 26.61%381.36B | 345.91%301.21B | -174.39%-122.49B | -38.49%164.66B | 25.25%267.69B | 171.80%213.73B | -136.81%-297.68B | 246.25%808.78B | 452.42%233.59B | -122.85%-66.28B |
Cash adjustments other than cash changes | 300.00%2M | ---1M | ---- | 200.00%1M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
End cash Position | 23.89%1.98T | 23.26%1.6T | -8.64%1.3T | 13.14%1.42T | 27.17%1.25T | 27.70%985.2B | -27.84%771.47B | 310.63%1.07T | 872.01%260.37B | -68.30%26.79B |
Free cash flow | 26.53%383.27B | 346.07%302.91B | -175.12%-123.1B | -40.36%163.87B | 21.76%274.78B | 177.56%225.68B | -135.59%-290.98B | 234.16%817.49B | 500.35%244.64B | -116.57%-61.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |